| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 33 | 45 | 39 | 48 | 52 | 67 | 83 | 88 | 102 | 148 | 134 | |
Growth YoY Revenue Growth YoY% | -59.8 | 212.5 | 233.9 | 4.7 | 427.2 | 60.0 | 48.4 | 113.4 | 81.8 | 96.8 | 118.9 | 62.6 |
| 6 | 20 | 41 | 24 | 32 | 34 | 51 | 61 | 64 | 75 | 136 | 98 | |
| 3 | 13 | 4 | 14 | 16 | 18 | 17 | 22 | 24 | 27 | 11 | 36 | |
OPM OPM% | 34.4 | 39.7 | 8.9 | 37.0 | 32.8 | 33.9 | 24.6 | 26.5 | 27.2 | 26.8 | 7.6 | 27.1 |
| 3 | 3 | 3 | 3 | 3 | 2 | 7 | 2 | 2 | 2 | 10 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 3 | 4 | 4 | 4 | 9 | 3 | 1 | 2 | 12 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 11 | 4 | 14 | 15 | 16 | 14 | 21 | 25 | 28 | 9 | 31 |
| 1 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 5 | 8 | 4 | 7 | |
| 1 | 9 | 1 | 10 | 11 | 11 | 11 | 16 | 20 | 20 | 4 | 24 | |
Growth YoY PAT Growth YoY% | -81.4 | 864.9 | 4.7 | 301.3 | 810.3 | 23.1 | 1,174.4 | 71.9 | 89.8 | 78.5 | -62.6 | 47.3 |
NPM NPM% | 12.7 | 27.9 | 2.0 | 24.6 | 21.9 | 21.5 | 17.0 | 19.8 | 22.8 | 19.5 | 2.9 | 17.9 |
| 1.4 | 10.6 | 1.0 | 11.1 | 12.3 | 12.3 | 12.6 | 17.9 | 20.1 | 20.0 | 4.3 | 22.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 33 | 45 | 39 | 48 | 52 | 67 | 83 | 88 | 102 | 148 | 134 | |
Growth YoY Revenue Growth YoY% | -59.8 | 212.5 | 233.9 | 4.7 | 427.2 | 60.0 | 48.4 | 113.4 | 81.8 | 96.8 | 118.9 | 62.6 |
| 6 | 20 | 41 | 24 | 32 | 34 | 51 | 61 | 64 | 75 | 136 | 98 | |
| 3 | 13 | 4 | 14 | 16 | 18 | 17 | 22 | 24 | 27 | 11 | 36 | |
OPM OPM% | 34.4 | 39.7 | 8.9 | 37.0 | 32.8 | 33.9 | 24.6 | 26.5 | 27.2 | 26.8 | 7.6 | 27.1 |
| 3 | 3 | 3 | 3 | 3 | 2 | 7 | 2 | 2 | 2 | 10 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 3 | 4 | 4 | 4 | 9 | 3 | 1 | 2 | 12 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 11 | 4 | 14 | 15 | 16 | 14 | 21 | 25 | 28 | 9 | 31 |
| 1 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 5 | 8 | 4 | 7 | |
| 1 | 9 | 1 | 10 | 11 | 11 | 11 | 16 | 20 | 20 | 4 | 24 | |
Growth YoY PAT Growth YoY% | -81.4 | 864.9 | 4.7 | 301.3 | 810.3 | 23.1 | 1,174.4 | 71.9 | 89.8 | 78.5 | -62.6 | 47.3 |
NPM NPM% | 12.7 | 27.9 | 2.0 | 24.6 | 21.9 | 21.5 | 17.0 | 19.8 | 22.8 | 19.5 | 2.9 | 17.9 |
| 1.4 | 10.6 | 1.0 | 11.1 | 12.3 | 12.3 | 12.6 | 17.9 | 20.1 | 20.0 | 4.3 | 22.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 125 | 68 | 66 | 80 | 47 | 56 | 83 | 64 | 124 | 206 | 420 | 472 |
Growth Revenue Growth% | -45.7 | -3.5 | 21.9 | -41.4 | 20.6 | 46.6 | -22.4 | 93.1 | 66.4 | 103.6 | 88.5 | |
| 129 | 60 | 58 | 82 | 65 | 62 | 86 | 51 | 99 | 142 | 323 | 373 | |
| -4 | 8 | 8 | -2 | -18 | -6 | -3 | 13 | 25 | 64 | 98 | 99 | |
OPM OPM% | -3.2 | 11.4 | 12.0 | -2.2 | -39.1 | -10.2 | -4.1 | 21.0 | 20.2 | 31.2 | 23.2 | 20.9 |
| 11 | 10 | 14 | 31 | 31 | 16 | 12 | 20 | 12 | 15 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 20 | 23 | 19 | 24 | 18 | 23 | 11 | 21 | 17 | 21 | 25 | 21 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | -15 | -7 | 2 | 4 | -5 | -13 | -3 | 13 | 20 | 58 | 82 | 92 |
| -2 | 0 | 4 | 3 | 2 | 3 | 2 | 3 | 7 | 16 | 23 | 24 | |
PAT PATCr | -12 | -7 | -1 | 1 | -7 | -16 | -5 | 10 | 14 | 43 | 59 | 68 |
Growth PAT Growth% | 43.3 | 79.6 | 173.5 | -786.8 | -125.9 | 70.3 | 310.3 | 35.4 | 216.3 | 38.1 | 38.0 | |
NPM NPM% | -9.7 | -10.1 | -2.1 | 1.3 | -15.1 | -28.3 | -5.7 | 15.5 | 10.9 | 20.7 | 14.0 | 14.5 |
| -13.5 | -11.2 | -1.6 | 1.2 | -8.2 | -18.6 | -5.5 | 11.6 | 14.8 | 46.9 | 59.2 | 66.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 125 | 68 | 66 | 80 | 47 | 56 | 83 | 64 | 124 | 206 | 420 | 472 |
Growth Revenue Growth% | -45.7 | -3.5 | 21.9 | -41.4 | 20.6 | 46.6 | -22.4 | 93.1 | 66.4 | 103.6 | 88.5 | |
| 129 | 60 | 58 | 82 | 65 | 62 | 86 | 51 | 99 | 142 | 323 | 373 | |
| -4 | 8 | 8 | -2 | -18 | -6 | -3 | 13 | 25 | 64 | 98 | 99 | |
OPM OPM% | -3.2 | 11.4 | 12.0 | -2.2 | -39.1 | -10.2 | -4.1 | 21.0 | 20.2 | 31.2 | 23.2 | 20.9 |
| 11 | 10 | 14 | 31 | 31 | 16 | 12 | 20 | 12 | 15 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 20 | 23 | 19 | 24 | 18 | 23 | 11 | 21 | 17 | 21 | 25 | 21 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | -15 | -7 | 2 | 4 | -5 | -13 | -3 | 13 | 20 | 58 | 82 | 92 |
| -2 | 0 | 4 | 3 | 2 | 3 | 2 | 3 | 7 | 16 | 23 | 24 | |
PAT PATCr | -12 | -7 | -1 | 1 | -7 | -16 | -5 | 10 | 14 | 43 | 59 | 68 |
Growth PAT Growth% | 43.3 | 79.6 | 173.5 | -786.8 | -125.9 | 70.3 | 310.3 | 35.4 | 216.3 | 38.1 | 38.0 | |
NPM NPM% | -9.7 | -10.1 | -2.1 | 1.3 | -15.1 | -28.3 | -5.7 | 15.5 | 10.9 | 20.7 | 14.0 | 14.5 |
| -13.5 | -11.2 | -1.6 | 1.2 | -8.2 | -18.6 | -5.5 | 11.6 | 14.8 | 46.9 | 59.2 | 66.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
Reserves ReservesCr | 140 | 171 | 142 | 151 | 102 | 91 | 109 | 169 | 183 | 290 | 351 |
| 285 | 121 | 140 | 69 | 329 | 274 | 399 | 168 | 135 | 147 | 317 | |
| 169 | 159 | 141 | 132 | 230 | 215 | 121 | 146 | 116 | 123 | 329 | |
| 603 | 465 | 437 | 368 | 654 | 558 | 607 | 492 | 442 | 581 | 1,018 | |
| 377 | 261 | 251 | 204 | 403 | 344 | 362 | 278 | 256 | 387 | 741 | |
| 226 | 204 | 186 | 165 | 251 | 215 | 245 | 214 | 187 | 195 | 277 | |
| 603 | 465 | 437 | 368 | 654 | 558 | 607 | 492 | 442 | 581 | 1,018 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
Reserves ReservesCr | 140 | 171 | 142 | 151 | 102 | 91 | 109 | 169 | 183 | 290 | 351 |
| 285 | 121 | 140 | 69 | 329 | 274 | 399 | 168 | 135 | 147 | 317 | |
| 169 | 159 | 141 | 132 | 230 | 215 | 121 | 146 | 116 | 123 | 329 | |
| 603 | 465 | 437 | 368 | 654 | 558 | 607 | 492 | 442 | 581 | 1,018 | |
| 377 | 261 | 251 | 204 | 403 | 344 | 362 | 278 | 256 | 387 | 741 | |
| 226 | 204 | 186 | 165 | 251 | 215 | 245 | 214 | 187 | 195 | 277 | |
| 603 | 465 | 437 | 368 | 654 | 558 | 607 | 492 | 442 | 581 | 1,018 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -38 | -4 | -1 | -28 | -220 | 147 | -34 | 147 | 30 | -39 | 49 | |
| -24 | 20 | 8 | 43 | 29 | 3 | 30 | 20 | 10 | -6 | -168 | |
| 40 | -16 | -2 | -20 | 209 | -166 | 6 | -146 | -61 | 59 | 115 | |
Net Cash Flow Net Cash FlowCr | -22 | -1 | 5 | -6 | 18 | -16 | 1 | 21 | -20 | 15 | -4 |
Free Cash Flow Free Cash FlowCr | -60 | -5 | -1 | -16 | -211 | 147 | -35 | 147 | 30 | -38 | 32 |
CFO To PAT CFO To PAT% | 310.1 | 60.1 | 44.2 | -2,707.3 | 3,111.0 | -919.9 | 725.1 | 1,478.6 | 224.9 | -90.6 | 83.4 |
CFO To EBITDA CFO To EBITDA% | 938.7 | -53.3 | -7.9 | 1,584.8 | 1,202.6 | -2,558.2 | 1,013.9 | 1,093.0 | 121.3 | -60.1 | 50.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -38 | -4 | -1 | -28 | -220 | 147 | -34 | 147 | 30 | -39 | 49 | |
| -24 | 20 | 8 | 43 | 29 | 3 | 30 | 20 | 10 | -6 | -168 | |
| 40 | -16 | -2 | -20 | 209 | -166 | 6 | -146 | -61 | 59 | 115 | |
Net Cash Flow Net Cash FlowCr | -22 | -1 | 5 | -6 | 18 | -16 | 1 | 21 | -20 | 15 | -4 |
Free Cash Flow Free Cash FlowCr | -60 | -5 | -1 | -16 | -211 | 147 | -35 | 147 | 30 | -38 | 32 |
CFO To PAT CFO To PAT% | 310.1 | 60.1 | 44.2 | -2,707.3 | 3,111.0 | -919.9 | 725.1 | 1,478.6 | 224.9 | -90.6 | 83.4 |
CFO To EBITDA CFO To EBITDA% | 938.7 | -53.3 | -7.9 | 1,584.8 | 1,202.6 | -2,558.2 | 1,013.9 | 1,093.0 | 121.3 | -60.1 | 50.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 42 | 41 | 28 | 13 | 15 | 28 | 33 | 104 | 727 | 967 | 983 |
Price To Earnings Price To Earnings | 3.3 | 7.7 | 17.0 | 16.4 | 13.5 | |||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 3.5 | 2.3 | 2.1 |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 2.4 | 2.7 | 2.4 |
EV To EBITDA EV To EBITDA | -60.5 | 22.3 | 21.9 | -88.5 | -20.4 | -55.0 | -92.6 | 10.8 | 8.5 | 12.5 | 14.4 | 14.6 |
GPM GPM% | 9.8 | 42.5 | 30.0 | 13.6 | -14.9 | 10.0 | 25.6 | 45.2 | 34.6 | 42.7 | 30.4 | 30.4 |
OPM OPM% | -3.2 | 11.4 | 12.0 | -2.2 | -39.1 | -10.2 | -4.1 | 21.0 | 20.2 | 31.2 | 23.2 | 20.9 |
NPM NPM% | -9.7 | -10.1 | -2.1 | 1.3 | -15.1 | -28.3 | -5.7 | 15.5 | 10.9 | 20.7 | 14.0 | 14.5 |
ROCE ROCE% | 1.5 | 5.2 | 7.3 | 9.8 | 2.5 | 2.5 | 2.0 | 10.5 | 12.0 | 17.6 | 12.8 | 12.8 |
ROE ROE% | -8.2 | -3.8 | -0.9 | 0.6 | -6.4 | -16.0 | -4.0 | 5.6 | 7.0 | 14.2 | 16.4 | 16.4 |
ROA ROA% | -2.0 | -1.5 | -0.3 | 0.3 | -1.1 | -2.9 | -0.8 | 2.0 | 3.0 | 7.3 | 5.8 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 42 | 41 | 28 | 13 | 15 | 28 | 33 | 104 | 727 | 967 | 983 |
Price To Earnings Price To Earnings | 3.3 | 7.7 | 17.0 | 16.4 | 13.5 | |||||||
Price To Sales Price To Sales | 0.3 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 3.5 | 2.3 | 2.1 |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 2.4 | 2.7 | 2.4 |
EV To EBITDA EV To EBITDA | -60.5 | 22.3 | 21.9 | -88.5 | -20.4 | -55.0 | -92.6 | 10.8 | 8.5 | 12.5 | 14.4 | 14.6 |
GPM GPM% | 9.8 | 42.5 | 30.0 | 13.6 | -14.9 | 10.0 | 25.6 | 45.2 | 34.6 | 42.7 | 30.4 | 30.4 |
OPM OPM% | -3.2 | 11.4 | 12.0 | -2.2 | -39.1 | -10.2 | -4.1 | 21.0 | 20.2 | 31.2 | 23.2 | 20.9 |
NPM NPM% | -9.7 | -10.1 | -2.1 | 1.3 | -15.1 | -28.3 | -5.7 | 15.5 | 10.9 | 20.7 | 14.0 | 14.5 |
ROCE ROCE% | 1.5 | 5.2 | 7.3 | 9.8 | 2.5 | 2.5 | 2.0 | 10.5 | 12.0 | 17.6 | 12.8 | 12.8 |
ROE ROE% | -8.2 | -3.8 | -0.9 | 0.6 | -6.4 | -16.0 | -4.0 | 5.6 | 7.0 | 14.2 | 16.4 | 16.4 |
ROA ROA% | -2.0 | -1.5 | -0.3 | 0.3 | -1.1 | -2.9 | -0.8 | 2.0 | 3.0 | 7.3 | 5.8 | 5.8 |
| Market CapitalizationMkt CapCr | 1,428 | 1,187 | 1,124 | 983 | 928 | 782 | 771 |
| Close PriceClose₹ | 168.76 | 45.59 | 65.85 | 904.75 | 194.33 | 794.95 | 368.55 |
| IndustryIndustry | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting |
| Price To EarningsPE | 7.67 | 239.95 | 12.31 | 13.54 | 9.79 | 21.56 | 16.34 |
| Price To SalesPS | 0.54 | 10.05 | 0.90 | 2.08 | 1.63 | 4.22 | 7.40 |
| RevenueRevenueCr | 2,662 | 118 | 1,249 | 472 | 568 | 185 | 104 |
| Revenue Growth TTMRev Gr TTM% | 12.4% | 181.9% | 37.0% | 88.5% | 3.7% | 38.9% | -6.5% |
| PAT Growth TTMPAT Gr TTM% | -5.8% | 118.8% | 13.5% | 38.0% | 0.6% | 117.8% | 20.0% |
| Market CapitalizationMkt CapCr | 1,428 | 1,187 | 1,124 | 983 | 928 | 782 | 771 |
| Close PriceClose₹ | 168.76 | 45.59 | 65.85 | 904.75 | 194.33 | 794.95 | 368.55 |
| IndustryIndustry | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting |
| Price To EarningsPE | 7.67 | 239.95 | 12.31 | 13.54 | 9.79 | 21.56 | 16.34 |
| Price To SalesPS | 0.54 | 10.05 | 0.90 | 2.08 | 1.63 | 4.22 | 7.40 |
| RevenueRevenueCr | 2,662 | 118 | 1,249 | 472 | 568 | 185 | 104 |
| Revenue Growth TTMRev Gr TTM% | 12.4% | 181.9% | 37.0% | 88.5% | 3.7% | 38.9% | -6.5% |
| PAT Growth TTMPAT Gr TTM% | -5.8% | 118.8% | 13.5% | 38.0% | 0.6% | 117.8% | 20.0% |