| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 10 | 9 | 17 | 16 | 14 | 16 | 22 | |
Growth YoY Revenue Growth YoY% | 42.5 | 75.6 | 27.5 | ||||
| 8 | 8 | 15 | 13 | 11 | 10 | 18 | |
| 2 | 1 | 2 | 3 | 3 | 5 | 4 | |
OPM OPM% | 18.0 | 6.2 | 13.7 | 20.6 | 18.4 | 33.4 | 16.2 |
| 0 | 1 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 2 | 3 | 2 | 5 | 3 |
| 1 | 0 | 1 | 1 | 1 | 2 | 1 | |
| 1 | 1 | 2 | 2 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 58.8 | 258.1 | 16.5 | ||||
NPM NPM% | 11.6 | 10.4 | 10.9 | 12.6 | 13.0 | 21.2 | 9.9 |
| 1.9 | 1.6 | 3.2 | 3.4 | 2.9 | 5.5 | 3.4 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 10 | 9 | 17 | 16 | 14 | 16 | 22 | |
Growth YoY Revenue Growth YoY% | 42.5 | 75.6 | 27.5 | ||||
| 8 | 8 | 15 | 13 | 11 | 10 | 18 | |
| 2 | 1 | 2 | 3 | 3 | 5 | 4 | |
OPM OPM% | 18.0 | 6.2 | 13.7 | 20.6 | 18.4 | 33.4 | 16.2 |
| 0 | 1 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 2 | 3 | 2 | 5 | 3 |
| 1 | 0 | 1 | 1 | 1 | 2 | 1 | |
| 1 | 1 | 2 | 2 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 58.8 | 258.1 | 16.5 | ||||
NPM NPM% | 11.6 | 10.4 | 10.9 | 12.6 | 13.0 | 21.2 | 9.9 |
| 1.9 | 1.6 | 3.2 | 3.4 | 2.9 | 5.5 | 3.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 14 | 15 | 41 | 63 | 68 |
Growth Revenue Growth% | -26.7 | 8.0 | 56.4 | |||
| 18 | 12 | 12 | 35 | 49 | 53 | |
| 1 | 2 | 3 | 6 | 14 | 15 | |
OPM OPM% | 7.1 | 15.2 | 20.7 | 13.8 | 22.2 | 21.7 |
| 0 | 0 | 0 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 |
PBT PBTCr | 1 | 2 | 3 | 6 | 12 | 13 |
| 0 | 0 | 1 | 1 | 3 | 3 | |
PAT PATCr | 0 | 1 | 2 | 4 | 9 | 9 |
Growth PAT Growth% | 167.4 | 79.3 | 106.1 | |||
NPM NPM% | 2.2 | 8.0 | 13.3 | 10.8 | 14.3 | 13.8 |
| 0.9 | 2.5 | 4.6 | 7.3 | 15.0 | 15.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 14 | 15 | 41 | 63 | 68 |
Growth Revenue Growth% | -26.7 | 8.0 | 56.4 | |||
| 18 | 12 | 12 | 35 | 49 | 53 | |
| 1 | 2 | 3 | 6 | 14 | 15 | |
OPM OPM% | 7.1 | 15.2 | 20.7 | 13.8 | 22.2 | 21.7 |
| 0 | 0 | 0 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 |
PBT PBTCr | 1 | 2 | 3 | 6 | 12 | 13 |
| 0 | 0 | 1 | 1 | 3 | 3 | |
PAT PATCr | 0 | 1 | 2 | 4 | 9 | 9 |
Growth PAT Growth% | 167.4 | 79.3 | 106.1 | |||
NPM NPM% | 2.2 | 8.0 | 13.3 | 10.8 | 14.3 | 13.8 |
| 0.9 | 2.5 | 4.6 | 7.3 | 15.0 | 15.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 6 | 6 |
Reserves ReservesCr | 2 | 3 | 5 | 19 | 27 |
| 6 | 5 | 6 | 18 | 23 | |
| 0 | 0 | 0 | 0 | 1 | |
| 8 | 8 | 11 | 43 | 57 | |
| 3 | 3 | 6 | 18 | 21 | |
| 5 | 5 | 5 | 25 | 36 | |
| 8 | 8 | 11 | 43 | 57 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 6 | 6 |
Reserves ReservesCr | 2 | 3 | 5 | 19 | 27 |
| 6 | 5 | 6 | 18 | 23 | |
| 0 | 0 | 0 | 0 | 1 | |
| 8 | 8 | 11 | 43 | 57 | |
| 3 | 3 | 6 | 18 | 21 | |
| 5 | 5 | 5 | 25 | 36 | |
| 8 | 8 | 11 | 43 | 57 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 2 | 2 | 6 | 10 | |
| -1 | -1 | 0 | -17 | -13 | |
| -1 | 0 | 1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 3 | -12 | -3 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | 2 | -3 | -3 |
CFO To PAT CFO To PAT% | -21.0 | 160.7 | 88.8 | 134.7 | 114.2 |
CFO To EBITDA CFO To EBITDA% | -6.5 | 84.6 | 56.9 | 105.7 | 73.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 2 | 2 | 6 | 10 | |
| -1 | -1 | 0 | -17 | -13 | |
| -1 | 0 | 1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 3 | -12 | -3 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | 2 | -3 | -3 |
CFO To PAT CFO To PAT% | -21.0 | 160.7 | 88.8 | 134.7 | 114.2 |
CFO To EBITDA CFO To EBITDA% | -6.5 | 84.6 | 56.9 | 105.7 | 73.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 324 | 279 | |||
Price To Earnings Price To Earnings | 43.9 | 35.6 | 15.1 | |||
Price To Sales Price To Sales | 4.8 | 5.1 | 4.1 | |||
Price To Book Price To Book | 7.8 | 9.7 | 8.3 | |||
EV To EBITDA EV To EBITDA | 33.5 | 22.7 | 18.7 | |||
GPM GPM% | 96.4 | 98.8 | 98.1 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 7.1 | 15.2 | 20.7 | 13.8 | 22.2 | 21.7 |
NPM NPM% | 2.2 | 8.0 | 13.3 | 10.8 | 14.3 | 13.8 |
ROCE ROCE% | 27.2 | 46.4 | 44.1 | 22.7 | 37.1 | 37.1 |
ROE ROE% | 23.6 | 38.7 | 41.0 | 17.5 | 26.9 | 26.9 |
ROA ROA% | 5.2 | 13.6 | 18.3 | 10.1 | 15.8 | 15.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 324 | 279 | |||
Price To Earnings Price To Earnings | 43.9 | 35.6 | 15.1 | |||
Price To Sales Price To Sales | 4.8 | 5.1 | 4.1 | |||
Price To Book Price To Book | 7.8 | 9.7 | 8.3 | |||
EV To EBITDA EV To EBITDA | 33.5 | 22.7 | 18.7 | |||
GPM GPM% | 96.4 | 98.8 | 98.1 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 7.1 | 15.2 | 20.7 | 13.8 | 22.2 | 21.7 |
NPM NPM% | 2.2 | 8.0 | 13.3 | 10.8 | 14.3 | 13.8 |
ROCE ROCE% | 27.2 | 46.4 | 44.1 | 22.7 | 37.1 | 37.1 |
ROE ROE% | 23.6 | 38.7 | 41.0 | 17.5 | 26.9 | 26.9 |
ROA ROA% | 5.2 | 13.6 | 18.3 | 10.1 | 15.8 | 15.8 |
| Market CapitalizationMkt CapCr | 323 | 298 | 282 | 279 | 270 | 268 | 268 |
| Close PriceClose₹ | 315.00 | 118.99 | 277.00 | 230.00 | 205.30 | 154.95 | 177.25 |
| IndustryIndustry | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous |
| Price To EarningsPE | 60.34 | 472.00 | 390.14 | 15.14 | 13.70 | 51.48 | |
| Price To SalesPS | 2.81 | 8.52 | 11.44 | 4.12 | 1.41 | 3.85 | 10.65 |
| RevenueRevenueCr | 115 | 35 | 25 | 68 | 191 | 70 | 25 |
| Revenue Growth TTMRev Gr TTM% | 75.0% | 12.9% | 21.7% | 11.6% | 45.7% | -32.1% | |
| PAT Growth TTMPAT Gr TTM% | -20.5% | -100.0% | -7.2% | -2.4% | 39.5% | -264.7% |
| Market CapitalizationMkt CapCr | 323 | 298 | 282 | 279 | 270 | 268 | 268 |
| Close PriceClose₹ | 315.00 | 118.99 | 277.00 | 230.00 | 205.30 | 154.95 | 177.25 |
| IndustryIndustry | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous | Miscellaneous |
| Price To EarningsPE | 60.34 | 472.00 | 390.14 | 15.14 | 13.70 | 51.48 | |
| Price To SalesPS | 2.81 | 8.52 | 11.44 | 4.12 | 1.41 | 3.85 | 10.65 |
| RevenueRevenueCr | 115 | 35 | 25 | 68 | 191 | 70 | 25 |
| Revenue Growth TTMRev Gr TTM% | 75.0% | 12.9% | 21.7% | 11.6% | 45.7% | -32.1% | |
| PAT Growth TTMPAT Gr TTM% | -20.5% | -100.0% | -7.2% | -2.4% | 39.5% | -264.7% |