Scans

Tools

Home

Charts

Watchlist

Products

Faze Three Ltd

FAZE3Q

NSE

₹448.75+7.41%19 Oct 2026

Reports

Textiles Home Textile

Faze Three Ltd

FAZE3Q

NSE

₹448.75

+7.41%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Textiles Home Textile

Indices

Business Overview: What the company does, in plain English.Growth Catalysts: The forward growth drivers and triggers.Forensic Report: Accounting quality and red flags.Deep Dive Report: In-depth business analysis.

Faze Three is a manufacturer that turns yarn into finished home textiles - bathmats, rugs, blankets and outdoor fabrics - and ships them directly to the shelves of Walmart, Target, Costco and other large retailers in the West. Founded in 1985 by first-generation entrepreneur Mr. Ajay Anand and listed in 1995, the company has been debt-free since 2018 and has funded every factory expansion from its own cash flows, building a replacement value of over INR 800 Crores that it treats as a barrier to entry. The recurring approach is simple: make everything to order, own the whole chain from yarn to finished product, and sell only to big-box retail - no inventory, no middlemen, no debt.

Business segments

A single engine with two delivery routes - a core home-textiles factory system that supplies global retailers directly, and a small subsidiary that extends the same model into outdoor patio mats for the same customer base.

1. Home and technical textiles: the factory-to-retail engine

The company runs eight vertically integrated factories that convert yarn into finished bathmats, rugs, blankets and outdoor textiles, all produced against confirmed orders from large Western retailers - no inventory, no middlemen.

Everything except sheets and towels - the product range covers bathmats, bath rugs, chairpads, blankets, throws, bedspreads, patio mats, seat covers, cotton and rubber-backed bathmats, durries, hand-tufted carpets, cushion covers, curtains and table covers, with the top three products accounting for roughly 60% of revenue. Most items sit in a $10-$25 retail price band aimed at the mass market, where demand holds steady across economic cycles.
Yarn to finished product under one roof - the company spins, weaves, dyes and finishes in-house across eight factory locations in Silvassa, Vapi, Panipat and Aurangabad, so it controls quality and lead times without depending on outside processors. Total installed revenue capacity is INR 1,650+ Crores, running at about 55% utilisation, which leaves room to absorb the 10x customer appetite management says is waiting.
Made to order, not to stock - every production run is backed by a confirmed order, with turnaround times of 60-120 days and moderate minimum order quantities that let retailers mix colours and designs. The company does significant design and development work with customers before the order is placed, and 85-95% of exports leave on FOB terms, meaning the buyer takes ownership at the Indian port.
Raw materials sourced close to home - over 90-95% of inputs are bought domestically, with preference given to suppliers near the factories, and the company pays upfront to secure quality and timely delivery from best-in-class vendors. About 10% of inputs are sustainable - organic cotton, recycled polyester and 100% recycled polypropylene - and the company holds certifications including OEKO-TEX, GRS, Higg Index, and BCI.
Two decades with the same top retailers - the top 12-15 customers generate roughly 80% of revenue, with no single customer above 15%, and relationships with the top 15 have run for more than twenty years. Named customers include Walmart, Target, Costco, TJ-MOX, JYSK, Sainsbury’s, Dunelm, ASDA, M&S and Primark, most of whom buy multiple products across the company’s factories.
China-plus-one tailwind, with India as the beneficiary - a 21% rise in the Chinese yuan against the rupee, a 10% tariff differential, and top retailers actively shifting 15-20% of sourcing out of China within two to three years have neutralised the cost gap, while competing supplier countries such as Turkey, Egypt, Pakistan and Bangladesh face currency and infrastructure problems that push buyers toward India. The company is an accredited supplier to large US and European retailers committed to a China-plus-one strategy for all textile products.

2. Mats & More: outdoor patio coverings for the same retail shelf

A wholly owned subsidiary that makes patio mats and outdoor textiles in Aurangabad, selling to the same global retailers through the parent’s export relationships - a new category built on an existing customer book.

A small factory with room to grow - incorporated in March 2022, the subsidiary acquired a 10,500 sq. metre factory in Aurangabad in August 2023 for INR 5.16 Crores, with total investment of INR 18 Crores. The unit has INR 150 Crores of revenue capacity and is running at roughly 30% utilisation, having generated Rs. 26.63 Crores in revenue in its third year.
Same customers, adjacent product - patio mats and outdoor textiles are a natural extension of the floor-covering category the parent already supplies, so the subsidiary plugs into existing relationships rather than building a new customer base from scratch.

Group structure and partners

The listed holding company runs the main textile business and controls two wholly owned subsidiaries - one manufacturing unit in India and one sales office in the United States - while the promoter group has been simplified through the sale of non-core stakes.

Faze Three Limited is listed on BSE and NSE, with its registered office in Silvassa and corporate office in Mumbai, and a paid-up capital of Rs. 24.31 Crores. The Board has eight directors, five of them independent, with founder Mr. Ajay Anand as Chairman and Managing Director and his brother Mr. Sanjay Anand heading marketing and the Panipat units.
Mats and More Private Limited is the Indian manufacturing subsidiary in Aurangabad. Faze Three US LLC is a wholly owned subsidiary in Delaware that runs an office and showroom in New York, and in July 2023 it formed a step-down subsidiary, Faze Three SMS LLC, to pursue the wall-covering segment with business partners in the US.
The company was historically linked to Faze Three Autofab Limited (automotive fabrics) and V.R. Woodart Limited within the promoter group. It entered into an agreement to sell its entire stake in V.R. Woodart (later renamed Megamont Limited) on March 7, 2025, and confirms as of March 31, 2026, that it is no longer associated with that business.

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹1,104Cr

Close Price

₹448.75

Industry

Textiles Home Textile

Price To Earnings

35.84

Price To Sales

1.17

Revenue

₹940Cr

Rev Gr TTM

Revenue Growth TTM

24.93%

PAT Gr TTM

PAT Growth TTM

-34.07%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	132	138	164	149	152	178	211	212	207	227	277	229
Growth YoY Revenue Growth YoY%	-3.3	4.6	15.7	15.2	14.8	28.9	28.1	42.2	36.1	27.4	31.6	8.2
Expenses ExpensesCr	110	115	146	133	135	156	186	187	202	208	243	208
Operating Profit Operating ProfitCr	22	23	18	16	18	22	25	25	5	19	34	21
OPM OPM%	16.9	16.9	11.2	11.0	11.6	12.3	11.7	11.6	2.6	8.2	12.3	9.3
Other Income Other IncomeCr	2	2	2	2	2	0	8	4	0	2	3	6
Interest Expense Interest ExpenseCr	3	3	3	3	3	4	4	4	5	5	6	6
Depreciation DepreciationCr	5	5	6	6	6	6	7	7	8	8	8	8
PBT PBTCr	17	17	12	10	10	12	21	17	-7	8	23	13
Tax TaxCr	4	4	3	3	3	3	4	4	-1	2	4	4
PAT PATCr	13	13	9	7	7	9	17	13	-5	6	20	10
Growth YoY PAT Growth YoY%	-12.4	-12.4	-39.9	-41.3	-43.6	-30.2	95.4	75.9	-173.2	-27.9	12.4	-24.5
NPM NPM%	9.5	9.2	5.4	4.9	4.7	5.0	8.3	6.0	-2.5	2.8	7.1	4.2
EPS EPS₹	5.2	5.2	3.7	3.0	2.9	3.6	7.2	5.3	-2.1	2.6	8.1	4.0

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	132	138	164	149	152	178	211	212	207	227	277	229
Growth YoY Revenue Growth YoY%	-3.3	4.6	15.7	15.2	14.8	28.9	28.1	42.2	36.1	27.4	31.6	8.2
Expenses ExpensesCr	110	115	146	133	135	156	186	187	202	208	243	208
Operating Profit Operating ProfitCr	22	23	18	16	18	22	25	25	5	19	34	21
OPM OPM%	16.9	16.9	11.2	11.0	11.6	12.3	11.7	11.6	2.6	8.2	12.3	9.3
Other Income Other IncomeCr	2	2	2	2	2	0	8	4	0	2	3	6
Interest Expense Interest ExpenseCr	3	3	3	3	3	4	4	4	5	5	6	6
Depreciation DepreciationCr	5	5	6	6	6	6	7	7	8	8	8	8
PBT PBTCr	17	17	12	10	10	12	21	17	-7	8	23	13
Tax TaxCr	4	4	3	3	3	3	4	4	-1	2	4	4
PAT PATCr	13	13	9	7	7	9	17	13	-5	6	20	10
Growth YoY PAT Growth YoY%	-12.4	-12.4	-39.9	-41.3	-43.6	-30.2	95.4	75.9	-173.2	-27.9	12.4	-24.5
NPM NPM%	9.5	9.2	5.4	4.9	4.7	5.0	8.3	6.0	-2.5	2.8	7.1	4.2
EPS EPS₹	5.2	5.2	3.7	3.0	2.9	3.6	7.2	5.3	-2.1	2.6	8.1	4.0

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2007	Mar 2008	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	123	157	240	269	302	324	504	558	565	690	923	940
Growth Revenue Growth%		27.7		12.0	12.5	7.3	55.5	10.7	1.1	22.2	33.8	24.9
Expenses ExpensesCr	107	138	220	241	269	279	425	464	478	610	841	861
Operating Profit Operating ProfitCr	16	19	19	28	34	46	80	94	87	80	83	79
OPM OPM%	12.7	12.2	8.1	10.4	11.1	14.1	15.8	16.9	15.3	11.7	8.9	8.4
Other Income Other IncomeCr	2	2	11	2	4	2	7	6	8	12	10	12
Interest Expense Interest ExpenseCr	6	8	8	7	9	4	5	8	11	15	19	21
Depreciation DepreciationCr	4	6	7	5	8	9	10	14	21	25	31	32
PBT PBTCr	8	8	16	18	21	35	71	78	62	53	42	38
Tax TaxCr	4	1	-1	3	3	10	20	19	16	12	8	8
PAT PATCr	4	7	17	15	18	25	51	58	47	41	34	30
Growth PAT Growth%		72.7		-10.6	20.5	37.4	104.9	14.1	-20.1	-12.7	-17.4	-34.1
NPM NPM%	3.4	4.6	7.0	5.6	6.0	7.7	10.1	10.4	8.3	5.9	3.6	3.2
EPS EPS₹	3.4	5.9	6.9	6.2	7.5	10.3	21.0	24.0	19.2	16.7	13.8	12.5

Financial Year	Mar 2007	Mar 2008	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	123	157	240	269	302	324	504	558	565	690	923	940
Growth Revenue Growth%		27.7		12.0	12.5	7.3	55.5	10.7	1.1	22.2	33.8	24.9
Expenses ExpensesCr	107	138	220	241	269	279	425	464	478	610	841	861
Operating Profit Operating ProfitCr	16	19	19	28	34	46	80	94	87	80	83	79
OPM OPM%	12.7	12.2	8.1	10.4	11.1	14.1	15.8	16.9	15.3	11.7	8.9	8.4
Other Income Other IncomeCr	2	2	11	2	4	2	7	6	8	12	10	12
Interest Expense Interest ExpenseCr	6	8	8	7	9	4	5	8	11	15	19	21
Depreciation DepreciationCr	4	6	7	5	8	9	10	14	21	25	31	32
PBT PBTCr	8	8	16	18	21	35	71	78	62	53	42	38
Tax TaxCr	4	1	-1	3	3	10	20	19	16	12	8	8
PAT PATCr	4	7	17	15	18	25	51	58	47	41	34	30
Growth PAT Growth%		72.7		-10.6	20.5	37.4	104.9	14.1	-20.1	-12.7	-17.4	-34.1
NPM NPM%	3.4	4.6	7.0	5.6	6.0	7.7	10.1	10.4	8.3	5.9	3.6	3.2
EPS EPS₹	3.4	5.9	6.9	6.2	7.5	10.3	21.0	24.0	19.2	16.7	13.8	12.5

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	24	24	24	24	24	24	24	24	24
Reserves ReservesCr	147	160	177	202	254	310	356	396	428
Current Liabilities Current LiabilitiesCr	87	81	70	120	196	194	195	250	314
Non Current Liabilities Non Current LiabilitiesCr	2	4	13	11	13	18	18	16	53
Total Liabilities Total LiabilitiesCr	261	270	285	357	488	547	593	686	819
Current Assets Current AssetsCr	139	140	136	207	307	317	322	356	395
Non Current Assets Non Current AssetsCr	122	130	148	149	180	229	271	330	424
Total Assets Total AssetsCr	261	270	285	357	488	547	593	686	819

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	24	24	24	24	24	24	24	24	24
Reserves ReservesCr	147	160	177	202	254	310	356	396	428
Current Liabilities Current LiabilitiesCr	87	81	70	120	196	194	195	250	314
Non Current Liabilities Non Current LiabilitiesCr	2	4	13	11	13	18	18	16	53
Total Liabilities Total LiabilitiesCr	261	270	285	357	488	547	593	686	819
Current Assets Current AssetsCr	139	140	136	207	307	317	322	356	395
Non Current Assets Non Current AssetsCr	122	130	148	149	180	229	271	330	424
Total Assets Total AssetsCr	261	270	285	357	488	547	593	686	819

Consolidated

Standalone

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-13	37	31	9	-7	110	37	12	58
Investing Cash Flow Investing Cash FlowCr	-4	-15	-5	-53	-51	-44	-45	-40	-119
Financing Cash Flow Financing Cash FlowCr	18	-13	-22	31	61	-6	-19	4	63
Net Cash Flow Net Cash FlowCr	0	9	4	-13	3	60	-27	-24	2
Free Cash Flow Free Cash FlowCr	-23	28	21	-5	-39	55	-23	-70	-62
CFO To PAT CFO To PAT%	-79.9	247.6	171.4	35.9	-12.8	188.7	79.4	30.2	173.6
CFO To EBITDA CFO To EBITDA%	-69.4	133.1	92.5	19.6	-8.2	116.6	42.8	15.3	70.6

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-13	37	31	9	-7	110	37	12	58
Investing Cash Flow Investing Cash FlowCr	-4	-15	-5	-53	-51	-44	-45	-40	-119
Financing Cash Flow Financing Cash FlowCr	18	-13	-22	31	61	-6	-19	4	63
Net Cash Flow Net Cash FlowCr	0	9	4	-13	3	60	-27	-24	2
Free Cash Flow Free Cash FlowCr	-23	28	21	-5	-39	55	-23	-70	-62
CFO To PAT CFO To PAT%	-79.9	247.6	171.4	35.9	-12.8	188.7	79.4	30.2	173.6
CFO To EBITDA CFO To EBITDA%	-69.4	133.1	92.5	19.6	-8.2	116.6	42.8	15.3	70.6

Consolidated

Standalone

Financial Year	Mar 2007	Mar 2008	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	51	39	166	117	68	182	766	768	867	842	929	1,104
Price To Earnings Price To Earnings			9.9	7.8	3.7	7.3	15.0	13.2	18.6	20.7	27.7	35.8
Price To Sales Price To Sales	0.4	0.3	0.7	0.4	0.2	0.6	1.5	1.4	1.5	1.2	1.0	1.2
Price To Book Price To Book			1.4	0.9	0.5	1.1	3.5	2.8	2.7	2.3	2.3	2.8
EV To EBITDA EV To EBITDA			12.3	5.9	3.5	5.3	11.0	8.9	11.2	12.8	14.4	16.3
Profitability Ratios Profitability Ratios
GPM GPM%			33.4	37.9	38.7	39.1	38.5	42.5	41.3	37.7	33.8	33.8
OPM OPM%	12.7	12.2	8.1	10.4	11.1	14.1	15.8	16.9	15.3	11.7	8.9	8.4
NPM NPM%	3.4	4.6	7.0	5.6	6.0	7.7	10.1	10.4	8.3	5.9	3.6	3.2
ROCE ROCE%			9.5	9.8	11.1	11.9	17.2	16.8	13.4	11.0	8.4	8.4
ROE ROE%			9.8	8.1	9.0	11.0	18.4	17.4	12.2	9.7	7.4	7.4
ROA ROA%			6.5	5.6	6.4	7.0	10.5	10.7	7.8	5.9	4.1	4.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2007	Mar 2008	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	51	39	166	117	68	182	766	768	867	842	929	1,104
Price To Earnings Price To Earnings			9.9	7.8	3.7	7.3	15.0	13.2	18.6	20.7	27.7	35.8
Price To Sales Price To Sales	0.4	0.3	0.7	0.4	0.2	0.6	1.5	1.4	1.5	1.2	1.0	1.2
Price To Book Price To Book			1.4	0.9	0.5	1.1	3.5	2.8	2.7	2.3	2.3	2.8
EV To EBITDA EV To EBITDA			12.3	5.9	3.5	5.3	11.0	8.9	11.2	12.8	14.4	16.3
Profitability Ratios Profitability Ratios
GPM GPM%			33.4	37.9	38.7	39.1	38.5	42.5	41.3	37.7	33.8	33.8
OPM OPM%	12.7	12.2	8.1	10.4	11.1	14.1	15.8	16.9	15.3	11.7	8.9	8.4
NPM NPM%	3.4	4.6	7.0	5.6	6.0	7.7	10.1	10.4	8.3	5.9	3.6	3.2
ROCE ROCE%			9.5	9.8	11.1	11.9	17.2	16.8	13.4	11.0	8.4	8.4
ROE ROE%			9.8	8.1	9.0	11.0	18.4	17.4	12.2	9.7	7.4	7.4
ROA ROA%			6.5	5.6	6.4	7.0	10.5	10.7	7.8	5.9	4.1	4.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	WELSPUNLIV	TRIDENT	ICIL	FAZE3Q	HIMATSEIDE
Market CapitalizationMkt CapCr	20,531	11,170	8,394	1,104	740
Close PriceClose₹	217.32	21.92	423.80	448.75	58.86
IndustryIndustry	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile
Price To EarningsPE	71.25	28.10	55.62	35.84	13.20
Price To SalesPS	2.07	1.65	1.91	1.17	0.30
RevenueRevenueCr	9,934	6,781	4,390	940	2,479
Revenue Growth TTMRev Gr TTM%	-3.3%	-2.5%	5.3%	24.9%	-8.2%
PAT Growth TTMPAT Gr TTM%	-47.7%	-9.5%	-28.6%	-34.1%	-15.1%

	WELSPUNLIV	TRIDENT	ICIL	FAZE3Q	HIMATSEIDE
Market CapitalizationMkt CapCr	20,531	11,170	8,394	1,104	740
Close PriceClose₹	217.32	21.92	423.80	448.75	58.86
IndustryIndustry	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile	Textiles Home Textile
Price To EarningsPE	71.25	28.10	55.62	35.84	13.20
Price To SalesPS	2.07	1.65	1.91	1.17	0.30
RevenueRevenueCr	9,934	6,781	4,390	940	2,479
Revenue Growth TTMRev Gr TTM%	-3.3%	-2.5%	5.3%	24.9%	-8.2%
PAT Growth TTMPAT Gr TTM%	-47.7%	-9.5%	-28.6%	-34.1%	-15.1%

FY2026

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2026

Jun 26