| Quarter | Sep 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 123 | 16 | 41 | 43 | 52 | 58 | 47 | 48 | 50 | 90 | 68 | 115 | |
Growth YoY Revenue Growth YoY% | 267.9 | 15.7 | 12.4 | -4.4 | 56.2 | 42.4 | 138.1 | |||||
| 88 | 12 | 31 | 27 | 31 | 33 | 31 | 29 | 30 | 51 | 49 | 42 | |
| 35 | 4 | 10 | 16 | 21 | 25 | 17 | 20 | 20 | 39 | 19 | 73 | |
OPM OPM% | 28.3 | 25.0 | 24.0 | 36.7 | 40.1 | 42.8 | 35.1 | 41.1 | 39.8 | 42.8 | 27.5 | 63.6 |
| 0 | 0 | 2 | 0 | 1 | 1 | 3 | 1 | 1 | 3 | 11 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 5 |
Depreciation DepreciationCr | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | 6 |
PBT PBTCr | 32 | 2 | 8 | 12 | 17 | 19 | 14 | 13 | 14 | 35 | 17 | 65 |
| 8 | 1 | 1 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | -6 | 3 | |
| 24 | 1 | 7 | 10 | 13 | 16 | 11 | 11 | 12 | 33 | 24 | 63 | |
Growth YoY PAT Growth YoY% | 969.9 | 50.1 | 6.1 | -8.7 | 110.6 | 123.9 | 466.3 | |||||
NPM NPM% | 19.4 | 9.3 | 17.1 | 24.2 | 24.8 | 27.1 | 22.1 | 22.9 | 23.7 | 36.5 | 34.8 | 54.4 |
| 11.5 | 0.7 | 2.3 | 4.8 | 5.8 | 7.4 | 5.0 | 5.2 | 5.2 | 13.3 | 9.6 | 25.7 |
| Quarter | Sep 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 123 | 16 | 41 | 43 | 52 | 58 | 47 | 48 | 50 | 90 | 68 | 115 | |
Growth YoY Revenue Growth YoY% | 267.9 | 15.7 | 12.4 | -4.4 | 56.2 | 42.4 | 138.1 | |||||
| 88 | 12 | 31 | 27 | 31 | 33 | 31 | 29 | 30 | 51 | 49 | 42 | |
| 35 | 4 | 10 | 16 | 21 | 25 | 17 | 20 | 20 | 39 | 19 | 73 | |
OPM OPM% | 28.3 | 25.0 | 24.0 | 36.7 | 40.1 | 42.8 | 35.1 | 41.1 | 39.8 | 42.8 | 27.5 | 63.6 |
| 0 | 0 | 2 | 0 | 1 | 1 | 3 | 1 | 1 | 3 | 11 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 5 |
Depreciation DepreciationCr | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | 6 |
PBT PBTCr | 32 | 2 | 8 | 12 | 17 | 19 | 14 | 13 | 14 | 35 | 17 | 65 |
| 8 | 1 | 1 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | -6 | 3 | |
| 24 | 1 | 7 | 10 | 13 | 16 | 11 | 11 | 12 | 33 | 24 | 63 | |
Growth YoY PAT Growth YoY% | 969.9 | 50.1 | 6.1 | -8.7 | 110.6 | 123.9 | 466.3 | |||||
NPM NPM% | 19.4 | 9.3 | 17.1 | 24.2 | 24.8 | 27.1 | 22.1 | 22.9 | 23.7 | 36.5 | 34.8 | 54.4 |
| 11.5 | 0.7 | 2.3 | 4.8 | 5.8 | 7.4 | 5.0 | 5.2 | 5.2 | 13.3 | 9.6 | 25.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 11 | 11 | 24 | 33 | 61 | 202 | 164 | 201 | 256 | 323 |
Growth Revenue Growth% | -0.3 | 126.3 | 39.2 | 83.6 | 229.8 | -18.8 | 22.7 | 27.7 | 56.9 | |
| 8 | 6 | 16 | 20 | 29 | 133 | 114 | 122 | 160 | 173 | |
| 3 | 4 | 8 | 13 | 32 | 69 | 50 | 78 | 97 | 151 | |
OPM OPM% | 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 | 37.8 | 46.6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 16 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 10 | 15 | 16 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 4 | 8 | 11 | 19 | 21 |
PBT PBTCr | 2 | 3 | 5 | 9 | 28 | 63 | 41 | 62 | 79 | 131 |
| 1 | 0 | 1 | 3 | 7 | 16 | 10 | 13 | 0 | 0 | |
PAT PATCr | 1 | 3 | 4 | 7 | 21 | 47 | 31 | 50 | 79 | 131 |
Growth PAT Growth% | 88.4 | 57.0 | 60.6 | 205.4 | 126.2 | -35.3 | 62.5 | 59.5 | 160.9 | |
NPM NPM% | 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 18.7 | 24.7 | 30.9 | 40.5 |
| 11.7 | 16.5 | 6.0 | 4.5 | 9.9 | 22.6 | 14.2 | 23.1 | 34.6 | 53.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 11 | 11 | 24 | 33 | 61 | 202 | 164 | 201 | 256 | 323 |
Growth Revenue Growth% | -0.3 | 126.3 | 39.2 | 83.6 | 229.8 | -18.8 | 22.7 | 27.7 | 56.9 | |
| 8 | 6 | 16 | 20 | 29 | 133 | 114 | 122 | 160 | 173 | |
| 3 | 4 | 8 | 13 | 32 | 69 | 50 | 78 | 97 | 151 | |
OPM OPM% | 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 | 37.8 | 46.6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 16 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 10 | 15 | 16 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 4 | 8 | 11 | 19 | 21 |
PBT PBTCr | 2 | 3 | 5 | 9 | 28 | 63 | 41 | 62 | 79 | 131 |
| 1 | 0 | 1 | 3 | 7 | 16 | 10 | 13 | 0 | 0 | |
PAT PATCr | 1 | 3 | 4 | 7 | 21 | 47 | 31 | 50 | 79 | 131 |
Growth PAT Growth% | 88.4 | 57.0 | 60.6 | 205.4 | 126.2 | -35.3 | 62.5 | 59.5 | 160.9 | |
NPM NPM% | 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 18.7 | 24.7 | 30.9 | 40.5 |
| 11.7 | 16.5 | 6.0 | 4.5 | 9.9 | 22.6 | 14.2 | 23.1 | 34.6 | 53.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 10 | 10 | 11 | 11 | 11 | 12 |
Reserves ReservesCr | 2 | 4 | 8 | 17 | 37 | 123 | 157 | 207 | 554 |
| 5 | 12 | 11 | 8 | 24 | 64 | 41 | 103 | 137 | |
| 7 | 10 | 12 | 14 | 20 | 9 | 48 | 76 | 110 | |
| 14 | 30 | 36 | 51 | 94 | 209 | 259 | 399 | 820 | |
| 3 | 9 | 7 | 20 | 34 | 130 | 106 | 129 | 166 | |
| 11 | 21 | 29 | 31 | 59 | 79 | 154 | 270 | 654 | |
| 14 | 30 | 36 | 51 | 94 | 209 | 259 | 399 | 820 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 10 | 10 | 11 | 11 | 11 | 12 |
Reserves ReservesCr | 2 | 4 | 8 | 17 | 37 | 123 | 157 | 207 | 554 |
| 5 | 12 | 11 | 8 | 24 | 64 | 41 | 103 | 137 | |
| 7 | 10 | 12 | 14 | 20 | 9 | 48 | 76 | 110 | |
| 14 | 30 | 36 | 51 | 94 | 209 | 259 | 399 | 820 | |
| 3 | 9 | 7 | 20 | 34 | 130 | 106 | 129 | 166 | |
| 11 | 21 | 29 | 31 | 59 | 79 | 154 | 270 | 654 | |
| 14 | 30 | 36 | 51 | 94 | 209 | 259 | 399 | 820 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 11 | 2 | 5 | 35 | 21 | 38 | 58 | 74 | |
| -10 | -9 | -9 | -4 | -31 | -23 | -72 | -105 | -379 | |
| 7 | 5 | 4 | 9 | 7 | 35 | 28 | 64 | 347 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | -3 | 10 | 11 | 33 | -5 | 17 | 42 |
Free Cash Flow Free Cash FlowCr | -8 | 2 | 2 | 5 | 10 | 11 | -7 | -43 | -45 |
CFO To PAT CFO To PAT% | 210.0 | 414.1 | 46.3 | 70.7 | 165.8 | 45.0 | 125.7 | 117.4 | 94.0 |
CFO To EBITDA CFO To EBITDA% | 119.2 | 261.7 | 25.6 | 36.7 | 106.7 | 30.9 | 76.9 | 74.4 | 76.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 11 | 2 | 5 | 35 | 21 | 38 | 58 | 74 | |
| -10 | -9 | -9 | -4 | -31 | -23 | -72 | -105 | -379 | |
| 7 | 5 | 4 | 9 | 7 | 35 | 28 | 64 | 347 | |
Net Cash Flow Net Cash FlowCr | 0 | 7 | -3 | 10 | 11 | 33 | -5 | 17 | 42 |
Free Cash Flow Free Cash FlowCr | -8 | 2 | 2 | 5 | 10 | 11 | -7 | -43 | -45 |
CFO To PAT CFO To PAT% | 210.0 | 414.1 | 46.3 | 70.7 | 165.8 | 45.0 | 125.7 | 117.4 | 94.0 |
CFO To EBITDA CFO To EBITDA% | 119.2 | 261.7 | 25.6 | 36.7 | 106.7 | 30.9 | 76.9 | 74.4 | 76.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 177 | 974 | 1,518 | 1,508 | 3,604 | 8,431 | |||
Price To Earnings Price To Earnings | 5.8 | 8.7 | 20.5 | 49.8 | 30.3 | 45.7 | 61.7 | |||
Price To Sales Price To Sales | 1.1 | 2.9 | 4.8 | 9.3 | 7.5 | 14.1 | 26.1 | |||
Price To Book Price To Book | 1.4 | 3.7 | 7.3 | 9.1 | 6.9 | 6.4 | 11.5 | |||
EV To EBITDA EV To EBITDA | 3.3 | 5.6 | 13.7 | 30.6 | 20.4 | 38.8 | 57.0 | |||
GPM GPM% | 42.8 | 69.5 | 46.8 | 52.0 | 62.6 | 38.5 | 39.6 | 52.6 | 50.4 | 50.4 |
OPM OPM% | 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 | 37.8 | 46.6 |
NPM NPM% | 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 18.7 | 24.7 | 30.9 | 40.5 |
ROCE ROCE% | 27.9 | 21.4 | 24.2 | 25.4 | 41.3 | 41.5 | 19.6 | 20.5 | 11.9 | 11.9 |
ROE ROE% | 70.7 | 42.2 | 40.8 | 25.3 | 44.1 | 35.2 | 18.2 | 22.8 | 14.0 | 14.0 |
ROA ROA% | 10.2 | 9.1 | 12.0 | 13.4 | 22.3 | 22.6 | 11.8 | 12.4 | 9.7 | 9.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 177 | 974 | 1,518 | 1,508 | 3,604 | 8,431 | |||
Price To Earnings Price To Earnings | 5.8 | 8.7 | 20.5 | 49.8 | 30.3 | 45.7 | 61.7 | |||
Price To Sales Price To Sales | 1.1 | 2.9 | 4.8 | 9.3 | 7.5 | 14.1 | 26.1 | |||
Price To Book Price To Book | 1.4 | 3.7 | 7.3 | 9.1 | 6.9 | 6.4 | 11.5 | |||
EV To EBITDA EV To EBITDA | 3.3 | 5.6 | 13.7 | 30.6 | 20.4 | 38.8 | 57.0 | |||
GPM GPM% | 42.8 | 69.5 | 46.8 | 52.0 | 62.6 | 38.5 | 39.6 | 52.6 | 50.4 | 50.4 |
OPM OPM% | 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 | 37.8 | 46.6 |
NPM NPM% | 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 18.7 | 24.7 | 30.9 | 40.5 |
ROCE ROCE% | 27.9 | 21.4 | 24.2 | 25.4 | 41.3 | 41.5 | 19.6 | 20.5 | 11.9 | 11.9 |
ROE ROE% | 70.7 | 42.2 | 40.8 | 25.3 | 44.1 | 35.2 | 18.2 | 22.8 | 14.0 | 14.0 |
ROA ROA% | 10.2 | 9.1 | 12.0 | 13.4 | 22.3 | 22.6 | 11.8 | 12.4 | 9.7 | 9.7 |
| Market CapitalizationMkt CapCr | 21,691 | 12,847 | 8,431 | 4,039 | 2,411 | 352 | 330 |
| Close PriceClose₹ | 1,519.30 | 275.80 | 3,324.00 | 1,588.70 | 861.05 | 160.53 | 15.93 |
| IndustryIndustry | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping |
| Price To EarningsPE | 5.79 | 7.94 | 61.74 | 15.73 | 48.87 | ||
| Price To SalesPS | 3.49 | 2.04 | 26.09 | 3.89 | 1.82 | 0.69 | 2,536.25 |
| RevenueRevenueCr | 6,213 | 6,310 | 323 | 1,038 | 1,322 | 510 | 0 |
| Revenue Growth TTMRev Gr TTM% | 23.9% | 16.7% | 56.9% | 60.3% | 7.1% | -12.1% | -98.6% |
| PAT Growth TTMPAT Gr TTM% | 84.0% | 78.5% | 160.9% | 127.8% | 303.0% | -274.6% | -87.4% |
| Market CapitalizationMkt CapCr | 21,691 | 12,847 | 8,431 | 4,039 | 2,411 | 352 | 330 |
| Close PriceClose₹ | 1,519.30 | 275.80 | 3,324.00 | 1,588.70 | 861.05 | 160.53 | 15.93 |
| IndustryIndustry | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping |
| Price To EarningsPE | 5.79 | 7.94 | 61.74 | 15.73 | 48.87 | ||
| Price To SalesPS | 3.49 | 2.04 | 26.09 | 3.89 | 1.82 | 0.69 | 2,536.25 |
| RevenueRevenueCr | 6,213 | 6,310 | 323 | 1,038 | 1,322 | 510 | 0 |
| Revenue Growth TTMRev Gr TTM% | 23.9% | 16.7% | 56.9% | 60.3% | 7.1% | -12.1% | -98.6% |
| PAT Growth TTMPAT Gr TTM% | 84.0% | 78.5% | 160.9% | 127.8% | 303.0% | -274.6% | -87.4% |