| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 85 | 74 | 82 | 91 | 98 | 86 | 84 | 105 | 101 | 100 | 96 | |
Growth YoY Revenue Growth YoY% | -13.4 | -8.6 | 23.8 | 31.9 | 11.4 | 15.2 | 16.1 | 2.0 | 15.7 | 3.3 | 15.6 | 13.7 |
| 80 | 78 | 74 | 84 | 92 | 91 | 88 | 94 | 106 | 102 | 101 | 99 | |
| 1 | 7 | 0 | -1 | -1 | 7 | -1 | -10 | -1 | -1 | -1 | -4 | |
OPM OPM% | 1.8 | 8.4 | 0.7 | -1.3 | -1.2 | 7.0 | -1.7 | -11.7 | -1.1 | -0.9 | -1.4 | -3.9 |
| 15 | 16 | 18 | 17 | 22 | 17 | 24 | 22 | 11 | 15 | 8 | 21 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 7 | 10 |
PBT PBTCr | 11 | 18 | 13 | 10 | 15 | 17 | 17 | 5 | 2 | 7 | -2 | 7 |
| 1 | 3 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | -1 | |
| 11 | 15 | 11 | 8 | 12 | 14 | 14 | 4 | 1 | 5 | -3 | 8 | |
Growth YoY PAT Growth YoY% | 58.8 | -4.0 | 220.5 | 237.4 | 14.4 | -7.2 | 20.3 | -48.9 | -94.7 | -67.3 | -125.4 | 79.5 |
NPM NPM% | 13.0 | 17.7 | 15.3 | 9.9 | 13.4 | 14.3 | 15.9 | 5.0 | 0.6 | 4.5 | -3.5 | 7.9 |
| 0.8 | 1.1 | 0.8 | 0.6 | 0.9 | 1.0 | 1.0 | 0.3 | 0.1 | 0.3 | -0.3 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 85 | 74 | 82 | 91 | 98 | 86 | 84 | 105 | 101 | 100 | 96 | |
Growth YoY Revenue Growth YoY% | -13.4 | -8.6 | 23.8 | 31.9 | 11.4 | 15.2 | 16.1 | 2.0 | 15.7 | 3.3 | 15.6 | 13.7 |
| 80 | 78 | 74 | 84 | 92 | 91 | 88 | 94 | 106 | 102 | 101 | 99 | |
| 1 | 7 | 0 | -1 | -1 | 7 | -1 | -10 | -1 | -1 | -1 | -4 | |
OPM OPM% | 1.8 | 8.4 | 0.7 | -1.3 | -1.2 | 7.0 | -1.7 | -11.7 | -1.1 | -0.9 | -1.4 | -3.9 |
| 15 | 16 | 18 | 17 | 22 | 17 | 24 | 22 | 11 | 15 | 8 | 21 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 7 | 10 |
PBT PBTCr | 11 | 18 | 13 | 10 | 15 | 17 | 17 | 5 | 2 | 7 | -2 | 7 |
| 1 | 3 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | -1 | |
| 11 | 15 | 11 | 8 | 12 | 14 | 14 | 4 | 1 | 5 | -3 | 8 | |
Growth YoY PAT Growth YoY% | 58.8 | -4.0 | 220.5 | 237.4 | 14.4 | -7.2 | 20.3 | -48.9 | -94.7 | -67.3 | -125.4 | 79.5 |
NPM NPM% | 13.0 | 17.7 | 15.3 | 9.9 | 13.4 | 14.3 | 15.9 | 5.0 | 0.6 | 4.5 | -3.5 | 7.9 |
| 0.8 | 1.1 | 0.8 | 0.6 | 0.9 | 1.0 | 1.0 | 0.3 | 0.1 | 0.3 | -0.3 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,007 | 845 | 851 | 865 | 889 | 960 | 251 | 341 | 303 | 358 | 390 | 402 |
Growth Revenue Growth% | 5.2 | -16.1 | 0.6 | 1.7 | 2.8 | 7.9 | -73.9 | 36.2 | -11.1 | 17.8 | 9.1 | 11.8 |
| 938 | 788 | 783 | 787 | 808 | 799 | 248 | 345 | 302 | 354 | 404 | 409 | |
| 69 | 58 | 68 | 79 | 81 | 161 | 2 | -4 | 1 | 3 | -13 | -7 | |
OPM OPM% | 6.8 | 6.8 | 8.0 | 9.1 | 9.1 | 16.8 | 0.9 | -1.1 | 0.4 | 0.9 | -3.4 | -1.8 |
| 9 | 74 | 75 | 100 | 1,408 | 85 | 38 | 37 | 64 | 80 | 56 | 54 | |
Interest Expense Interest ExpenseCr | 21 | 26 | 19 | 20 | 17 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 49 | 46 | 40 | 33 | 60 | 59 | 15 | 16 | 18 | 23 | 29 | 32 |
PBT PBTCr | 7 | 61 | 84 | 127 | 1,413 | 180 | 23 | 16 | 46 | 59 | 12 | 14 |
| 4 | 18 | 20 | 27 | 56 | 34 | -8 | 5 | 6 | 9 | 6 | 5 | |
PAT PATCr | 4 | 42 | 64 | 99 | 1,358 | 147 | 32 | 11 | 40 | 50 | 6 | 9 |
Growth PAT Growth% | 102.2 | 1,023.5 | 51.3 | 56.1 | 1,266.1 | -89.2 | -78.4 | -65.0 | 259.0 | 24.1 | -87.6 | -79.0 |
NPM NPM% | 0.4 | 5.0 | 7.5 | 11.5 | 152.7 | 15.3 | 12.7 | 3.3 | 13.2 | 13.8 | 1.6 | 2.3 |
| 0.9 | 0.6 | 0.8 | 1.9 | 18.8 | 2.3 | 3.8 | 0.1 | 2.9 | 3.4 | 0.4 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,007 | 845 | 851 | 865 | 889 | 960 | 251 | 341 | 303 | 358 | 390 | 402 |
Growth Revenue Growth% | 5.2 | -16.1 | 0.6 | 1.7 | 2.8 | 7.9 | -73.9 | 36.2 | -11.1 | 17.8 | 9.1 | 11.8 |
| 938 | 788 | 783 | 787 | 808 | 799 | 248 | 345 | 302 | 354 | 404 | 409 | |
| 69 | 58 | 68 | 79 | 81 | 161 | 2 | -4 | 1 | 3 | -13 | -7 | |
OPM OPM% | 6.8 | 6.8 | 8.0 | 9.1 | 9.1 | 16.8 | 0.9 | -1.1 | 0.4 | 0.9 | -3.4 | -1.8 |
| 9 | 74 | 75 | 100 | 1,408 | 85 | 38 | 37 | 64 | 80 | 56 | 54 | |
Interest Expense Interest ExpenseCr | 21 | 26 | 19 | 20 | 17 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 49 | 46 | 40 | 33 | 60 | 59 | 15 | 16 | 18 | 23 | 29 | 32 |
PBT PBTCr | 7 | 61 | 84 | 127 | 1,413 | 180 | 23 | 16 | 46 | 59 | 12 | 14 |
| 4 | 18 | 20 | 27 | 56 | 34 | -8 | 5 | 6 | 9 | 6 | 5 | |
PAT PATCr | 4 | 42 | 64 | 99 | 1,358 | 147 | 32 | 11 | 40 | 50 | 6 | 9 |
Growth PAT Growth% | 102.2 | 1,023.5 | 51.3 | 56.1 | 1,266.1 | -89.2 | -78.4 | -65.0 | 259.0 | 24.1 | -87.6 | -79.0 |
NPM NPM% | 0.4 | 5.0 | 7.5 | 11.5 | 152.7 | 15.3 | 12.7 | 3.3 | 13.2 | 13.8 | 1.6 | 2.3 |
| 0.9 | 0.6 | 0.8 | 1.9 | 18.8 | 2.3 | 3.8 | 0.1 | 2.9 | 3.4 | 0.4 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 28 | 28 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 772 | 643 | 678 | 784 | 1,479 | 1,597 | 1,462 | 946 | 977 | 1,052 | 1,043 |
| 336 | 469 | 500 | 407 | 430 | 479 | 558 | 130 | 114 | 109 | 141 | |
| 191 | 233 | 173 | 239 | 86 | 29 | 31 | 10 | 11 | 8 | 43 | |
| 1,341 | 1,396 | 1,405 | 1,489 | 2,039 | 2,152 | 2,108 | 1,140 | 1,163 | 1,204 | 1,254 | |
| 494 | 527 | 475 | 458 | 1,542 | 1,770 | 1,640 | 809 | 812 | 856 | 806 | |
| 847 | 870 | 930 | 1,031 | 497 | 382 | 468 | 331 | 351 | 347 | 448 | |
| 1,341 | 1,396 | 1,405 | 1,489 | 2,039 | 2,152 | 2,108 | 1,140 | 1,163 | 1,204 | 1,254 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 28 | 28 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 772 | 643 | 678 | 784 | 1,479 | 1,597 | 1,462 | 946 | 977 | 1,052 | 1,043 |
| 336 | 469 | 500 | 407 | 430 | 479 | 558 | 130 | 114 | 109 | 141 | |
| 191 | 233 | 173 | 239 | 86 | 29 | 31 | 10 | 11 | 8 | 43 | |
| 1,341 | 1,396 | 1,405 | 1,489 | 2,039 | 2,152 | 2,108 | 1,140 | 1,163 | 1,204 | 1,254 | |
| 494 | 527 | 475 | 458 | 1,542 | 1,770 | 1,640 | 809 | 812 | 856 | 806 | |
| 847 | 870 | 930 | 1,031 | 497 | 382 | 468 | 331 | 351 | 347 | 448 | |
| 1,341 | 1,396 | 1,405 | 1,489 | 2,039 | 2,152 | 2,108 | 1,140 | 1,163 | 1,204 | 1,254 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 111 | 88 | 46 | 51 | 236 | 288 | 2 | 9 | 29 | 7 | |
| -72 | -42 | -52 | -59 | 744 | -40 | 227 | 27 | 5 | -27 | 4 | |
| 16 | -43 | -21 | 1 | -809 | -98 | -386 | -34 | -23 | -10 | -20 | |
Net Cash Flow Net Cash FlowCr | 14 | 25 | 15 | -12 | -15 | 98 | 129 | -5 | -8 | -8 | -9 |
Free Cash Flow Free Cash FlowCr | -19 | 49 | 24 | -28 | -14 | 207 | 262 | -19 | -23 | -9 | -25 |
CFO To PAT CFO To PAT% | 1,857.5 | 263.0 | 138.3 | 46.0 | 3.7 | 160.7 | 907.5 | 18.7 | 23.1 | 59.2 | 114.1 |
CFO To EBITDA CFO To EBITDA% | 101.6 | 192.4 | 129.7 | 58.0 | 62.2 | 146.4 | 12,645.5 | -57.7 | 772.5 | 906.0 | -52.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 111 | 88 | 46 | 51 | 236 | 288 | 2 | 9 | 29 | 7 | |
| -72 | -42 | -52 | -59 | 744 | -40 | 227 | 27 | 5 | -27 | 4 | |
| 16 | -43 | -21 | 1 | -809 | -98 | -386 | -34 | -23 | -10 | -20 | |
Net Cash Flow Net Cash FlowCr | 14 | 25 | 15 | -12 | -15 | 98 | 129 | -5 | -8 | -8 | -9 |
Free Cash Flow Free Cash FlowCr | -19 | 49 | 24 | -28 | -14 | 207 | 262 | -19 | -23 | -9 | -25 |
CFO To PAT CFO To PAT% | 1,857.5 | 263.0 | 138.3 | 46.0 | 3.7 | 160.7 | 907.5 | 18.7 | 23.1 | 59.2 | 114.1 |
CFO To EBITDA CFO To EBITDA% | 101.6 | 192.4 | 129.7 | 58.0 | 62.2 | 146.4 | 12,645.5 | -57.7 | 772.5 | 906.0 | -52.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,303 | 1,394 | 1,661 | 1,512 | 1,161 | 1,962 | 8,327 | 4,391 | 1,426 | 1,659 | 689 | 1,156 |
Price To Earnings Price To Earnings | 19.4 | 34.0 | 26.6 | 17.5 | 0.9 | 13.7 | 36.8 | 1,359.6 | 37.2 | 36.0 | 129.5 | 126.0 |
Price To Sales Price To Sales | 1.3 | 1.6 | 1.9 | 1.8 | 1.3 | 2.0 | 33.2 | 12.9 | 4.7 | 4.6 | 1.8 | 2.9 |
Price To Book Price To Book | 1.6 | 2.1 | 2.3 | 1.9 | 0.8 | 1.2 | 5.6 | 4.5 | 1.4 | 1.5 | 0.6 | 1.1 |
EV To EBITDA EV To EBITDA | 20.6 | 24.7 | 24.3 | 19.6 | 12.8 | 9.4 | 3,478.5 | -1,204.6 | 1,115.6 | 497.4 | -49.4 | -158.2 |
GPM GPM% | 93.2 | 93.9 | 94.6 | 96.4 | 96.5 | 97.6 | 95.9 | 95.2 | 94.5 | 87.4 | 89.2 | 89.2 |
OPM OPM% | 6.8 | 6.8 | 8.0 | 9.1 | 9.1 | 16.8 | 0.9 | -1.1 | 0.4 | 0.9 | -3.4 | -1.8 |
NPM NPM% | 0.4 | 5.0 | 7.5 | 11.5 | 152.7 | 15.3 | 12.7 | 3.3 | 13.2 | 13.8 | 1.6 | 2.3 |
ROCE ROCE% | 2.9 | 10.4 | 12.5 | 15.1 | 87.0 | 11.1 | 1.6 | 1.7 | 4.7 | 5.5 | 1.2 | 1.2 |
ROE ROE% | 0.5 | 6.2 | 8.9 | 12.2 | 90.1 | 9.0 | 2.1 | 1.1 | 4.0 | 4.6 | 0.6 | 0.6 |
ROA ROA% | 0.3 | 3.0 | 4.5 | 6.7 | 66.6 | 6.8 | 1.5 | 1.0 | 3.4 | 4.1 | 0.5 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,303 | 1,394 | 1,661 | 1,512 | 1,161 | 1,962 | 8,327 | 4,391 | 1,426 | 1,659 | 689 | 1,156 |
Price To Earnings Price To Earnings | 19.4 | 34.0 | 26.6 | 17.5 | 0.9 | 13.7 | 36.8 | 1,359.6 | 37.2 | 36.0 | 129.5 | 126.0 |
Price To Sales Price To Sales | 1.3 | 1.6 | 1.9 | 1.8 | 1.3 | 2.0 | 33.2 | 12.9 | 4.7 | 4.6 | 1.8 | 2.9 |
Price To Book Price To Book | 1.6 | 2.1 | 2.3 | 1.9 | 0.8 | 1.2 | 5.6 | 4.5 | 1.4 | 1.5 | 0.6 | 1.1 |
EV To EBITDA EV To EBITDA | 20.6 | 24.7 | 24.3 | 19.6 | 12.8 | 9.4 | 3,478.5 | -1,204.6 | 1,115.6 | 497.4 | -49.4 | -158.2 |
GPM GPM% | 93.2 | 93.9 | 94.6 | 96.4 | 96.5 | 97.6 | 95.9 | 95.2 | 94.5 | 87.4 | 89.2 | 89.2 |
OPM OPM% | 6.8 | 6.8 | 8.0 | 9.1 | 9.1 | 16.8 | 0.9 | -1.1 | 0.4 | 0.9 | -3.4 | -1.8 |
NPM NPM% | 0.4 | 5.0 | 7.5 | 11.5 | 152.7 | 15.3 | 12.7 | 3.3 | 13.2 | 13.8 | 1.6 | 2.3 |
ROCE ROCE% | 2.9 | 10.4 | 12.5 | 15.1 | 87.0 | 11.1 | 1.6 | 1.7 | 4.7 | 5.5 | 1.2 | 1.2 |
ROE ROE% | 0.5 | 6.2 | 8.9 | 12.2 | 90.1 | 9.0 | 2.1 | 1.1 | 4.0 | 4.6 | 0.6 | 0.6 |
ROA ROA% | 0.3 | 3.0 | 4.5 | 6.7 | 66.6 | 6.8 | 1.5 | 1.0 | 3.4 | 4.1 | 0.5 | 0.5 |
| Market CapitalizationMkt CapCr | 2,875 | 2,715 | 1,156 | 882 | 497 | 364 | 286 |
| Close PriceClose₹ | 178.57 | 196.53 | 84.41 | 598.25 | 85.76 | 37.70 | 52.73 |
| IndustryIndustry | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education |
| Price To EarningsPE | 496.03 | 10.55 | 125.99 | 29.03 | 20.32 | 18.13 | |
| Price To SalesPS | 50.69 | 1.31 | 2.88 | 3.29 | 0.96 | 0.69 | 0.54 |
| RevenueRevenueCr | 57 | 2,066 | 402 | 268 | 517 | 525 | 530 |
| Revenue Growth TTMRev Gr TTM% | -11.8% | 21.7% | 11.8% | 26.8% | 8.6% | 32.0% | 29.1% |
| PAT Growth TTMPAT Gr TTM% | -15.6% | 18.0% | -79.0% | 0.7% | 17.8% | 171.4% | -24.1% |
| Market CapitalizationMkt CapCr | 2,875 | 2,715 | 1,156 | 882 | 497 | 364 | 286 |
| Close PriceClose₹ | 178.57 | 196.53 | 84.41 | 598.25 | 85.76 | 37.70 | 52.73 |
| IndustryIndustry | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education | Computer Education |
| Price To EarningsPE | 496.03 | 10.55 | 125.99 | 29.03 | 20.32 | 18.13 | |
| Price To SalesPS | 50.69 | 1.31 | 2.88 | 3.29 | 0.96 | 0.69 | 0.54 |
| RevenueRevenueCr | 57 | 2,066 | 402 | 268 | 517 | 525 | 530 |
| Revenue Growth TTMRev Gr TTM% | -11.8% | 21.7% | 11.8% | 26.8% | 8.6% | 32.0% | 29.1% |
| PAT Growth TTMPAT Gr TTM% | -15.6% | 18.0% | -79.0% | 0.7% | 17.8% | 171.4% | -24.1% |