| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 54 | 52 | 57 | 49 | 52 | 56 | 59 | 49 | 55 | 84 | 89 | |
Growth YoY Revenue Growth YoY% | -7.1 | -4.7 | 7.0 | 10.2 | -4.9 | -2.7 | 7.4 | 2.6 | -0.9 | 5.3 | 49.5 | 52.0 |
| 33 | 35 | 40 | 40 | 35 | 36 | 38 | 44 | 37 | 38 | 58 | 63 | |
| 19 | 19 | 12 | 17 | 15 | 16 | 18 | 15 | 11 | 17 | 26 | 26 | |
OPM OPM% | 36.3 | 35.3 | 23.2 | 29.7 | 29.8 | 30.3 | 31.9 | 25.2 | 23.4 | 30.3 | 30.7 | 29.5 |
| 3 | 7 | 4 | 4 | 6 | 0 | 2 | 1 | 1 | 8 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 8 | 8 |
PBT PBTCr | 18 | 23 | 12 | 17 | 17 | 12 | 16 | 11 | 7 | 16 | 19 | 19 |
| 5 | 4 | 2 | 3 | 2 | 3 | 4 | 3 | 1 | 4 | 4 | 5 | |
| 14 | 18 | 10 | 14 | 15 | 10 | 12 | 9 | 6 | 13 | 15 | 14 | |
Growth YoY PAT Growth YoY% | -9.3 | 27.3 | 12.8 | 6.5 | 12.0 | -47.4 | 16.7 | -39.4 | -59.6 | 30.3 | 25.5 | 56.9 |
NPM NPM% | 26.3 | 33.9 | 19.8 | 24.8 | 31.0 | 18.3 | 21.5 | 14.7 | 12.6 | 22.7 | 18.1 | 15.1 |
| 5.5 | 7.4 | 4.2 | 5.8 | 6.2 | 3.9 | 4.9 | 3.5 | 2.5 | 5.1 | 6.1 | 5.5 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 54 | 52 | 57 | 49 | 52 | 56 | 59 | 49 | 55 | 84 | 89 | |
Growth YoY Revenue Growth YoY% | -7.1 | -4.7 | 7.0 | 10.2 | -4.9 | -2.7 | 7.4 | 2.6 | -0.9 | 5.3 | 49.5 | 52.0 |
| 33 | 35 | 40 | 40 | 35 | 36 | 38 | 44 | 37 | 38 | 58 | 63 | |
| 19 | 19 | 12 | 17 | 15 | 16 | 18 | 15 | 11 | 17 | 26 | 26 | |
OPM OPM% | 36.3 | 35.3 | 23.2 | 29.7 | 29.8 | 30.3 | 31.9 | 25.2 | 23.4 | 30.3 | 30.7 | 29.5 |
| 3 | 7 | 4 | 4 | 6 | 0 | 2 | 1 | 1 | 8 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 8 | 8 |
PBT PBTCr | 18 | 23 | 12 | 17 | 17 | 12 | 16 | 11 | 7 | 16 | 19 | 19 |
| 5 | 4 | 2 | 3 | 2 | 3 | 4 | 3 | 1 | 4 | 4 | 5 | |
| 14 | 18 | 10 | 14 | 15 | 10 | 12 | 9 | 6 | 13 | 15 | 14 | |
Growth YoY PAT Growth YoY% | -9.3 | 27.3 | 12.8 | 6.5 | 12.0 | -47.4 | 16.7 | -39.4 | -59.6 | 30.3 | 25.5 | 56.9 |
NPM NPM% | 26.3 | 33.9 | 19.8 | 24.8 | 31.0 | 18.3 | 21.5 | 14.7 | 12.6 | 22.7 | 18.1 | 15.1 |
| 5.5 | 7.4 | 4.2 | 5.8 | 6.2 | 3.9 | 4.9 | 3.5 | 2.5 | 5.1 | 6.1 | 5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 72 | 105 | 140 | 138 | 141 | 150 | 212 | 206 | 211 | 219 | 277 |
Growth Revenue Growth% | 12.9 | -7.1 | 44.8 | 33.2 | -1.1 | 2.2 | 6.5 | 41.5 | -2.9 | 2.3 | 3.6 | 28.0 |
| 61 | 60 | 75 | 99 | 95 | 91 | 96 | 137 | 142 | 151 | 158 | 197 | |
| 17 | 12 | 29 | 40 | 43 | 50 | 54 | 75 | 64 | 60 | 61 | 80 | |
OPM OPM% | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 | 27.8 | 28.9 |
| 3 | 5 | 3 | 13 | 7 | 6 | 5 | 11 | 20 | 14 | 12 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 5 | 9 | 13 | 14 | 15 | 21 | 30 |
PBT PBTCr | 17 | 14 | 29 | 49 | 45 | 52 | 50 | 72 | 71 | 59 | 50 | 61 |
| 4 | 3 | 7 | 10 | 10 | 14 | 13 | 18 | 17 | 9 | 11 | 14 | |
PAT PATCr | 12 | 11 | 21 | 39 | 35 | 37 | 38 | 54 | 54 | 49 | 39 | 47 |
Growth PAT Growth% | -4.4 | -11.9 | 96.2 | 81.4 | -10.4 | 6.8 | 0.8 | 43.6 | 0.6 | -9.2 | -20.4 | 3.9 |
NPM NPM% | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 | 18.0 | 17.1 |
| 4.8 | 4.3 | 8.4 | 15.7 | 14.2 | 15.1 | 15.3 | 21.9 | 22.0 | 20.0 | 15.9 | 19.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 72 | 105 | 140 | 138 | 141 | 150 | 212 | 206 | 211 | 219 | 277 |
Growth Revenue Growth% | 12.9 | -7.1 | 44.8 | 33.2 | -1.1 | 2.2 | 6.5 | 41.5 | -2.9 | 2.3 | 3.6 | 28.0 |
| 61 | 60 | 75 | 99 | 95 | 91 | 96 | 137 | 142 | 151 | 158 | 197 | |
| 17 | 12 | 29 | 40 | 43 | 50 | 54 | 75 | 64 | 60 | 61 | 80 | |
OPM OPM% | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 | 27.8 | 28.9 |
| 3 | 5 | 3 | 13 | 7 | 6 | 5 | 11 | 20 | 14 | 12 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 5 | 9 | 13 | 14 | 15 | 21 | 30 |
PBT PBTCr | 17 | 14 | 29 | 49 | 45 | 52 | 50 | 72 | 71 | 59 | 50 | 61 |
| 4 | 3 | 7 | 10 | 10 | 14 | 13 | 18 | 17 | 9 | 11 | 14 | |
PAT PATCr | 12 | 11 | 21 | 39 | 35 | 37 | 38 | 54 | 54 | 49 | 39 | 47 |
Growth PAT Growth% | -4.4 | -11.9 | 96.2 | 81.4 | -10.4 | 6.8 | 0.8 | 43.6 | 0.6 | -9.2 | -20.4 | 3.9 |
NPM NPM% | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 | 18.0 | 17.1 |
| 4.8 | 4.3 | 8.4 | 15.7 | 14.2 | 15.1 | 15.3 | 21.9 | 22.0 | 20.0 | 15.9 | 19.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 12 |
Reserves ReservesCr | 65 | 80 | 110 | 174 | 224 | 269 | 302 | 351 | 405 | 462 | 479 | 504 |
| 11 | 7 | 22 | 15 | 16 | 27 | 27 | 22 | 26 | 44 | 65 | 68 | |
| 2 | 4 | 9 | 22 | 26 | 30 | 34 | 39 | 47 | 62 | 103 | 100 | |
| 82 | 94 | 144 | 214 | 270 | 329 | 367 | 415 | 481 | 572 | 660 | 685 | |
| 40 | 26 | 56 | 90 | 111 | 95 | 104 | 147 | 216 | 100 | 132 | 162 | |
| 42 | 68 | 89 | 124 | 159 | 234 | 263 | 267 | 266 | 472 | 528 | 523 | |
| 82 | 94 | 144 | 214 | 270 | 329 | 367 | 415 | 481 | 572 | 660 | 685 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 12 |
Reserves ReservesCr | 65 | 80 | 110 | 174 | 224 | 269 | 302 | 351 | 405 | 462 | 479 | 504 |
| 11 | 7 | 22 | 15 | 16 | 27 | 27 | 22 | 26 | 44 | 65 | 68 | |
| 2 | 4 | 9 | 22 | 26 | 30 | 34 | 39 | 47 | 62 | 103 | 100 | |
| 82 | 94 | 144 | 214 | 270 | 329 | 367 | 415 | 481 | 572 | 660 | 685 | |
| 40 | 26 | 56 | 90 | 111 | 95 | 104 | 147 | 216 | 100 | 132 | 162 | |
| 42 | 68 | 89 | 124 | 159 | 234 | 263 | 267 | 266 | 472 | 528 | 523 | |
| 82 | 94 | 144 | 214 | 270 | 329 | 367 | 415 | 481 | 572 | 660 | 685 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 12 | 10 | 24 | 41 | 30 | 44 | 43 | 56 | 38 | 54 | |
| -13 | -11 | -10 | 0 | -39 | -29 | -42 | -38 | -50 | -57 | -95 | |
| -1 | -2 | -1 | -23 | -2 | -2 | -2 | -4 | -5 | 19 | 42 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 7 | 5 | 13 | 27 | -26 | -4 | 28 | 17 | -122 | -34 |
CFO To PAT CFO To PAT% | 109.0 | 113.7 | 48.8 | 60.4 | 118.3 | 79.9 | 117.0 | 79.1 | 103.1 | 76.1 | 136.4 |
CFO To EBITDA CFO To EBITDA% | 80.8 | 101.1 | 35.7 | 58.6 | 96.5 | 59.0 | 81.1 | 56.8 | 86.9 | 63.0 | 88.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 12 | 10 | 24 | 41 | 30 | 44 | 43 | 56 | 38 | 54 | |
| -13 | -11 | -10 | 0 | -39 | -29 | -42 | -38 | -50 | -57 | -95 | |
| -1 | -2 | -1 | -23 | -2 | -2 | -2 | -4 | -5 | 19 | 42 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 7 | 5 | 13 | 27 | -26 | -4 | 28 | 17 | -122 | -34 |
CFO To PAT CFO To PAT% | 109.0 | 113.7 | 48.8 | 60.4 | 118.3 | 79.9 | 117.0 | 79.1 | 103.1 | 76.1 | 136.4 |
CFO To EBITDA CFO To EBITDA% | 80.8 | 101.1 | 35.7 | 58.6 | 96.5 | 59.0 | 81.1 | 56.8 | 86.9 | 63.0 | 88.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 190 | 186 | 413 | 625 | 533 | 2,576 | 3,204 | 1,916 | 1,571 | 1,392 | 852 | 1,675 |
Price To Earnings Price To Earnings | 15.5 | 17.0 | 19.2 | 16.0 | 15.3 | 69.0 | 85.2 | 35.5 | 28.9 | 28.2 | 21.7 | 35.4 |
Price To Sales Price To Sales | 2.4 | 2.6 | 3.9 | 4.5 | 3.9 | 18.3 | 21.3 | 9.0 | 7.6 | 6.6 | 3.9 | 6.0 |
Price To Book Price To Book | 2.8 | 2.2 | 3.6 | 3.5 | 2.4 | 9.5 | 10.5 | 5.4 | 3.9 | 3.0 | 1.7 | 3.2 |
EV To EBITDA EV To EBITDA | 11.3 | 15.1 | 14.1 | 15.5 | 12.4 | 51.0 | 59.1 | 25.5 | 24.4 | 23.8 | 15.3 | 26.4 |
GPM GPM% | 43.7 | 42.4 | 48.5 | 48.5 | 53.7 | 60.4 | 60.8 | 58.8 | 54.3 | 52.9 | 54.1 | 54.1 |
OPM OPM% | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 | 27.8 | 28.9 |
NPM NPM% | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 | 18.0 | 17.1 |
ROCE ROCE% | 24.1 | 17.1 | 25.5 | 27.7 | 20.0 | 19.0 | 16.5 | 20.5 | 17.4 | 12.0 | 9.1 | 11.1 |
ROE ROE% | 18.1 | 13.2 | 19.0 | 21.9 | 15.4 | 13.7 | 12.3 | 15.3 | 13.3 | 10.6 | 8.0 | 9.2 |
ROA ROA% | 15.2 | 11.6 | 14.9 | 18.2 | 12.9 | 11.3 | 10.3 | 13.0 | 11.3 | 8.6 | 6.0 | 6.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 190 | 186 | 413 | 625 | 533 | 2,576 | 3,204 | 1,916 | 1,571 | 1,392 | 852 | 1,675 |
Price To Earnings Price To Earnings | 15.5 | 17.0 | 19.2 | 16.0 | 15.3 | 69.0 | 85.2 | 35.5 | 28.9 | 28.2 | 21.7 | 35.4 |
Price To Sales Price To Sales | 2.4 | 2.6 | 3.9 | 4.5 | 3.9 | 18.3 | 21.3 | 9.0 | 7.6 | 6.6 | 3.9 | 6.0 |
Price To Book Price To Book | 2.8 | 2.2 | 3.6 | 3.5 | 2.4 | 9.5 | 10.5 | 5.4 | 3.9 | 3.0 | 1.7 | 3.2 |
EV To EBITDA EV To EBITDA | 11.3 | 15.1 | 14.1 | 15.5 | 12.4 | 51.0 | 59.1 | 25.5 | 24.4 | 23.8 | 15.3 | 26.4 |
GPM GPM% | 43.7 | 42.4 | 48.5 | 48.5 | 53.7 | 60.4 | 60.8 | 58.8 | 54.3 | 52.9 | 54.1 | 54.1 |
OPM OPM% | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 | 27.8 | 28.9 |
NPM NPM% | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 | 18.0 | 17.1 |
ROCE ROCE% | 24.1 | 17.1 | 25.5 | 27.7 | 20.0 | 19.0 | 16.5 | 20.5 | 17.4 | 12.0 | 9.1 | 11.1 |
ROE ROE% | 18.1 | 13.2 | 19.0 | 21.9 | 15.4 | 13.7 | 12.3 | 15.3 | 13.3 | 10.6 | 8.0 | 9.2 |
ROA ROA% | 15.2 | 11.6 | 14.9 | 18.2 | 12.9 | 11.3 | 10.3 | 13.0 | 11.3 | 8.6 | 6.0 | 6.9 |
| Market CapitalizationMkt CapCr | 2,900 | 2,690 | 2,423 | 1,675 | 1,624 | 1,519 | 1,253 |
| Close PriceClose₹ | 479.35 | 1,775.20 | 437.50 | 679.45 | 134.74 | 163.55 | 228.06 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 6.06 | 20.69 | 15.86 | 35.42 | 24.84 | ||
| Price To SalesPS | 0.71 | 1.36 | 0.91 | 6.05 | 0.89 | 10.40 | 2.82 |
| RevenueRevenueCr | 4,106 | 1,972 | 2,661 | 277 | 1,832 | 146 | 444 |
| Revenue Growth TTMRev Gr TTM% | 45.9% | 19.9% | 19.8% | 28.0% | -5.8% | 134.9% | 9.6% |
| PAT Growth TTMPAT Gr TTM% | 166.8% | 22.3% | 11.8% | 3.9% | -36.4% | 66.7% | 10.2% |
| Market CapitalizationMkt CapCr | 2,900 | 2,690 | 2,423 | 1,675 | 1,624 | 1,519 | 1,253 |
| Close PriceClose₹ | 479.35 | 1,775.20 | 437.50 | 679.45 | 134.74 | 163.55 | 228.06 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 6.06 | 20.69 | 15.86 | 35.42 | 24.84 | ||
| Price To SalesPS | 0.71 | 1.36 | 0.91 | 6.05 | 0.89 | 10.40 | 2.82 |
| RevenueRevenueCr | 4,106 | 1,972 | 2,661 | 277 | 1,832 | 146 | 444 |
| Revenue Growth TTMRev Gr TTM% | 45.9% | 19.9% | 19.8% | 28.0% | -5.8% | 134.9% | 9.6% |
| PAT Growth TTMPAT Gr TTM% | 166.8% | 22.3% | 11.8% | 3.9% | -36.4% | 66.7% | 10.2% |