Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Paul Merchants Ltd

PML

NSE

₹474.95-0.84%19 Oct 2026

Reports

Finance Investment and Others

Paul Merchants Ltd

PML

NSE

₹474.95

-0.84%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Finance Investment and Others

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹146Cr

Close Price

₹474.95

Industry

Finance Investment and Others

Price To Earnings

—

Price To Sales

0.07

Revenue

₹2,061Cr

Rev Gr TTM

Revenue Growth TTM

-26.71%

PAT Gr TTM

PAT Growth TTM

-102.89%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1,839	2,090	854	1,016	986	750	582	493	593	505	482	481
Growth YoY Revenue Growth YoY%	4.4	21.7	-49.7	-44.7	-46.4	-64.1	-31.8	-51.4	-39.8	-32.7	-17.2	-2.5
Expenses ExpensesCr	1,810	2,058	860	1,016	988	753	585	497	601	508	483	476
Operating Profit Operating ProfitCr	29	33	-6	0	-1	-3	-3	-4	-8	-3	0	4
OPM OPM%	1.6	1.6	-0.7	-0.1	-0.1	-0.3	-0.5	-0.8	-1.3	-0.6	-0.1	0.9
Other Income Other IncomeCr	2	3	1	1	1	1	1	4	13	16	9	10
Interest Expense Interest ExpenseCr	10	11	1	0	1	0	1	1	0	0	0	0
Depreciation DepreciationCr	1	2	2	1	1	1	1	1	1	2	2	1
PBT PBTCr	19	23	-7	-1	-2	-5	-4	-2	4	11	6	13
Tax TaxCr	5	6	0	1	1	0	0	1	5	3	2	5
PAT PATCr	15	17	9	13	16	18	17	287	-7	-14	2	9
Growth YoY PAT Growth YoY%	21.4	39.5	10.8	-2.6	10.8	3.7	78.7	2,058.1	-141.1	-181.3	-86.1	-96.9
NPM NPM%	0.8	0.8	1.1	1.3	1.6	2.4	2.9	58.3	-1.1	-2.9	0.5	1.9
EPS EPS₹	47.1	55.4	30.3	43.2	52.2	57.5	54.1	932.1	-21.4	-46.7	7.4	28.9

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1,839	2,090	854	1,016	986	750	582	493	593	505	482	481
Growth YoY Revenue Growth YoY%	4.4	21.7	-49.7	-44.7	-46.4	-64.1	-31.8	-51.4	-39.8	-32.7	-17.2	-2.5
Expenses ExpensesCr	1,810	2,058	860	1,016	988	753	585	497	601	508	483	476
Operating Profit Operating ProfitCr	29	33	-6	0	-1	-3	-3	-4	-8	-3	0	4
OPM OPM%	1.6	1.6	-0.7	-0.1	-0.1	-0.3	-0.5	-0.8	-1.3	-0.6	-0.1	0.9
Other Income Other IncomeCr	2	3	1	1	1	1	1	4	13	16	9	10
Interest Expense Interest ExpenseCr	10	11	1	0	1	0	1	1	0	0	0	0
Depreciation DepreciationCr	1	2	2	1	1	1	1	1	1	2	2	1
PBT PBTCr	19	23	-7	-1	-2	-5	-4	-2	4	11	6	13
Tax TaxCr	5	6	0	1	1	0	0	1	5	3	2	5
PAT PATCr	15	17	9	13	16	18	17	287	-7	-14	2	9
Growth YoY PAT Growth YoY%	21.4	39.5	10.8	-2.6	10.8	3.7	78.7	2,058.1	-141.1	-181.3	-86.1	-96.9
NPM NPM%	0.8	0.8	1.1	1.3	1.6	2.4	2.9	58.3	-1.1	-2.9	0.5	1.9
EPS EPS₹	47.1	55.4	30.3	43.2	52.2	57.5	54.1	932.1	-21.4	-46.7	7.4	28.9

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	2,466	2,891	4,547	4,917	5,401	3,035	5,365	7,011	6,503	3,335	2,074	2,061
Growth Revenue Growth%	13.9	17.2	57.3	8.2	9.8	-43.8	76.8	30.7	-7.2	-48.7	-37.8	-26.7
Expenses ExpensesCr	2,433	2,881	4,529	4,901	5,363	2,991	5,300	6,929	6,497	3,342	2,089	2,068
Operating Profit Operating ProfitCr	33	10	18	16	38	44	65	82	7	-7	-15	-7
OPM OPM%	1.3	0.3	0.4	0.3	0.7	1.5	1.2	1.2	0.1	-0.2	-0.8	-0.3
Other Income Other IncomeCr	5	5	9	13	5	8	4	2	5	3	41	47
Interest Expense Interest ExpenseCr	3	2	2	1	2	5	11	20	2	2	1	1
Depreciation DepreciationCr	3	3	4	3	3	3	3	4	3	4	5	6
PBT PBTCr	31	10	21	24	36	44	54	60	6	-11	19	34
Tax TaxCr	11	4	6	2	9	10	14	16	8	1	10	13
PAT PATCr	20	6	15	22	27	34	40	44	-2	-12	9	-10
Growth PAT Growth%	33.3	-68.5	134.0	46.5	21.3	27.0	18.6	9.5	-104.0	-600.6	173.9	-102.9
NPM NPM%	0.8	0.2	0.3	0.5	0.5	1.1	0.8	0.6	0.0	-0.4	0.4	-0.5
EPS EPS₹	66.0	41.6	692.6	71.6	85.5	108.5	130.3	142.7	177.1	207.0	871.4	-31.8

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	2,466	2,891	4,547	4,917	5,401	3,035	5,365	7,011	6,503	3,335	2,074	2,061
Growth Revenue Growth%	13.9	17.2	57.3	8.2	9.8	-43.8	76.8	30.7	-7.2	-48.7	-37.8	-26.7
Expenses ExpensesCr	2,433	2,881	4,529	4,901	5,363	2,991	5,300	6,929	6,497	3,342	2,089	2,068
Operating Profit Operating ProfitCr	33	10	18	16	38	44	65	82	7	-7	-15	-7
OPM OPM%	1.3	0.3	0.4	0.3	0.7	1.5	1.2	1.2	0.1	-0.2	-0.8	-0.3
Other Income Other IncomeCr	5	5	9	13	5	8	4	2	5	3	41	47
Interest Expense Interest ExpenseCr	3	2	2	1	2	5	11	20	2	2	1	1
Depreciation DepreciationCr	3	3	4	3	3	3	3	4	3	4	5	6
PBT PBTCr	31	10	21	24	36	44	54	60	6	-11	19	34
Tax TaxCr	11	4	6	2	9	10	14	16	8	1	10	13
PAT PATCr	20	6	15	22	27	34	40	44	-2	-12	9	-10
Growth PAT Growth%	33.3	-68.5	134.0	46.5	21.3	27.0	18.6	9.5	-104.0	-600.6	173.9	-102.9
NPM NPM%	0.8	0.2	0.3	0.5	0.5	1.1	0.8	0.6	0.0	-0.4	0.4	-0.5
EPS EPS₹	66.0	41.6	692.6	71.6	85.5	108.5	130.3	142.7	177.1	207.0	871.4	-31.8

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	1	3	3	3
Reserves ReservesCr	138	148	350	366	392	426	466	510	562	626	894
Current Liabilities Current LiabilitiesCr	73	75	107	36	60	106	180	277	440	46	36
Non Current Liabilities Non Current LiabilitiesCr	7	3	2	2	2	2	3	102	151	912	6
Total Liabilities Total LiabilitiesCr	218	228	473	405	455	535	649	890	1,156	1,587	940
Current Assets Current AssetsCr	159	172	386	307	388	469	582	819	1,081	82	568
Non Current Assets Non Current AssetsCr	59	55	86	98	68	66	67	71	76	1,505	372
Total Assets Total AssetsCr	218	228	473	405	455	535	649	890	1,156	1,587	940

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	1	3	3	3
Reserves ReservesCr	138	148	350	366	392	426	466	510	562	626	894
Current Liabilities Current LiabilitiesCr	73	75	107	36	60	106	180	277	440	46	36
Non Current Liabilities Non Current LiabilitiesCr	7	3	2	2	2	2	3	102	151	912	6
Total Liabilities Total LiabilitiesCr	218	228	473	405	455	535	649	890	1,156	1,587	940
Current Assets Current AssetsCr	159	172	386	307	388	469	582	819	1,081	82	568
Non Current Assets Non Current AssetsCr	59	55	86	98	68	66	67	71	76	1,505	372
Total Assets Total AssetsCr	218	228	473	405	455	535	649	890	1,156	1,587	940

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	21	18	-276	13	-83	-69	-38	-154	-135	448	412
Investing Cash Flow Investing Cash FlowCr	-16	1	241	-25	73	23	6	0	-5	17	-387
Financing Cash Flow Financing Cash FlowCr	-3	-5	2	-6	13	42	41	155	143	-471	-14
Net Cash Flow Net Cash FlowCr	2	14	-34	-18	4	-4	9	2	3	-6	11
Free Cash Flow Free Cash FlowCr	8	15	-41	10	-76	-71	-41	-162	-146	444	403
CFO To PAT CFO To PAT%	102.7	276.8	-1,838.9	58.4	-310.9	-202.4	-93.8	-350.4	7,711.1	-3,645.0	4,536.0
CFO To EBITDA CFO To EBITDA%	64.4	184.3	-1,564.4	81.9	-217.7	-154.4	-57.7	-188.0	-2,077.5	-6,150.4	-2,659.4

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	21	18	-276	13	-83	-69	-38	-154	-135	448	412
Investing Cash Flow Investing Cash FlowCr	-16	1	241	-25	73	23	6	0	-5	17	-387
Financing Cash Flow Financing Cash FlowCr	-3	-5	2	-6	13	42	41	155	143	-471	-14
Net Cash Flow Net Cash FlowCr	2	14	-34	-18	4	-4	9	2	3	-6	11
Free Cash Flow Free Cash FlowCr	8	15	-41	10	-76	-71	-41	-162	-146	444	403
CFO To PAT CFO To PAT%	102.7	276.8	-1,838.9	58.4	-310.9	-202.4	-93.8	-350.4	7,711.1	-3,645.0	4,536.0
CFO To EBITDA CFO To EBITDA%	64.4	184.3	-1,564.4	81.9	-217.7	-154.4	-57.7	-188.0	-2,077.5	-6,150.4	-2,659.4

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	301	346	510	204	82	113	115	114	277	226	127	146
Price To Earnings Price To Earnings	14.8	26.9	2.4	9.3	3.1	3.4	2.9	2.6	5.1	3.5	0.5
Price To Sales Price To Sales	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Price To Book Price To Book	2.2	2.3	1.4	0.6	0.2	0.3	0.3	0.2	0.5	0.4	0.1	0.2
EV To EBITDA EV To EBITDA	7.5	28.0	23.5	13.3	2.6	4.0	3.4	4.8	112.0	-28.9	-3.0	-9.9
Profitability Ratios Profitability Ratios
GPM GPM%	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	1.3	0.3	0.4	0.3	0.7	1.5	1.2	1.2	0.1	-0.2	-0.8	-0.3
NPM NPM%	0.8	0.2	0.3	0.5	0.5	1.1	0.8	0.6	0.0	-0.4	0.4	-0.5
ROCE ROCE%	21.9	7.1	6.2	6.5	9.0	9.7	10.9	9.8	0.8	-1.4	2.2	2.2
ROE ROE%	14.7	4.3	4.3	6.0	6.8	7.9	8.6	8.6	-0.3	-1.9	1.0	1.0
ROA ROA%	9.3	2.8	3.2	5.4	5.9	6.3	6.2	4.9	-0.1	-0.8	1.0	1.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	301	346	510	204	82	113	115	114	277	226	127	146
Price To Earnings Price To Earnings	14.8	26.9	2.4	9.3	3.1	3.4	2.9	2.6	5.1	3.5	0.5
Price To Sales Price To Sales	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Price To Book Price To Book	2.2	2.3	1.4	0.6	0.2	0.3	0.3	0.2	0.5	0.4	0.1	0.2
EV To EBITDA EV To EBITDA	7.5	28.0	23.5	13.3	2.6	4.0	3.4	4.8	112.0	-28.9	-3.0	-9.9
Profitability Ratios Profitability Ratios
GPM GPM%	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	1.3	0.3	0.4	0.3	0.7	1.5	1.2	1.2	0.1	-0.2	-0.8	-0.3
NPM NPM%	0.8	0.2	0.3	0.5	0.5	1.1	0.8	0.6	0.0	-0.4	0.4	-0.5
ROCE ROCE%	21.9	7.1	6.2	6.5	9.0	9.7	10.9	9.8	0.8	-1.4	2.2	2.2
ROE ROE%	14.7	4.3	4.3	6.0	6.8	7.9	8.6	8.6	-0.3	-1.9	1.0	1.0
ROA ROA%	9.3	2.8	3.2	5.4	5.9	6.3	6.2	4.9	-0.1	-0.8	1.0	1.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	ONELIFECAP	DELPHIFX	BEACON	PML	JOLYPLS	HRMNYCP	AGVENTURES
Market CapitalizationMkt CapCr	187	159	147	146	132	131	128
Close PriceClose₹	50.01	6.50	81.00	474.95	54.29	107.80	127.80
IndustryIndustry	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others
Price To EarningsPE		38.24	20.93			52.84	5.64
Price To SalesPS	12.08	0.82	4.29	0.07	551.41	29.64	0.94
RevenueRevenueCr	15	194	34	2,061	0	4	135
Revenue Growth TTMRev Gr TTM%	213.8%		32.1%	-26.7%	26.3%		22.5%
PAT Growth TTMPAT Gr TTM%	263.3%		25.4%	-102.9%	-252.0%	438.0%	179.0%

	ONELIFECAP	DELPHIFX	BEACON	PML	JOLYPLS	HRMNYCP	AGVENTURES
Market CapitalizationMkt CapCr	187	159	147	146	132	131	128
Close PriceClose₹	50.01	6.50	81.00	474.95	54.29	107.80	127.80
IndustryIndustry	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others	Finance Investment and Others
Price To EarningsPE		38.24	20.93			52.84	5.64
Price To SalesPS	12.08	0.82	4.29	0.07	551.41	29.64	0.94
RevenueRevenueCr	15	194	34	2,061	0	4	135
Revenue Growth TTMRev Gr TTM%	213.8%		32.1%	-26.7%	26.3%		22.5%
PAT Growth TTMPAT Gr TTM%	263.3%		25.4%	-102.9%	-252.0%	438.0%	179.0%