| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 60 | 26 | 50 | 43 | 35 | |
Growth YoY Revenue Growth YoY% | -27.8 | 37.1 | |||
| 38 | 17 | 36 | 31 | 24 | |
| 22 | 9 | 14 | 13 | 12 | |
OPM OPM% | 36.0 | 34.2 | 27.9 | 29.0 | 33.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 20 | 7 | 12 | 11 | 10 |
| 3 | 1 | 2 | 2 | 2 | |
| 16 | 6 | 10 | 9 | 8 | |
Growth YoY PAT Growth YoY% | -45.9 | 37.9 | |||
NPM NPM% | 27.0 | 23.1 | 19.4 | 20.2 | 23.2 |
| 16,163.5 | 5,938.5 | 3.0 | 2.8 | 2.5 |
| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 60 | 26 | 50 | 43 | 35 | |
Growth YoY Revenue Growth YoY% | -27.8 | 37.1 | |||
| 38 | 17 | 36 | 31 | 24 | |
| 22 | 9 | 14 | 13 | 12 | |
OPM OPM% | 36.0 | 34.2 | 27.9 | 29.0 | 33.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 20 | 7 | 12 | 11 | 10 |
| 3 | 1 | 2 | 2 | 2 | |
| 16 | 6 | 10 | 9 | 8 | |
Growth YoY PAT Growth YoY% | -45.9 | 37.9 | |||
NPM NPM% | 27.0 | 23.1 | 19.4 | 20.2 | 23.2 |
| 16,163.5 | 5,938.5 | 3.0 | 2.8 | 2.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 47 | 69 | 125 | 167 |
Growth Revenue Growth% | 49.0 | 79.9 | 33.7 | |
| 34 | 50 | 88 | 118 | |
| 13 | 19 | 37 | 49 | |
OPM OPM% | 27.4 | 27.3 | 29.7 | 29.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 6 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 |
PBT PBTCr | 13 | 18 | 31 | 42 |
| 2 | 3 | 5 | 7 | |
PAT PATCr | 10 | 15 | 25 | 34 |
Growth PAT Growth% | 41.6 | 72.4 | 35.6 | |
NPM NPM% | 22.3 | 21.2 | 20.3 | 20.6 |
| 10,389.8 | 14,710.4 | 25,367.1 | 10.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 47 | 69 | 125 | 167 |
Growth Revenue Growth% | 49.0 | 79.9 | 33.7 | |
| 34 | 50 | 88 | 118 | |
| 13 | 19 | 37 | 49 | |
OPM OPM% | 27.4 | 27.3 | 29.7 | 29.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 6 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 |
PBT PBTCr | 13 | 18 | 31 | 42 |
| 2 | 3 | 5 | 7 | |
PAT PATCr | 10 | 15 | 25 | 34 |
Growth PAT Growth% | 41.6 | 72.4 | 35.6 | |
NPM NPM% | 22.3 | 21.2 | 20.3 | 20.6 |
| 10,389.8 | 14,710.4 | 25,367.1 | 10.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 32 |
Reserves ReservesCr | 18 | 33 | 58 | 61 |
| 11 | 34 | 72 | 68 | |
| 0 | 1 | 11 | 11 | |
| 29 | 67 | 141 | 172 | |
| 29 | 65 | 126 | 151 | |
| 0 | 2 | 15 | 20 | |
| 29 | 67 | 141 | 172 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 32 |
Reserves ReservesCr | 18 | 33 | 58 | 61 |
| 11 | 34 | 72 | 68 | |
| 0 | 1 | 11 | 11 | |
| 29 | 67 | 141 | 172 | |
| 29 | 65 | 126 | 151 | |
| 0 | 2 | 15 | 20 | |
| 29 | 67 | 141 | 172 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -3 | -10 | -37 | 13 | |
| 0 | -2 | -13 | -7 | |
| 5 | 14 | 49 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | -2 |
Free Cash Flow Free Cash FlowCr | -3 | -12 | -50 | 11 |
CFO To PAT CFO To PAT% | -26.7 | -71.3 | -145.8 | 38.8 |
CFO To EBITDA CFO To EBITDA% | -21.7 | -55.4 | -99.5 | 27.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -3 | -10 | -37 | 13 | |
| 0 | -2 | -13 | -7 | |
| 5 | 14 | 49 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | -1 | -2 |
Free Cash Flow Free Cash FlowCr | -3 | -12 | -50 | 11 |
CFO To PAT CFO To PAT% | -26.7 | -71.3 | -145.8 | 38.8 |
CFO To EBITDA CFO To EBITDA% | -21.7 | -55.4 | -99.5 | 27.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,374 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 8.2 | ||||
Price To Book Price To Book | 4.9 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 28.0 | 28.4 | 32.9 | 34.1 | 34.1 |
OPM OPM% | 27.4 | 27.3 | 29.7 | 29.5 | 29.5 |
NPM NPM% | 22.3 | 21.2 | 20.3 | 20.6 | 20.6 |
ROCE ROCE% | 52.5 | 34.8 | 27.3 | 29.1 | 29.1 |
ROE ROE% | 57.5 | 44.8 | 43.6 | 37.1 | 37.1 |
ROA ROA% | 35.8 | 21.9 | 18.0 | 20.0 | 20.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,374 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 8.2 | ||||
Price To Book Price To Book | 4.9 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 28.0 | 28.4 | 32.9 | 34.1 | 34.1 |
OPM OPM% | 27.4 | 27.3 | 29.7 | 29.5 | 29.5 |
NPM NPM% | 22.3 | 21.2 | 20.3 | 20.6 | 20.6 |
ROCE ROCE% | 52.5 | 34.8 | 27.3 | 29.1 | 29.1 |
ROE ROE% | 57.5 | 44.8 | 43.6 | 37.1 | 37.1 |
ROA ROA% | 35.8 | 21.9 | 18.0 | 20.0 | 20.0 |
Documents — Advit Jewels Ltd
Concall Transcript Summaries — Advit Jewels Ltd