| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 213 | 236 | 215 | 88 | 149 | 200 | 211 | 97 | 317 | 327 | 297 | |
Growth YoY Revenue Growth YoY% | -1.1 | 111.9 | 87.8 | 1.6 | 4.1 | -30.0 | -15.6 | -1.9 | 10.9 | 112.3 | 63.9 | 40.8 |
| 68 | 123 | 149 | 142 | 72 | 105 | 118 | 114 | 90 | 181 | 168 | 173 | |
| 16 | 91 | 87 | 73 | 15 | 44 | 81 | 97 | 8 | 136 | 159 | 124 | |
OPM OPM% | 19.2 | 42.5 | 36.9 | 33.9 | 17.6 | 29.6 | 40.6 | 45.9 | 8.1 | 42.8 | 48.7 | 41.7 |
| 7 | 6 | 3 | 17 | 22 | -10 | 10 | 20 | 10 | 14 | 3 | 20 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 5 |
Depreciation DepreciationCr | 33 | 34 | 35 | 32 | 32 | 34 | 33 | 34 | 38 | 36 | 49 | 50 |
PBT PBTCr | -14 | 58 | 50 | 53 | 2 | -3 | 54 | 79 | -25 | 108 | 107 | 89 |
| 0 | 2 | -3 | 3 | 2 | 1 | 13 | 3 | 1 | 8 | 4 | 8 | |
| -14 | 56 | 53 | 50 | 0 | -3 | 41 | 76 | -26 | 100 | 104 | 81 | |
Growth YoY PAT Growth YoY% | -184.6 | 3,519.4 | 1,236.6 | 92.9 | 101.1 | -105.7 | -22.2 | 51.7 | -16,181.3 | 3,188.5 | 152.8 | 7.3 |
NPM NPM% | -17.1 | 26.4 | 22.3 | 23.2 | 0.2 | -2.2 | 20.6 | 35.9 | -26.4 | 31.5 | 31.7 | 27.4 |
| -5.7 | 22.2 | 20.7 | 19.6 | 0.0 | -1.3 | 16.9 | 29.8 | -10.8 | 39.2 | 40.7 | 31.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 213 | 236 | 215 | 88 | 149 | 200 | 211 | 97 | 317 | 327 | 297 | |
Growth YoY Revenue Growth YoY% | -1.1 | 111.9 | 87.8 | 1.6 | 4.1 | -30.0 | -15.6 | -1.9 | 10.9 | 112.3 | 63.9 | 40.8 |
| 68 | 123 | 149 | 142 | 72 | 105 | 118 | 114 | 90 | 181 | 168 | 173 | |
| 16 | 91 | 87 | 73 | 15 | 44 | 81 | 97 | 8 | 136 | 159 | 124 | |
OPM OPM% | 19.2 | 42.5 | 36.9 | 33.9 | 17.6 | 29.6 | 40.6 | 45.9 | 8.1 | 42.8 | 48.7 | 41.7 |
| 7 | 6 | 3 | 17 | 22 | -10 | 10 | 20 | 10 | 14 | 3 | 20 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 5 |
Depreciation DepreciationCr | 33 | 34 | 35 | 32 | 32 | 34 | 33 | 34 | 38 | 36 | 49 | 50 |
PBT PBTCr | -14 | 58 | 50 | 53 | 2 | -3 | 54 | 79 | -25 | 108 | 107 | 89 |
| 0 | 2 | -3 | 3 | 2 | 1 | 13 | 3 | 1 | 8 | 4 | 8 | |
| -14 | 56 | 53 | 50 | 0 | -3 | 41 | 76 | -26 | 100 | 104 | 81 | |
Growth YoY PAT Growth YoY% | -184.6 | 3,519.4 | 1,236.6 | 92.9 | 101.1 | -105.7 | -22.2 | 51.7 | -16,181.3 | 3,188.5 | 152.8 | 7.3 |
NPM NPM% | -17.1 | 26.4 | 22.3 | 23.2 | 0.2 | -2.2 | 20.6 | 35.9 | -26.4 | 31.5 | 31.7 | 27.4 |
| -5.7 | 22.2 | 20.7 | 19.6 | 0.0 | -1.3 | 16.9 | 29.8 | -10.8 | 39.2 | 40.7 | 31.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 328 | 208 | 194 | 314 | 384 | 257 | 350 | 437 | 729 | 652 | 952 | 1,038 |
Growth Revenue Growth% | -6.4 | -36.7 | -6.7 | 62.0 | 22.4 | -33.1 | 36.1 | 25.1 | 66.8 | -10.6 | 46.1 | 60.3 |
| 293 | 322 | 161 | 202 | 216 | 190 | 221 | 311 | 487 | 438 | 553 | 612 | |
| 35 | -114 | 33 | 111 | 168 | 67 | 129 | 126 | 242 | 214 | 400 | 427 | |
OPM OPM% | 10.6 | -55.1 | 17.0 | 35.5 | 43.9 | 26.0 | 36.9 | 28.9 | 33.2 | 32.8 | 42.0 | 41.1 |
| 24 | 19 | 20 | 30 | 30 | 101 | 46 | 20 | 29 | 39 | 48 | 48 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 3 | 5 | 5 | 6 | 7 | 16 | 15 | 21 | 22 |
Depreciation DepreciationCr | 47 | 48 | 49 | 52 | 55 | 57 | 84 | 112 | 135 | 131 | 157 | 173 |
PBT PBTCr | 11 | -145 | 3 | 86 | 139 | 106 | 85 | 28 | 120 | 107 | 269 | 280 |
| 6 | 4 | 2 | 4 | 5 | 7 | 1 | -6 | -1 | 19 | 16 | 21 | |
PAT PATCr | 5 | -149 | 1 | 82 | 133 | 99 | 84 | 34 | 121 | 88 | 254 | 259 |
Growth PAT Growth% | -95.6 | -2,863.9 | 100.7 | 8,069.1 | 62.8 | -25.9 | -15.3 | -59.9 | 259.5 | -27.1 | 188.4 | 127.8 |
NPM NPM% | 1.6 | -71.7 | 0.5 | 26.1 | 34.7 | 38.5 | 23.9 | 7.7 | 16.5 | 13.5 | 26.6 | 24.9 |
| 1.7 | -58.5 | 0.4 | 32.2 | 52.4 | 38.9 | 32.9 | 13.2 | 47.1 | 35.3 | 98.9 | 101.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 328 | 208 | 194 | 314 | 384 | 257 | 350 | 437 | 729 | 652 | 952 | 1,038 |
Growth Revenue Growth% | -6.4 | -36.7 | -6.7 | 62.0 | 22.4 | -33.1 | 36.1 | 25.1 | 66.8 | -10.6 | 46.1 | 60.3 |
| 293 | 322 | 161 | 202 | 216 | 190 | 221 | 311 | 487 | 438 | 553 | 612 | |
| 35 | -114 | 33 | 111 | 168 | 67 | 129 | 126 | 242 | 214 | 400 | 427 | |
OPM OPM% | 10.6 | -55.1 | 17.0 | 35.5 | 43.9 | 26.0 | 36.9 | 28.9 | 33.2 | 32.8 | 42.0 | 41.1 |
| 24 | 19 | 20 | 30 | 30 | 101 | 46 | 20 | 29 | 39 | 48 | 48 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 3 | 5 | 5 | 6 | 7 | 16 | 15 | 21 | 22 |
Depreciation DepreciationCr | 47 | 48 | 49 | 52 | 55 | 57 | 84 | 112 | 135 | 131 | 157 | 173 |
PBT PBTCr | 11 | -145 | 3 | 86 | 139 | 106 | 85 | 28 | 120 | 107 | 269 | 280 |
| 6 | 4 | 2 | 4 | 5 | 7 | 1 | -6 | -1 | 19 | 16 | 21 | |
PAT PATCr | 5 | -149 | 1 | 82 | 133 | 99 | 84 | 34 | 121 | 88 | 254 | 259 |
Growth PAT Growth% | -95.6 | -2,863.9 | 100.7 | 8,069.1 | 62.8 | -25.9 | -15.3 | -59.9 | 259.5 | -27.1 | 188.4 | 127.8 |
NPM NPM% | 1.6 | -71.7 | 0.5 | 26.1 | 34.7 | 38.5 | 23.9 | 7.7 | 16.5 | 13.5 | 26.6 | 24.9 |
| 1.7 | -58.5 | 0.4 | 32.2 | 52.4 | 38.9 | 32.9 | 13.2 | 47.1 | 35.3 | 98.9 | 101.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 467 | 316 | 318 | 404 | 536 | 637 | 723 | 765 | 886 | 982 | 1,276 |
| 157 | 159 | 136 | 177 | 187 | 115 | 100 | 207 | 280 | 219 | 309 | |
| 1 | 2 | 3 | 48 | 91 | 80 | 119 | 66 | 215 | 154 | 248 | |
| 649 | 503 | 483 | 654 | 839 | 859 | 971 | 1,064 | 1,407 | 1,379 | 1,861 | |
| 418 | 233 | 233 | 268 | 348 | 263 | 280 | 314 | 452 | 368 | 584 | |
| 231 | 270 | 249 | 386 | 492 | 596 | 691 | 750 | 956 | 1,011 | 1,277 | |
| 649 | 503 | 483 | 654 | 839 | 859 | 971 | 1,064 | 1,407 | 1,379 | 1,861 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 467 | 316 | 318 | 404 | 536 | 637 | 723 | 765 | 886 | 982 | 1,276 |
| 157 | 159 | 136 | 177 | 187 | 115 | 100 | 207 | 280 | 219 | 309 | |
| 1 | 2 | 3 | 48 | 91 | 80 | 119 | 66 | 215 | 154 | 248 | |
| 649 | 503 | 483 | 654 | 839 | 859 | 971 | 1,064 | 1,407 | 1,379 | 1,861 | |
| 418 | 233 | 233 | 268 | 348 | 263 | 280 | 314 | 452 | 368 | 584 | |
| 231 | 270 | 249 | 386 | 492 | 596 | 691 | 750 | 956 | 1,011 | 1,277 | |
| 649 | 503 | 483 | 654 | 839 | 859 | 971 | 1,064 | 1,407 | 1,379 | 1,861 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 13 | 29 | 97 | 234 | 106 | 94 | 53 | 150 | 299 | 321 | |
| 70 | -2 | -20 | -169 | -193 | -125 | -127 | -5 | -318 | -165 | -392 | |
| -96 | -11 | -2 | 48 | 6 | -22 | 43 | -42 | 142 | -112 | 94 | |
Net Cash Flow Net Cash FlowCr | -15 | 0 | 7 | -24 | 47 | -40 | 10 | 7 | -26 | 22 | 23 |
Free Cash Flow Free Cash FlowCr | -7 | -63 | 12 | -17 | 175 | 4 | -101 | -205 | -172 | 329 | -58 |
CFO To PAT CFO To PAT% | 211.5 | -8.4 | 2,926.3 | 118.3 | 175.3 | 107.6 | 112.2 | 158.8 | 124.3 | 339.6 | 126.7 |
CFO To EBITDA CFO To EBITDA% | 32.9 | -11.0 | 89.0 | 86.9 | 138.6 | 159.3 | 72.8 | 42.1 | 61.9 | 139.7 | 80.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 13 | 29 | 97 | 234 | 106 | 94 | 53 | 150 | 299 | 321 | |
| 70 | -2 | -20 | -169 | -193 | -125 | -127 | -5 | -318 | -165 | -392 | |
| -96 | -11 | -2 | 48 | 6 | -22 | 43 | -42 | 142 | -112 | 94 | |
Net Cash Flow Net Cash FlowCr | -15 | 0 | 7 | -24 | 47 | -40 | 10 | 7 | -26 | 22 | 23 |
Free Cash Flow Free Cash FlowCr | -7 | -63 | 12 | -17 | 175 | 4 | -101 | -205 | -172 | 329 | -58 |
CFO To PAT CFO To PAT% | 211.5 | -8.4 | 2,926.3 | 118.3 | 175.3 | 107.6 | 112.2 | 158.8 | 124.3 | 339.6 | 126.7 |
CFO To EBITDA CFO To EBITDA% | 32.9 | -11.0 | 89.0 | 86.9 | 138.6 | 159.3 | 72.8 | 42.1 | 61.9 | 139.7 | 80.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 170 | 219 | 480 | 1,085 | 670 | 1,123 | 3,398 | 1,519 | 2,721 | 2,474 | 3,583 | 4,053 |
Price To Earnings Price To Earnings | 31.6 | 484.4 | 13.3 | 5.0 | 11.4 | 40.8 | 46.0 | 22.7 | 27.6 | 14.3 | 15.8 | |
Price To Sales Price To Sales | 0.5 | 1.1 | 2.5 | 3.5 | 1.8 | 4.4 | 9.7 | 3.5 | 3.7 | 3.8 | 3.8 | 3.9 |
Price To Book Price To Book | 0.3 | 0.6 | 1.4 | 2.5 | 1.2 | 1.7 | 4.5 | 1.9 | 3.0 | 2.5 | 2.8 | 3.1 |
EV To EBITDA EV To EBITDA | 1.1 | -1.2 | 12.7 | 9.8 | 4.2 | 17.9 | 27.1 | 11.9 | 12.0 | 12.0 | 9.4 | 10.2 |
GPM GPM% | 39.1 | 48.7 | 57.4 | 65.0 | 63.5 | 53.3 | 64.6 | 53.2 | 54.1 | 56.6 | 62.9 | 62.9 |
OPM OPM% | 10.6 | -55.1 | 17.0 | 35.5 | 43.9 | 26.0 | 36.9 | 28.9 | 33.2 | 32.8 | 42.0 | 41.1 |
NPM NPM% | 1.6 | -71.7 | 0.5 | 26.1 | 34.7 | 38.5 | 23.9 | 7.7 | 16.5 | 13.5 | 26.6 | 24.9 |
ROCE ROCE% | 2.2 | -39.9 | 1.1 | 18.0 | 23.2 | 14.7 | 10.4 | 3.7 | 11.0 | 9.9 | 17.5 | 17.5 |
ROE ROE% | 1.1 | -43.6 | 0.3 | 19.1 | 23.8 | 14.9 | 11.2 | 4.3 | 13.2 | 8.7 | 19.5 | 19.5 |
ROA ROA% | 0.8 | -29.6 | 0.2 | 12.5 | 15.9 | 11.5 | 8.6 | 3.1 | 8.6 | 6.4 | 13.6 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 170 | 219 | 480 | 1,085 | 670 | 1,123 | 3,398 | 1,519 | 2,721 | 2,474 | 3,583 | 4,053 |
Price To Earnings Price To Earnings | 31.6 | 484.4 | 13.3 | 5.0 | 11.4 | 40.8 | 46.0 | 22.7 | 27.6 | 14.3 | 15.8 | |
Price To Sales Price To Sales | 0.5 | 1.1 | 2.5 | 3.5 | 1.8 | 4.4 | 9.7 | 3.5 | 3.7 | 3.8 | 3.8 | 3.9 |
Price To Book Price To Book | 0.3 | 0.6 | 1.4 | 2.5 | 1.2 | 1.7 | 4.5 | 1.9 | 3.0 | 2.5 | 2.8 | 3.1 |
EV To EBITDA EV To EBITDA | 1.1 | -1.2 | 12.7 | 9.8 | 4.2 | 17.9 | 27.1 | 11.9 | 12.0 | 12.0 | 9.4 | 10.2 |
GPM GPM% | 39.1 | 48.7 | 57.4 | 65.0 | 63.5 | 53.3 | 64.6 | 53.2 | 54.1 | 56.6 | 62.9 | 62.9 |
OPM OPM% | 10.6 | -55.1 | 17.0 | 35.5 | 43.9 | 26.0 | 36.9 | 28.9 | 33.2 | 32.8 | 42.0 | 41.1 |
NPM NPM% | 1.6 | -71.7 | 0.5 | 26.1 | 34.7 | 38.5 | 23.9 | 7.7 | 16.5 | 13.5 | 26.6 | 24.9 |
ROCE ROCE% | 2.2 | -39.9 | 1.1 | 18.0 | 23.2 | 14.7 | 10.4 | 3.7 | 11.0 | 9.9 | 17.5 | 17.5 |
ROE ROE% | 1.1 | -43.6 | 0.3 | 19.1 | 23.8 | 14.9 | 11.2 | 4.3 | 13.2 | 8.7 | 19.5 | 19.5 |
ROA ROA% | 0.8 | -29.6 | 0.2 | 12.5 | 15.9 | 11.5 | 8.6 | 3.1 | 8.6 | 6.4 | 13.6 | 13.6 |
| Market CapitalizationMkt CapCr | 21,658 | 12,833 | 8,434 | 4,053 | 2,397 | 352 | 328 |
| Close PriceClose₹ | 1,517.00 | 275.50 | 3,325.00 | 1,594.00 | 856.00 | 160.20 | 15.83 |
| IndustryIndustry | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping |
| Price To EarningsPE | 5.78 | 7.93 | 61.76 | 15.78 | 48.58 | ||
| Price To SalesPS | 3.49 | 2.03 | 26.09 | 3.90 | 1.81 | 0.69 | 2,520.33 |
| RevenueRevenueCr | 6,213 | 6,310 | 323 | 1,038 | 1,322 | 510 | 0 |
| Revenue Growth TTMRev Gr TTM% | 23.9% | 16.7% | 56.9% | 60.3% | 7.1% | -12.1% | -98.6% |
| PAT Growth TTMPAT Gr TTM% | 84.0% | 78.5% | 160.9% | 127.8% | 303.0% | -274.6% | -87.4% |
| Market CapitalizationMkt CapCr | 21,658 | 12,833 | 8,434 | 4,053 | 2,397 | 352 | 328 |
| Close PriceClose₹ | 1,517.00 | 275.50 | 3,325.00 | 1,594.00 | 856.00 | 160.20 | 15.83 |
| IndustryIndustry | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping | Shipping |
| Price To EarningsPE | 5.78 | 7.93 | 61.76 | 15.78 | 48.58 | ||
| Price To SalesPS | 3.49 | 2.03 | 26.09 | 3.90 | 1.81 | 0.69 | 2,520.33 |
| RevenueRevenueCr | 6,213 | 6,310 | 323 | 1,038 | 1,322 | 510 | 0 |
| Revenue Growth TTMRev Gr TTM% | 23.9% | 16.7% | 56.9% | 60.3% | 7.1% | -12.1% | -98.6% |
| PAT Growth TTMPAT Gr TTM% | 84.0% | 78.5% | 160.9% | 127.8% | 303.0% | -274.6% | -87.4% |