| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,125 | 1,092 | 1,203 | 1,206 | 1,244 | 1,256 | 1,213 | 1,283 | 1,309 | 577 | 595 | 588 | |
Growth YoY Revenue Growth YoY% | 4.3 | 1.4 | 9.9 | 4.9 | 10.6 | 15.0 | 0.8 | 6.4 | 5.2 | -54.1 | -51.0 | -54.2 |
| 1,001 | 920 | 990 | 1,013 | 1,120 | 1,135 | 929 | 1,116 | 1,143 | 494 | 561 | 500 | |
| 124 | 172 | 213 | 194 | 124 | 121 | 285 | 167 | 166 | 82 | 33 | 88 | |
OPM OPM% | 11.0 | 15.8 | 17.7 | 16.1 | 9.9 | 9.7 | 23.4 | 13.0 | 12.7 | 14.3 | 5.6 | 15.0 |
| 18 | 24 | 35 | 40 | 23 | 47 | 13 | 15 | -2 | 20 | 29 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 19 | 19 | 19 | 20 | 20 | 21 | 22 | 23 | 23 | 16 | 16 | 17 |
PBT PBTCr | 122 | 177 | 230 | 214 | 127 | 147 | 276 | 160 | 141 | 86 | 47 | 84 |
| 32 | 45 | 54 | 55 | 33 | 38 | 72 | 42 | 35 | 24 | 66 | 22 | |
| 90 | 132 | 175 | 159 | 94 | 110 | 203 | 118 | 105 | 62 | -20 | 62 | |
Growth YoY PAT Growth YoY% | -42.3 | 13.3 | 42.5 | 2.9 | 4.7 | -17.1 | 16.0 | -25.6 | 12.0 | -43.4 | -109.7 | -47.6 |
NPM NPM% | 8.0 | 12.1 | 14.6 | 13.2 | 7.6 | 8.7 | 16.8 | 9.2 | 8.1 | 10.8 | -3.3 | 10.5 |
| 8.4 | 12.3 | 16.3 | 14.7 | 8.8 | 10.2 | 18.9 | 11.0 | 9.8 | 12.5 | -4.0 | 12.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,125 | 1,092 | 1,203 | 1,206 | 1,244 | 1,256 | 1,213 | 1,283 | 1,309 | 577 | 595 | 588 | |
Growth YoY Revenue Growth YoY% | 4.3 | 1.4 | 9.9 | 4.9 | 10.6 | 15.0 | 0.8 | 6.4 | 5.2 | -54.1 | -51.0 | -54.2 |
| 1,001 | 920 | 990 | 1,013 | 1,120 | 1,135 | 929 | 1,116 | 1,143 | 494 | 561 | 500 | |
| 124 | 172 | 213 | 194 | 124 | 121 | 285 | 167 | 166 | 82 | 33 | 88 | |
OPM OPM% | 11.0 | 15.8 | 17.7 | 16.1 | 9.9 | 9.7 | 23.4 | 13.0 | 12.7 | 14.3 | 5.6 | 15.0 |
| 18 | 24 | 35 | 40 | 23 | 47 | 13 | 15 | -2 | 20 | 29 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 19 | 19 | 19 | 20 | 20 | 21 | 22 | 23 | 23 | 16 | 16 | 17 |
PBT PBTCr | 122 | 177 | 230 | 214 | 127 | 147 | 276 | 160 | 141 | 86 | 47 | 84 |
| 32 | 45 | 54 | 55 | 33 | 38 | 72 | 42 | 35 | 24 | 66 | 22 | |
| 90 | 132 | 175 | 159 | 94 | 110 | 203 | 118 | 105 | 62 | -20 | 62 | |
Growth YoY PAT Growth YoY% | -42.3 | 13.3 | 42.5 | 2.9 | 4.7 | -17.1 | 16.0 | -25.6 | 12.0 | -43.4 | -109.7 | -47.6 |
NPM NPM% | 8.0 | 12.1 | 14.6 | 13.2 | 7.6 | 8.7 | 16.8 | 9.2 | 8.1 | 10.8 | -3.3 | 10.5 |
| 8.4 | 12.3 | 16.3 | 14.7 | 8.8 | 10.2 | 18.9 | 11.0 | 9.8 | 12.5 | -4.0 | 12.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,671 | 3,666 | 4,305 | 4,570 | 4,920 | 3,763 | 3,068 |
Growth Revenue Growth% | 37.3 | 17.4 | 6.2 | 7.7 | -23.5 | -38.6 | |
| 2,251 | 3,110 | 3,556 | 3,853 | 4,175 | 3,315 | 2,699 | |
| 420 | 556 | 749 | 718 | 745 | 449 | 369 | |
OPM OPM% | 15.7 | 15.2 | 17.4 | 15.7 | 15.2 | 11.9 | 12.0 |
| 36 | 34 | 52 | 94 | 102 | 63 | 60 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 58 | 57 | 67 | 75 | 83 | 78 | 72 |
PBT PBTCr | 396 | 531 | 733 | 736 | 763 | 433 | 357 |
| 99 | 136 | 208 | 184 | 197 | 167 | 148 | |
PAT PATCr | 298 | 395 | 525 | 552 | 566 | 266 | 210 |
Growth PAT Growth% | 32.7 | 32.9 | 5.1 | 2.6 | -53.0 | -60.1 | |
NPM NPM% | 11.2 | 10.8 | 12.2 | 12.1 | 11.5 | 7.1 | 6.8 |
| 27.6 | 36.7 | 48.8 | 51.3 | 52.6 | 53.8 | 30.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,671 | 3,666 | 4,305 | 4,570 | 4,920 | 3,763 | 3,068 |
Growth Revenue Growth% | 37.3 | 17.4 | 6.2 | 7.7 | -23.5 | -38.6 | |
| 2,251 | 3,110 | 3,556 | 3,853 | 4,175 | 3,315 | 2,699 | |
| 420 | 556 | 749 | 718 | 745 | 449 | 369 | |
OPM OPM% | 15.7 | 15.2 | 17.4 | 15.7 | 15.2 | 11.9 | 12.0 |
| 36 | 34 | 52 | 94 | 102 | 63 | 60 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 58 | 57 | 67 | 75 | 83 | 78 | 72 |
PBT PBTCr | 396 | 531 | 733 | 736 | 763 | 433 | 357 |
| 99 | 136 | 208 | 184 | 197 | 167 | 148 | |
PAT PATCr | 298 | 395 | 525 | 552 | 566 | 266 | 210 |
Growth PAT Growth% | 32.7 | 32.9 | 5.1 | 2.6 | -53.0 | -60.1 | |
NPM NPM% | 11.2 | 10.8 | 12.2 | 12.1 | 11.5 | 7.1 | 6.8 |
| 27.6 | 36.7 | 48.8 | 51.3 | 52.6 | 53.8 | 30.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves ReservesCr | 1,514 | 1,836 | 2,292 | 2,633 | 2,549 | 1,280 |
| 693 | 681 | 794 | 928 | 910 | 708 | |
| 46 | 48 | 42 | 41 | 56 | 41 | |
| 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 | |
| 1,631 | 1,955 | 2,449 | 2,741 | 2,569 | 1,460 | |
| 671 | 660 | 729 | 910 | 995 | 619 | |
| 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves ReservesCr | 1,514 | 1,836 | 2,292 | 2,633 | 2,549 | 1,280 |
| 693 | 681 | 794 | 928 | 910 | 708 | |
| 46 | 48 | 42 | 41 | 56 | 41 | |
| 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 | |
| 1,631 | 1,955 | 2,449 | 2,741 | 2,569 | 1,460 | |
| 671 | 660 | 729 | 910 | 995 | 619 | |
| 2,303 | 2,615 | 3,178 | 3,651 | 3,564 | 2,079 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 324 | 57 | 690 | 624 | 203 | 363 | |
| 654 | -33 | -45 | -158 | -60 | -182 | |
| -652 | -78 | -79 | -204 | -650 | -76 | |
Net Cash Flow Net Cash FlowCr | 326 | -53 | 567 | 262 | -507 | 105 |
Free Cash Flow Free Cash FlowCr | 255 | -34 | 585 | 496 | 72 | 134 |
CFO To PAT CFO To PAT% | 108.8 | 14.4 | 131.5 | 113.1 | 35.9 | 136.4 |
CFO To EBITDA CFO To EBITDA% | 77.1 | 10.3 | 92.1 | 87.0 | 27.2 | 80.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 324 | 57 | 690 | 624 | 203 | 363 | |
| 654 | -33 | -45 | -158 | -60 | -182 | |
| -652 | -78 | -79 | -204 | -650 | -76 | |
Net Cash Flow Net Cash FlowCr | 326 | -53 | 567 | 262 | -507 | 105 |
Free Cash Flow Free Cash FlowCr | 255 | -34 | 585 | 496 | 72 | 134 |
CFO To PAT CFO To PAT% | 108.8 | 14.4 | 131.5 | 113.1 | 35.9 | 136.4 |
CFO To EBITDA CFO To EBITDA% | 77.1 | 10.3 | 92.1 | 87.0 | 27.2 | 80.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,124 | 17,492 | 21,042 | 20,580 | 19,022 | 6,995 | 7,015 |
Price To Earnings Price To Earnings | 37.4 | 44.3 | 40.1 | 37.3 | 33.6 | 26.3 | 46.1 |
Price To Sales Price To Sales | 4.2 | 4.8 | 4.9 | 4.5 | 3.9 | 1.9 | 2.3 |
Price To Book Price To Book | 7.1 | 9.3 | 9.0 | 7.7 | 7.3 | 5.3 | 5.3 |
EV To EBITDA EV To EBITDA | 25.3 | 30.8 | 26.8 | 27.0 | 24.6 | 14.9 | 18.6 |
GPM GPM% | 35.4 | 32.8 | 34.5 | 33.2 | 33.0 | 33.3 | 33.3 |
OPM OPM% | 15.7 | 15.2 | 17.4 | 15.7 | 15.2 | 11.9 | 12.0 |
NPM NPM% | 11.2 | 10.8 | 12.2 | 12.1 | 11.5 | 7.1 | 6.8 |
ROCE ROCE% | 25.2 | 28.0 | 31.2 | 27.4 | 29.3 | 32.5 | 32.5 |
ROE ROE% | 19.0 | 20.9 | 22.4 | 20.6 | 21.8 | 20.0 | 20.0 |
ROA ROA% | 12.9 | 15.1 | 16.5 | 15.1 | 15.9 | 12.8 | 12.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,124 | 17,492 | 21,042 | 20,580 | 19,022 | 6,995 | 7,015 |
Price To Earnings Price To Earnings | 37.4 | 44.3 | 40.1 | 37.3 | 33.6 | 26.3 | 46.1 |
Price To Sales Price To Sales | 4.2 | 4.8 | 4.9 | 4.5 | 3.9 | 1.9 | 2.3 |
Price To Book Price To Book | 7.1 | 9.3 | 9.0 | 7.7 | 7.3 | 5.3 | 5.3 |
EV To EBITDA EV To EBITDA | 25.3 | 30.8 | 26.8 | 27.0 | 24.6 | 14.9 | 18.6 |
GPM GPM% | 35.4 | 32.8 | 34.5 | 33.2 | 33.0 | 33.3 | 33.3 |
OPM OPM% | 15.7 | 15.2 | 17.4 | 15.7 | 15.2 | 11.9 | 12.0 |
NPM NPM% | 11.2 | 10.8 | 12.2 | 12.1 | 11.5 | 7.1 | 6.8 |
ROCE ROCE% | 25.2 | 28.0 | 31.2 | 27.4 | 29.3 | 32.5 | 32.5 |
ROE ROE% | 19.0 | 20.9 | 22.4 | 20.6 | 21.8 | 20.0 | 20.0 |
ROA ROA% | 12.9 | 15.1 | 16.5 | 15.1 | 15.9 | 12.8 | 12.8 |
| Market CapitalizationMkt CapCr | 56,635 | 21,519 | 12,156 | 7,015 | 4,556 | 4,431 | 3,988 |
| Close PriceClose₹ | 3,623.40 | 2,860.80 | 2,458.90 | 1,418.90 | 470.10 | 168.89 | 438.00 |
| IndustryIndustry | Bearings | Bearings | Bearings | Bearings | Bearings | Bearings | Bearings |
| Price To EarningsPE | 45.24 | 50.50 | 54.34 | 46.10 | 29.57 | 40.99 | 25.78 |
| Price To SalesPS | 5.39 | 5.98 | 3.39 | 2.29 | 3.27 | 3.83 | 2.32 |
| RevenueRevenueCr | 10,505 | 3,599 | 3,591 | 3,068 | 1,395 | 1,156 | 1,719 |
| Revenue Growth TTMRev Gr TTM% | 19.7% | -38.6% | 14.4% | 1.8% | 20.2% | ||
| PAT Growth TTMPAT Gr TTM% | 23.8% | -60.1% | 68.2% | -12.2% | 69.6% |
| Market CapitalizationMkt CapCr | 56,635 | 21,519 | 12,156 | 7,015 | 4,556 | 4,431 | 3,988 |
| Close PriceClose₹ | 3,623.40 | 2,860.80 | 2,458.90 | 1,418.90 | 470.10 | 168.89 | 438.00 |
| IndustryIndustry | Bearings | Bearings | Bearings | Bearings | Bearings | Bearings | Bearings |
| Price To EarningsPE | 45.24 | 50.50 | 54.34 | 46.10 | 29.57 | 40.99 | 25.78 |
| Price To SalesPS | 5.39 | 5.98 | 3.39 | 2.29 | 3.27 | 3.83 | 2.32 |
| RevenueRevenueCr | 10,505 | 3,599 | 3,591 | 3,068 | 1,395 | 1,156 | 1,719 |
| Revenue Growth TTMRev Gr TTM% | 19.7% | -38.6% | 14.4% | 1.8% | 20.2% | ||
| PAT Growth TTMPAT Gr TTM% | 23.8% | -60.1% | 68.2% | -12.2% | 69.6% |