| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 542 | 492 | 527 | 555 | 525 | 447 | 523 | 450 | 445 | 416 | 424 | 547 | |
Growth YoY Revenue Growth YoY% | -5.2 | -3.2 | 22.2 | 6.1 | -3.1 | -9.2 | -0.7 | -18.9 | -15.2 | -6.9 | -18.9 | 21.5 |
| 527 | 498 | 523 | 524 | 502 | 467 | 508 | 477 | 449 | 431 | 418 | 514 | |
| 15 | -6 | 4 | 31 | 24 | -20 | 15 | -27 | -4 | -15 | 6 | 33 | |
OPM OPM% | 2.9 | -1.2 | 0.7 | 5.5 | 4.5 | -4.5 | 2.8 | -5.9 | -0.8 | -3.6 | 1.4 | 6.0 |
| 6 | 4 | 4 | 3 | 9 | 0 | 8 | 2 | 8 | 4 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 10 | 12 | 10 | 9 | 10 | 14 | 15 | 18 | 26 | 21 | 24 | 52 |
Depreciation DepreciationCr | 16 | 15 | 17 | 14 | 13 | 16 | 18 | 22 | 23 | 23 | 21 | 23 |
PBT PBTCr | -4 | -29 | -19 | 11 | 9 | -50 | -11 | -64 | -44 | -55 | -38 | -39 |
| 2 | -6 | 2 | 6 | 4 | -8 | 3 | -4 | -10 | -9 | -10 | 5 | |
| -6 | -23 | -20 | 5 | 5 | -42 | -14 | -60 | -33 | -47 | -28 | -44 | |
Growth YoY PAT Growth YoY% | -117.5 | -376.8 | -59.4 | -52.2 | 181.5 | -82.9 | 31.3 | -1,278.0 | -782.6 | -10.8 | -99.2 | 27.2 |
NPM NPM% | -1.1 | -4.7 | -3.9 | 0.9 | 0.9 | -9.4 | -2.7 | -13.3 | -7.5 | -11.2 | -6.6 | -8.0 |
| -0.6 | -2.2 | -2.0 | 0.5 | 0.5 | -4.1 | -1.4 | -5.9 | -3.1 | -3.9 | -2.3 | -3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 542 | 492 | 527 | 555 | 525 | 447 | 523 | 450 | 445 | 416 | 424 | 547 | |
Growth YoY Revenue Growth YoY% | -5.2 | -3.2 | 22.2 | 6.1 | -3.1 | -9.2 | -0.7 | -18.9 | -15.2 | -6.9 | -18.9 | 21.5 |
| 527 | 498 | 523 | 524 | 502 | 467 | 508 | 477 | 449 | 431 | 418 | 514 | |
| 15 | -6 | 4 | 31 | 24 | -20 | 15 | -27 | -4 | -15 | 6 | 33 | |
OPM OPM% | 2.9 | -1.2 | 0.7 | 5.5 | 4.5 | -4.5 | 2.8 | -5.9 | -0.8 | -3.6 | 1.4 | 6.0 |
| 6 | 4 | 4 | 3 | 9 | 0 | 8 | 2 | 8 | 4 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 10 | 12 | 10 | 9 | 10 | 14 | 15 | 18 | 26 | 21 | 24 | 52 |
Depreciation DepreciationCr | 16 | 15 | 17 | 14 | 13 | 16 | 18 | 22 | 23 | 23 | 21 | 23 |
PBT PBTCr | -4 | -29 | -19 | 11 | 9 | -50 | -11 | -64 | -44 | -55 | -38 | -39 |
| 2 | -6 | 2 | 6 | 4 | -8 | 3 | -4 | -10 | -9 | -10 | 5 | |
| -6 | -23 | -20 | 5 | 5 | -42 | -14 | -60 | -33 | -47 | -28 | -44 | |
Growth YoY PAT Growth YoY% | -117.5 | -376.8 | -59.4 | -52.2 | 181.5 | -82.9 | 31.3 | -1,278.0 | -782.6 | -10.8 | -99.2 | 27.2 |
NPM NPM% | -1.1 | -4.7 | -3.9 | 0.9 | 0.9 | -9.4 | -2.7 | -13.3 | -7.5 | -11.2 | -6.6 | -8.0 |
| -0.6 | -2.2 | -2.0 | 0.5 | 0.5 | -4.1 | -1.4 | -5.9 | -3.1 | -3.9 | -2.3 | -3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 944 | 1,028 | 1,312 | 1,261 | 1,085 | 1,086 | 1,998 | 2,132 | 2,083 | 2,050 | 1,736 | 1,832 |
Growth Revenue Growth% | -11.9 | 8.9 | 27.6 | -3.9 | -14.0 | 0.1 | 84.0 | 6.7 | -2.3 | -1.6 | -15.3 | -5.8 |
| 846 | 871 | 1,022 | 1,055 | 1,007 | 865 | 1,557 | 1,946 | 2,032 | 2,001 | 1,771 | 1,812 | |
| 98 | 158 | 290 | 206 | 78 | 221 | 441 | 186 | 51 | 49 | -35 | 20 | |
OPM OPM% | 10.4 | 15.3 | 22.1 | 16.3 | 7.2 | 20.3 | 22.1 | 8.7 | 2.5 | 2.4 | -2.0 | 1.1 |
| 5 | 4 | 7 | 12 | 21 | 7 | 12 | 30 | 19 | 21 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 23 | 17 | 13 | 12 | 17 | 21 | 20 | 31 | 42 | 49 | 89 | 123 |
Depreciation DepreciationCr | 25 | 36 | 31 | 36 | 44 | 50 | 57 | 56 | 63 | 61 | 88 | 90 |
PBT PBTCr | 55 | 109 | 253 | 169 | 38 | 157 | 375 | 129 | -35 | -41 | -202 | -177 |
| 23 | 39 | 83 | 55 | 15 | 39 | 94 | 40 | 4 | 5 | -34 | -25 | |
PAT PATCr | 32 | 71 | 170 | 114 | 23 | 118 | 281 | 90 | -39 | -46 | -168 | -152 |
Growth PAT Growth% | 334.3 | 119.8 | 141.2 | -33.4 | -79.6 | 407.9 | 139.0 | -68.1 | -143.2 | -18.9 | -264.2 | -36.4 |
NPM NPM% | 3.4 | 6.9 | 13.0 | 9.0 | 2.1 | 10.8 | 14.1 | 4.2 | -1.9 | -2.3 | -9.7 | -8.3 |
| 3.1 | 6.9 | 1.7 | 11.1 | 2.3 | 11.5 | 27.5 | 8.8 | -3.8 | -4.5 | -14.9 | -12.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 944 | 1,028 | 1,312 | 1,261 | 1,085 | 1,086 | 1,998 | 2,132 | 2,083 | 2,050 | 1,736 | 1,832 |
Growth Revenue Growth% | -11.9 | 8.9 | 27.6 | -3.9 | -14.0 | 0.1 | 84.0 | 6.7 | -2.3 | -1.6 | -15.3 | -5.8 |
| 846 | 871 | 1,022 | 1,055 | 1,007 | 865 | 1,557 | 1,946 | 2,032 | 2,001 | 1,771 | 1,812 | |
| 98 | 158 | 290 | 206 | 78 | 221 | 441 | 186 | 51 | 49 | -35 | 20 | |
OPM OPM% | 10.4 | 15.3 | 22.1 | 16.3 | 7.2 | 20.3 | 22.1 | 8.7 | 2.5 | 2.4 | -2.0 | 1.1 |
| 5 | 4 | 7 | 12 | 21 | 7 | 12 | 30 | 19 | 21 | 11 | 16 | |
Interest Expense Interest ExpenseCr | 23 | 17 | 13 | 12 | 17 | 21 | 20 | 31 | 42 | 49 | 89 | 123 |
Depreciation DepreciationCr | 25 | 36 | 31 | 36 | 44 | 50 | 57 | 56 | 63 | 61 | 88 | 90 |
PBT PBTCr | 55 | 109 | 253 | 169 | 38 | 157 | 375 | 129 | -35 | -41 | -202 | -177 |
| 23 | 39 | 83 | 55 | 15 | 39 | 94 | 40 | 4 | 5 | -34 | -25 | |
PAT PATCr | 32 | 71 | 170 | 114 | 23 | 118 | 281 | 90 | -39 | -46 | -168 | -152 |
Growth PAT Growth% | 334.3 | 119.8 | 141.2 | -33.4 | -79.6 | 407.9 | 139.0 | -68.1 | -143.2 | -18.9 | -264.2 | -36.4 |
NPM NPM% | 3.4 | 6.9 | 13.0 | 9.0 | 2.1 | 10.8 | 14.1 | 4.2 | -1.9 | -2.3 | -9.7 | -8.3 |
| 3.1 | 6.9 | 1.7 | 11.1 | 2.3 | 11.5 | 27.5 | 8.8 | -3.8 | -4.5 | -14.9 | -12.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
Reserves ReservesCr | 208 | 388 | 563 | 658 | 628 | 793 | 1,075 | 1,182 | 1,136 | 1,145 | 1,552 |
| 251 | 327 | 144 | 328 | 301 | 301 | 555 | 866 | 1,029 | 926 | 1,297 | |
| 50 | 61 | 108 | 145 | 261 | 239 | 221 | 303 | 1,145 | 1,725 | 1,876 | |
| 520 | 786 | 825 | 1,141 | 1,200 | 1,343 | 1,862 | 2,360 | 3,320 | 3,807 | 4,737 | |
| 227 | 370 | 338 | 459 | 499 | 573 | 1,031 | 1,053 | 1,134 | 961 | 797 | |
| 294 | 417 | 487 | 681 | 701 | 770 | 831 | 1,308 | 2,186 | 2,846 | 3,940 | |
| 520 | 786 | 825 | 1,141 | 1,200 | 1,343 | 1,862 | 2,360 | 3,320 | 3,807 | 4,737 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
Reserves ReservesCr | 208 | 388 | 563 | 658 | 628 | 793 | 1,075 | 1,182 | 1,136 | 1,145 | 1,552 |
| 251 | 327 | 144 | 328 | 301 | 301 | 555 | 866 | 1,029 | 926 | 1,297 | |
| 50 | 61 | 108 | 145 | 261 | 239 | 221 | 303 | 1,145 | 1,725 | 1,876 | |
| 520 | 786 | 825 | 1,141 | 1,200 | 1,343 | 1,862 | 2,360 | 3,320 | 3,807 | 4,737 | |
| 227 | 370 | 338 | 459 | 499 | 573 | 1,031 | 1,053 | 1,134 | 961 | 797 | |
| 294 | 417 | 487 | 681 | 701 | 770 | 831 | 1,308 | 2,186 | 2,846 | 3,940 | |
| 520 | 786 | 825 | 1,141 | 1,200 | 1,343 | 1,862 | 2,360 | 3,320 | 3,807 | 4,737 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 126 | 108 | 81 | 234 | 140 | 221 | 402 | 54 | 237 | -66 | -131 | |
| -32 | -44 | -54 | -220 | -38 | -157 | -139 | -359 | -831 | -542 | -600 | |
| -93 | -52 | -16 | 16 | 46 | -38 | -70 | 206 | 643 | 375 | 603 | |
Net Cash Flow Net Cash FlowCr | 0 | 12 | 10 | 29 | 148 | 25 | 194 | -99 | 49 | -233 | -128 |
Free Cash Flow Free Cash FlowCr | 98 | 85 | 22 | 41 | 38 | 221 | 402 | 55 | 237 | -64 | -131 |
CFO To PAT CFO To PAT% | 390.9 | 153.0 | 47.4 | 206.0 | 602.8 | 187.6 | 143.1 | 60.3 | -611.1 | 142.9 | 77.9 |
CFO To EBITDA CFO To EBITDA% | 128.5 | 68.6 | 27.9 | 113.6 | 178.9 | 100.0 | 91.3 | 29.1 | 464.6 | -135.0 | 371.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 126 | 108 | 81 | 234 | 140 | 221 | 402 | 54 | 237 | -66 | -131 | |
| -32 | -44 | -54 | -220 | -38 | -157 | -139 | -359 | -831 | -542 | -600 | |
| -93 | -52 | -16 | 16 | 46 | -38 | -70 | 206 | 643 | 375 | 603 | |
Net Cash Flow Net Cash FlowCr | 0 | 12 | 10 | 29 | 148 | 25 | 194 | -99 | 49 | -233 | -128 |
Free Cash Flow Free Cash FlowCr | 98 | 85 | 22 | 41 | 38 | 221 | 402 | 55 | 237 | -64 | -131 |
CFO To PAT CFO To PAT% | 390.9 | 153.0 | 47.4 | 206.0 | 602.8 | 187.6 | 143.1 | 60.3 | -611.1 | 142.9 | 77.9 |
CFO To EBITDA CFO To EBITDA% | 128.5 | 68.6 | 27.9 | 113.6 | 178.9 | 100.0 | 91.3 | 29.1 | 464.6 | -135.0 | 371.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 906 | 1,749 | 910 | 361 | 875 | 2,724 | 1,760 | 2,397 | 2,487 | 1,990 | 1,609 |
Price To Earnings Price To Earnings | 6.1 | 12.8 | 10.3 | 8.0 | 15.6 | 7.4 | 9.7 | 19.6 | ||||
Price To Sales Price To Sales | 0.2 | 0.9 | 1.3 | 0.7 | 0.3 | 0.8 | 1.4 | 0.8 | 1.1 | 1.2 | 1.1 | 0.9 |
Price To Book Price To Book | 0.8 | 2.3 | 3.0 | 1.4 | 0.6 | 1.1 | 2.5 | 1.5 | 2.1 | 2.1 | 1.3 | 1.0 |
EV To EBITDA EV To EBITDA | 2.4 | 5.7 | 6.0 | 4.5 | 4.2 | 3.4 | 5.3 | 9.3 | 59.8 | 80.2 | -111.0 | 181.4 |
GPM GPM% | 23.8 | 27.0 | 33.9 | 26.5 | 20.0 | 34.2 | 33.7 | 19.6 | 13.0 | 14.2 | 11.0 | 11.0 |
OPM OPM% | 10.4 | 15.3 | 22.1 | 16.3 | 7.2 | 20.3 | 22.1 | 8.7 | 2.5 | 2.4 | -2.0 | 1.1 |
NPM NPM% | 3.4 | 6.9 | 13.0 | 9.0 | 2.1 | 10.8 | 14.1 | 4.2 | -1.9 | -2.3 | -9.7 | -8.3 |
ROCE ROCE% | 27.4 | 29.4 | 42.7 | 24.3 | 6.7 | 18.1 | 31.7 | 9.4 | 0.3 | 0.3 | -3.0 | -3.0 |
ROE ROE% | 14.7 | 17.8 | 29.8 | 17.0 | 3.6 | 14.7 | 25.9 | 7.5 | -3.4 | -4.0 | -10.7 | -10.7 |
ROA ROA% | 6.2 | 9.0 | 20.7 | 9.9 | 1.9 | 8.8 | 15.1 | 3.8 | -1.2 | -1.2 | -3.5 | -3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 906 | 1,749 | 910 | 361 | 875 | 2,724 | 1,760 | 2,397 | 2,487 | 1,990 | 1,609 |
Price To Earnings Price To Earnings | 6.1 | 12.8 | 10.3 | 8.0 | 15.6 | 7.4 | 9.7 | 19.6 | ||||
Price To Sales Price To Sales | 0.2 | 0.9 | 1.3 | 0.7 | 0.3 | 0.8 | 1.4 | 0.8 | 1.1 | 1.2 | 1.1 | 0.9 |
Price To Book Price To Book | 0.8 | 2.3 | 3.0 | 1.4 | 0.6 | 1.1 | 2.5 | 1.5 | 2.1 | 2.1 | 1.3 | 1.0 |
EV To EBITDA EV To EBITDA | 2.4 | 5.7 | 6.0 | 4.5 | 4.2 | 3.4 | 5.3 | 9.3 | 59.8 | 80.2 | -111.0 | 181.4 |
GPM GPM% | 23.8 | 27.0 | 33.9 | 26.5 | 20.0 | 34.2 | 33.7 | 19.6 | 13.0 | 14.2 | 11.0 | 11.0 |
OPM OPM% | 10.4 | 15.3 | 22.1 | 16.3 | 7.2 | 20.3 | 22.1 | 8.7 | 2.5 | 2.4 | -2.0 | 1.1 |
NPM NPM% | 3.4 | 6.9 | 13.0 | 9.0 | 2.1 | 10.8 | 14.1 | 4.2 | -1.9 | -2.3 | -9.7 | -8.3 |
ROCE ROCE% | 27.4 | 29.4 | 42.7 | 24.3 | 6.7 | 18.1 | 31.7 | 9.4 | 0.3 | 0.3 | -3.0 | -3.0 |
ROE ROE% | 14.7 | 17.8 | 29.8 | 17.0 | 3.6 | 14.7 | 25.9 | 7.5 | -3.4 | -4.0 | -10.7 | -10.7 |
ROA ROA% | 6.2 | 9.0 | 20.7 | 9.9 | 1.9 | 8.8 | 15.1 | 3.8 | -1.2 | -1.2 | -3.5 | -3.5 |
| Market CapitalizationMkt CapCr | 2,711 | 2,410 | 1,658 | 1,609 | 1,536 | 1,249 | 1,192 |
| Close PriceClose₹ | 1,789.20 | 435.00 | 672.40 | 133.50 | 165.40 | 227.49 | 380.10 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 20.86 | 15.77 | 35.06 | 24.78 | 27.17 | ||
| Price To SalesPS | 1.37 | 0.91 | 5.99 | 0.88 | 10.51 | 2.81 | 8.26 |
| RevenueRevenueCr | 1,972 | 2,661 | 277 | 1,832 | 146 | 444 | 144 |
| Revenue Growth TTMRev Gr TTM% | 19.9% | 19.8% | 28.0% | -5.8% | 134.9% | 9.6% | 16.7% |
| PAT Growth TTMPAT Gr TTM% | 22.3% | 11.8% | 3.9% | -36.4% | 66.7% | 10.2% | 42.3% |
| Market CapitalizationMkt CapCr | 2,711 | 2,410 | 1,658 | 1,609 | 1,536 | 1,249 | 1,192 |
| Close PriceClose₹ | 1,789.20 | 435.00 | 672.40 | 133.50 | 165.40 | 227.49 | 380.10 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 20.86 | 15.77 | 35.06 | 24.78 | 27.17 | ||
| Price To SalesPS | 1.37 | 0.91 | 5.99 | 0.88 | 10.51 | 2.81 | 8.26 |
| RevenueRevenueCr | 1,972 | 2,661 | 277 | 1,832 | 146 | 444 | 144 |
| Revenue Growth TTMRev Gr TTM% | 19.9% | 19.8% | 28.0% | -5.8% | 134.9% | 9.6% | 16.7% |
| PAT Growth TTMPAT Gr TTM% | 22.3% | 11.8% | 3.9% | -36.4% | 66.7% | 10.2% | 42.3% |