| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 25 | 218 | 43 | 30 | 33 | 49 | 179 | 250 | 258 | 298 | 306 | |
Growth YoY Revenue Growth YoY% | 45.0 | 26.0 | 523.9 | 78.2 | 22.4 | 28.7 | -77.3 | 317.8 | 737.4 | 693.3 | 503.0 | 70.9 |
| 11 | 12 | 11 | 9 | 9 | 9 | 12 | 132 | 200 | 210 | 240 | 234 | |
| 13 | 13 | 207 | 34 | 21 | 24 | 37 | 47 | 50 | 49 | 57 | 71 | |
OPM OPM% | 53.6 | 51.9 | 95.1 | 79.4 | 70.3 | 72.3 | 75.5 | 26.2 | 20.2 | 18.8 | 19.3 | 23.3 |
| 2 | 2 | 0 | 1 | 2 | 0 | 2 | 2 | 4 | 2 | 9 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 7 | 7 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 14 | 15 | 206 | 34 | 22 | 23 | 38 | 41 | 44 | 40 | 56 | 61 |
| 5 | 3 | 31 | 10 | 8 | 6 | 17 | 20 | 16 | 15 | 5 | 28 | |
| 9 | 11 | 176 | 25 | 14 | 17 | 21 | 62 | 28 | 25 | 51 | 33 | |
Growth YoY PAT Growth YoY% | 8,720.0 | 60.4 | 778.5 | 844.9 | 63.5 | 54.8 | -87.9 | 153.1 | 100.1 | 44.8 | 138.2 | -46.6 |
NPM NPM% | 35.3 | 44.0 | 80.7 | 57.4 | 47.2 | 52.9 | 43.1 | 34.8 | 11.3 | 9.7 | 17.0 | 10.9 |
| 4.1 | 4.6 | 12.1 | 5.0 | 4.0 | 4.8 | 4.8 | 7.1 | 4.5 | 4.6 | 7.3 | 5.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 25 | 218 | 43 | 30 | 33 | 49 | 179 | 250 | 258 | 298 | 306 | |
Growth YoY Revenue Growth YoY% | 45.0 | 26.0 | 523.9 | 78.2 | 22.4 | 28.7 | -77.3 | 317.8 | 737.4 | 693.3 | 503.0 | 70.9 |
| 11 | 12 | 11 | 9 | 9 | 9 | 12 | 132 | 200 | 210 | 240 | 234 | |
| 13 | 13 | 207 | 34 | 21 | 24 | 37 | 47 | 50 | 49 | 57 | 71 | |
OPM OPM% | 53.6 | 51.9 | 95.1 | 79.4 | 70.3 | 72.3 | 75.5 | 26.2 | 20.2 | 18.8 | 19.3 | 23.3 |
| 2 | 2 | 0 | 1 | 2 | 0 | 2 | 2 | 4 | 2 | 9 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 7 | 7 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 14 | 15 | 206 | 34 | 22 | 23 | 38 | 41 | 44 | 40 | 56 | 61 |
| 5 | 3 | 31 | 10 | 8 | 6 | 17 | 20 | 16 | 15 | 5 | 28 | |
| 9 | 11 | 176 | 25 | 14 | 17 | 21 | 62 | 28 | 25 | 51 | 33 | |
Growth YoY PAT Growth YoY% | 8,720.0 | 60.4 | 778.5 | 844.9 | 63.5 | 54.8 | -87.9 | 153.1 | 100.1 | 44.8 | 138.2 | -46.6 |
NPM NPM% | 35.3 | 44.0 | 80.7 | 57.4 | 47.2 | 52.9 | 43.1 | 34.8 | 11.3 | 9.7 | 17.0 | 10.9 |
| 4.1 | 4.6 | 12.1 | 5.0 | 4.0 | 4.8 | 4.8 | 7.1 | 4.5 | 4.6 | 7.3 | 5.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 68 | 99 | 93 | 59 | 84 | 90 | 291 | 155 | 985 | 1,112 |
Growth Revenue Growth% | 45.6 | -6.9 | -35.8 | 41.2 | 7.8 | 222.1 | -46.9 | 537.1 | 282.6 | |
| 47 | 59 | 62 | 48 | 61 | 45 | 48 | 39 | 782 | 884 | |
| 21 | 40 | 30 | 11 | 23 | 45 | 243 | 116 | 203 | 228 | |
OPM OPM% | 30.7 | 40.3 | 32.9 | 18.5 | 27.4 | 50.0 | 83.4 | 74.9 | 20.6 | 20.5 |
| 3 | 3 | 6 | 5 | 4 | 4 | 6 | 5 | 19 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 25 | 27 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 4 | 2 | 3 | 3 | 16 | 17 |
PBT PBTCr | 23 | 42 | 35 | 14 | 22 | 47 | 245 | 117 | 180 | 201 |
| 5 | 12 | 5 | 5 | 5 | 15 | 53 | 40 | 55 | 64 | |
PAT PATCr | 18 | 30 | 29 | 10 | 17 | 32 | 192 | 77 | 125 | 137 |
Growth PAT Growth% | 68.9 | -3.1 | -67.0 | 79.0 | 82.3 | 509.7 | -59.9 | 62.0 | 19.3 | |
NPM NPM% | 26.2 | 30.4 | 31.6 | 16.3 | 20.6 | 34.8 | 66.0 | 49.9 | 12.7 | 12.3 |
| 7.6 | 8.1 | 4.6 | 4.3 | 7.7 | 10.7 | 24.0 | 18.6 | 23.5 | 21.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 68 | 99 | 93 | 59 | 84 | 90 | 291 | 155 | 985 | 1,112 |
Growth Revenue Growth% | 45.6 | -6.9 | -35.8 | 41.2 | 7.8 | 222.1 | -46.9 | 537.1 | 282.6 | |
| 47 | 59 | 62 | 48 | 61 | 45 | 48 | 39 | 782 | 884 | |
| 21 | 40 | 30 | 11 | 23 | 45 | 243 | 116 | 203 | 228 | |
OPM OPM% | 30.7 | 40.3 | 32.9 | 18.5 | 27.4 | 50.0 | 83.4 | 74.9 | 20.6 | 20.5 |
| 3 | 3 | 6 | 5 | 4 | 4 | 6 | 5 | 19 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 25 | 27 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 4 | 2 | 3 | 3 | 16 | 17 |
PBT PBTCr | 23 | 42 | 35 | 14 | 22 | 47 | 245 | 117 | 180 | 201 |
| 5 | 12 | 5 | 5 | 5 | 15 | 53 | 40 | 55 | 64 | |
PAT PATCr | 18 | 30 | 29 | 10 | 17 | 32 | 192 | 77 | 125 | 137 |
Growth PAT Growth% | 68.9 | -3.1 | -67.0 | 79.0 | 82.3 | 509.7 | -59.9 | 62.0 | 19.3 | |
NPM NPM% | 26.2 | 30.4 | 31.6 | 16.3 | 20.6 | 34.8 | 66.0 | 49.9 | 12.7 | 12.3 |
| 7.6 | 8.1 | 4.6 | 4.3 | 7.7 | 10.7 | 24.0 | 18.6 | 23.5 | 21.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 76 | 76 | 76 | 76 | 111 | 111 | 111 | 111 | 111 |
Reserves ReservesCr | 2,736 | 2,290 | 1,782 | 2,119 | 2,891 | 3,459 | 4,682 | 5,496 | 5,922 |
| 5 | 6 | 7 | 10 | 7 | 6 | 7 | 11 | 219 | |
| 123 | 81 | 58 | 101 | 87 | 58 | 148 | 219 | 435 | |
| 2,940 | 2,453 | 1,922 | 2,306 | 3,096 | 3,635 | 4,948 | 5,837 | 6,748 | |
| 24 | 27 | 34 | 26 | 33 | 40 | 200 | 49 | 537 | |
| 2,916 | 2,426 | 1,888 | 2,280 | 3,062 | 3,595 | 4,748 | 5,787 | 6,210 | |
| 2,940 | 2,453 | 1,922 | 2,306 | 3,096 | 3,635 | 4,948 | 5,837 | 6,748 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 76 | 76 | 76 | 76 | 111 | 111 | 111 | 111 | 111 |
Reserves ReservesCr | 2,736 | 2,290 | 1,782 | 2,119 | 2,891 | 3,459 | 4,682 | 5,496 | 5,922 |
| 5 | 6 | 7 | 10 | 7 | 6 | 7 | 11 | 219 | |
| 123 | 81 | 58 | 101 | 87 | 58 | 148 | 219 | 435 | |
| 2,940 | 2,453 | 1,922 | 2,306 | 3,096 | 3,635 | 4,948 | 5,837 | 6,748 | |
| 24 | 27 | 34 | 26 | 33 | 40 | 200 | 49 | 537 | |
| 2,916 | 2,426 | 1,888 | 2,280 | 3,062 | 3,595 | 4,748 | 5,787 | 6,210 | |
| 2,940 | 2,453 | 1,922 | 2,306 | 3,096 | 3,635 | 4,948 | 5,837 | 6,748 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 147 | 58 | 62 | 19 | 30 | 100 | 132 | 188 | 266 | |
| -146 | -30 | -11 | -10 | -345 | -25 | 136 | -148 | -159 | |
| -1 | -28 | -46 | -8 | 319 | -73 | -103 | -211 | -50 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 5 | 1 | 3 | 2 | 165 | -171 | 57 |
Free Cash Flow Free Cash FlowCr | 146 | 80 | 60 | 18 | 30 | 82 | 131 | 187 | 263 |
CFO To PAT CFO To PAT% | 823.5 | 193.3 | 212.0 | 195.9 | 172.7 | 318.1 | 68.5 | 244.0 | 213.0 |
CFO To EBITDA CFO To EBITDA% | 703.0 | 145.6 | 203.8 | 172.2 | 129.9 | 221.7 | 54.2 | 162.6 | 131.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 147 | 58 | 62 | 19 | 30 | 100 | 132 | 188 | 266 | |
| -146 | -30 | -11 | -10 | -345 | -25 | 136 | -148 | -159 | |
| -1 | -28 | -46 | -8 | 319 | -73 | -103 | -211 | -50 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 5 | 1 | 3 | 2 | 165 | -171 | 57 |
Free Cash Flow Free Cash FlowCr | 146 | 80 | 60 | 18 | 30 | 82 | 131 | 187 | 263 |
CFO To PAT CFO To PAT% | 823.5 | 193.3 | 212.0 | 195.9 | 172.7 | 318.1 | 68.5 | 244.0 | 213.0 |
CFO To EBITDA CFO To EBITDA% | 703.0 | 145.6 | 203.8 | 172.2 | 129.9 | 221.7 | 54.2 | 162.6 | 131.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,692 | 1,290 | 628 | 1,148 | 1,539 | 1,751 | 4,434 | 6,808 | 7,499 | 8,840 |
Price To Earnings Price To Earnings | 36.2 | 9.4 | 8.0 | 15.5 | 9.4 | 7.4 | 8.3 | 16.5 | 14.4 | 18.2 |
Price To Sales Price To Sales | 67.5 | 12.9 | 6.8 | 19.6 | 18.2 | 19.2 | 15.2 | 44.0 | 7.3 | 8.0 |
Price To Book Price To Book | 1.7 | 0.6 | 0.3 | 0.5 | 0.5 | 0.5 | 0.9 | 1.2 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 223.8 | 32.0 | 20.3 | 103.4 | 66.4 | 38.4 | 17.5 | 58.7 | 37.3 | 40.0 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 95.6 | 100.0 | 100.0 | 100.0 | 54.6 | 54.6 |
OPM OPM% | 30.7 | 40.3 | 32.9 | 18.5 | 27.4 | 50.0 | 83.4 | 74.9 | 20.6 | 20.5 |
NPM NPM% | 26.2 | 30.4 | 31.6 | 16.3 | 20.6 | 34.8 | 66.0 | 49.9 | 12.7 | 12.3 |
ROCE ROCE% | 0.8 | 1.8 | 1.9 | 0.7 | 0.8 | 1.3 | 5.1 | 2.1 | 3.3 | 3.3 |
ROE ROE% | 0.6 | 1.3 | 1.6 | 0.4 | 0.6 | 0.9 | 4.0 | 1.4 | 2.1 | 2.1 |
ROA ROA% | 0.6 | 1.2 | 1.5 | 0.4 | 0.6 | 0.9 | 3.9 | 1.3 | 1.9 | 1.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,692 | 1,290 | 628 | 1,148 | 1,539 | 1,751 | 4,434 | 6,808 | 7,499 | 8,840 |
Price To Earnings Price To Earnings | 36.2 | 9.4 | 8.0 | 15.5 | 9.4 | 7.4 | 8.3 | 16.5 | 14.4 | 18.2 |
Price To Sales Price To Sales | 67.5 | 12.9 | 6.8 | 19.6 | 18.2 | 19.2 | 15.2 | 44.0 | 7.3 | 8.0 |
Price To Book Price To Book | 1.7 | 0.6 | 0.3 | 0.5 | 0.5 | 0.5 | 0.9 | 1.2 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 223.8 | 32.0 | 20.3 | 103.4 | 66.4 | 38.4 | 17.5 | 58.7 | 37.3 | 40.0 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 95.6 | 100.0 | 100.0 | 100.0 | 54.6 | 54.6 |
OPM OPM% | 30.7 | 40.3 | 32.9 | 18.5 | 27.4 | 50.0 | 83.4 | 74.9 | 20.6 | 20.5 |
NPM NPM% | 26.2 | 30.4 | 31.6 | 16.3 | 20.6 | 34.8 | 66.0 | 49.9 | 12.7 | 12.3 |
ROCE ROCE% | 0.8 | 1.8 | 1.9 | 0.7 | 0.8 | 1.3 | 5.1 | 2.1 | 3.3 | 3.3 |
ROE ROE% | 0.6 | 1.3 | 1.6 | 0.4 | 0.6 | 0.9 | 4.0 | 1.4 | 2.1 | 2.1 |
ROA ROA% | 0.6 | 1.2 | 1.5 | 0.4 | 0.6 | 0.9 | 3.9 | 1.3 | 1.9 | 1.9 |
| Market CapitalizationMkt CapCr | 22,658 | 14,011 | 12,534 | 8,840 | 7,269 | 4,372 | 3,486 |
| Close PriceClose₹ | 11,199.00 | 12,260.00 | 11,292.00 | 398.00 | 2,265.00 | 3,948.20 | 3,315.60 |
| IndustryIndustry | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company |
| Price To EarningsPE | 11.50 | 50.31 | 91.23 | 18.17 | 6.65 | 40.67 | |
| Price To SalesPS | 0.36 | 48.50 | 68.14 | 7.95 | 0.42 | 17.65 | 0.50 |
| RevenueRevenueCr | 62,488 | 289 | 184 | 1,112 | 17,144 | 248 | 6,995 |
| Revenue Growth TTMRev Gr TTM% | 31.7% | 41.0% | -26.7% | 282.6% | 12.9% | -14.6% | 3.7% |
| PAT Growth TTMPAT Gr TTM% | 49.4% | 15.3% | -38.4% | 19.3% | 50.7% | -79.0% | -25.9% |
| Market CapitalizationMkt CapCr | 22,658 | 14,011 | 12,534 | 8,840 | 7,269 | 4,372 | 3,486 |
| Close PriceClose₹ | 11,199.00 | 12,260.00 | 11,292.00 | 398.00 | 2,265.00 | 3,948.20 | 3,315.60 |
| IndustryIndustry | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company |
| Price To EarningsPE | 11.50 | 50.31 | 91.23 | 18.17 | 6.65 | 40.67 | |
| Price To SalesPS | 0.36 | 48.50 | 68.14 | 7.95 | 0.42 | 17.65 | 0.50 |
| RevenueRevenueCr | 62,488 | 289 | 184 | 1,112 | 17,144 | 248 | 6,995 |
| Revenue Growth TTMRev Gr TTM% | 31.7% | 41.0% | -26.7% | 282.6% | 12.9% | -14.6% | 3.7% |
| PAT Growth TTMPAT Gr TTM% | 49.4% | 15.3% | -38.4% | 19.3% | 50.7% | -79.0% | -25.9% |