| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 78 | 80 | 87 | 98 | 90 | 78 | 93 | 106 | 90 | 84 | 83 | |
Growth YoY Revenue Growth YoY% | -4.3 | -3.7 | 0.3 | 9.4 | 8.4 | 15.9 | -1.9 | 6.8 | 7.8 | -0.5 | 7.8 | -10.6 |
| 73 | 63 | 66 | 72 | 80 | 74 | 66 | 77 | 86 | 76 | 71 | 70 | |
| 17 | 15 | 13 | 15 | 18 | 17 | 12 | 16 | 20 | 14 | 14 | 13 | |
OPM OPM% | 18.9 | 19.4 | 16.8 | 16.8 | 18.0 | 18.4 | 15.4 | 16.8 | 18.6 | 15.6 | 16.2 | 15.3 |
| 4 | 4 | 9 | 6 | 7 | 6 | 7 | 5 | 7 | 11 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 17 | 16 | 19 | 17 | 21 | 19 | 16 | 18 | 24 | 22 | 16 | 17 |
| 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 4 | 4 | |
| 13 | 12 | 15 | 13 | 16 | 15 | 11 | 14 | 18 | 17 | 13 | 13 | |
Growth YoY PAT Growth YoY% | 11.7 | 30.7 | 48.3 | 33.8 | 23.2 | 21.3 | -22.0 | 5.2 | 8.5 | 16.7 | 10.1 | -5.5 |
NPM NPM% | 14.6 | 15.3 | 18.3 | 14.8 | 16.6 | 16.1 | 14.6 | 14.5 | 16.7 | 18.8 | 14.9 | 15.4 |
| 11.0 | 10.0 | 12.2 | 10.7 | 13.6 | 12.1 | 9.5 | 11.3 | 14.7 | 14.1 | 10.5 | 10.7 |
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 78 | 80 | 87 | 98 | 90 | 78 | 93 | 106 | 90 | 84 | 83 | |
Growth YoY Revenue Growth YoY% | -4.3 | -3.7 | 0.3 | 9.4 | 8.4 | 15.9 | -1.9 | 6.8 | 7.8 | -0.5 | 7.8 | -10.6 |
| 73 | 63 | 66 | 72 | 80 | 74 | 66 | 77 | 86 | 76 | 71 | 70 | |
| 17 | 15 | 13 | 15 | 18 | 17 | 12 | 16 | 20 | 14 | 14 | 13 | |
OPM OPM% | 18.9 | 19.4 | 16.8 | 16.8 | 18.0 | 18.4 | 15.4 | 16.8 | 18.6 | 15.6 | 16.2 | 15.3 |
| 4 | 4 | 9 | 6 | 7 | 6 | 7 | 5 | 7 | 11 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 17 | 16 | 19 | 17 | 21 | 19 | 16 | 18 | 24 | 22 | 16 | 17 |
| 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 4 | 4 | |
| 13 | 12 | 15 | 13 | 16 | 15 | 11 | 14 | 18 | 17 | 13 | 13 | |
Growth YoY PAT Growth YoY% | 11.7 | 30.7 | 48.3 | 33.8 | 23.2 | 21.3 | -22.0 | 5.2 | 8.5 | 16.7 | 10.1 | -5.5 |
NPM NPM% | 14.6 | 15.3 | 18.3 | 14.8 | 16.6 | 16.1 | 14.6 | 14.5 | 16.7 | 18.8 | 14.9 | 15.4 |
| 11.0 | 10.0 | 12.2 | 10.7 | 13.6 | 12.1 | 9.5 | 11.3 | 14.7 | 14.1 | 10.5 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 359 | 352 | 388 | 373 | 322 | 268 | 319 | 331 | 343 | 367 | 363 |
Growth Revenue Growth% | -2.1 | 10.3 | -3.9 | -13.7 | -16.6 | 18.8 | 3.7 | 3.7 | 7.2 | 1.0 | |
| 284 | 269 | 307 | 298 | 255 | 215 | 267 | 272 | 282 | 303 | 303 | |
| 75 | 82 | 81 | 74 | 67 | 53 | 52 | 59 | 61 | 64 | 60 | |
OPM OPM% | 20.9 | 23.4 | 20.8 | 20.0 | 20.7 | 19.9 | 16.4 | 17.9 | 17.8 | 17.4 | 16.6 |
| 2 | 2 | 2 | 2 | 8 | 7 | 11 | 11 | 25 | 25 | 30 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 11 | 12 | 15 | 17 | 19 | 18 | 16 | 14 | 12 | 12 | 11 |
PBT PBTCr | 65 | 73 | 67 | 59 | 56 | 42 | 47 | 56 | 74 | 77 | 79 |
| 20 | 24 | 23 | 20 | 11 | 10 | 12 | 14 | 18 | 20 | 19 | |
PAT PATCr | 45 | 49 | 44 | 39 | 45 | 32 | 35 | 42 | 56 | 57 | 60 |
Growth PAT Growth% | 7.6 | -8.5 | -11.7 | 14.5 | -28.8 | 8.6 | 20.4 | 33.3 | 2.5 | 7.6 | |
NPM NPM% | 12.6 | 13.8 | 11.5 | 10.5 | 14.0 | 11.9 | 10.9 | 12.7 | 16.3 | 15.6 | 16.5 |
| 37.6 | 40.5 | 37.1 | 32.7 | 37.4 | 26.8 | 29.1 | 34.7 | 46.4 | 47.6 | 50.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 359 | 352 | 388 | 373 | 322 | 268 | 319 | 331 | 343 | 367 | 363 |
Growth Revenue Growth% | -2.1 | 10.3 | -3.9 | -13.7 | -16.6 | 18.8 | 3.7 | 3.7 | 7.2 | 1.0 | |
| 284 | 269 | 307 | 298 | 255 | 215 | 267 | 272 | 282 | 303 | 303 | |
| 75 | 82 | 81 | 74 | 67 | 53 | 52 | 59 | 61 | 64 | 60 | |
OPM OPM% | 20.9 | 23.4 | 20.8 | 20.0 | 20.7 | 19.9 | 16.4 | 17.9 | 17.8 | 17.4 | 16.6 |
| 2 | 2 | 2 | 2 | 8 | 7 | 11 | 11 | 25 | 25 | 30 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 11 | 12 | 15 | 17 | 19 | 18 | 16 | 14 | 12 | 12 | 11 |
PBT PBTCr | 65 | 73 | 67 | 59 | 56 | 42 | 47 | 56 | 74 | 77 | 79 |
| 20 | 24 | 23 | 20 | 11 | 10 | 12 | 14 | 18 | 20 | 19 | |
PAT PATCr | 45 | 49 | 44 | 39 | 45 | 32 | 35 | 42 | 56 | 57 | 60 |
Growth PAT Growth% | 7.6 | -8.5 | -11.7 | 14.5 | -28.8 | 8.6 | 20.4 | 33.3 | 2.5 | 7.6 | |
NPM NPM% | 12.6 | 13.8 | 11.5 | 10.5 | 14.0 | 11.9 | 10.9 | 12.7 | 16.3 | 15.6 | 16.5 |
| 37.6 | 40.5 | 37.1 | 32.7 | 37.4 | 26.8 | 29.1 | 34.7 | 46.4 | 47.6 | 50.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 208 | 250 | 285 | 314 | 339 | 371 | 400 | 432 | 477 | 523 | 541 |
| 29 | 33 | 34 | 25 | 33 | 34 | 25 | 34 | 31 | 29 | 23 | |
| 6 | 8 | 11 | 13 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | |
| 249 | 303 | 342 | 364 | 393 | 425 | 446 | 486 | 530 | 572 | 585 | |
| 158 | 184 | 214 | 224 | 225 | 269 | 304 | 340 | 393 | 462 | 476 | |
| 91 | 119 | 128 | 140 | 168 | 156 | 142 | 146 | 136 | 110 | 109 | |
| 249 | 303 | 342 | 364 | 393 | 425 | 446 | 486 | 530 | 572 | 585 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 208 | 250 | 285 | 314 | 339 | 371 | 400 | 432 | 477 | 523 | 541 |
| 29 | 33 | 34 | 25 | 33 | 34 | 25 | 34 | 31 | 29 | 23 | |
| 6 | 8 | 11 | 13 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | |
| 249 | 303 | 342 | 364 | 393 | 425 | 446 | 486 | 530 | 572 | 585 | |
| 158 | 184 | 214 | 224 | 225 | 269 | 304 | 340 | 393 | 462 | 476 | |
| 91 | 119 | 128 | 140 | 168 | 156 | 142 | 146 | 136 | 110 | 109 | |
| 249 | 303 | 342 | 364 | 393 | 425 | 446 | 486 | 530 | 572 | 585 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 49 | 25 | 51 | 68 | 40 | 26 | 63 | 48 | 57 | |
| -60 | -19 | -46 | -47 | -38 | -21 | -55 | -32 | -42 | |
| 0 | -10 | -10 | -21 | 0 | -6 | -10 | -10 | -12 | |
Net Cash Flow Net Cash FlowCr | -11 | -5 | -5 | 0 | 2 | -1 | -2 | 6 | 4 |
Free Cash Flow Free Cash FlowCr | 11 | -2 | 24 | 58 | 34 | 25 | 58 | 57 | 48 |
CFO To PAT CFO To PAT% | 101.2 | 55.5 | 130.8 | 150.5 | 125.1 | 75.3 | 151.8 | 86.7 | 100.6 |
CFO To EBITDA CFO To EBITDA% | 59.7 | 30.5 | 69.0 | 101.5 | 75.0 | 50.1 | 107.6 | 79.4 | 89.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 49 | 25 | 51 | 68 | 40 | 26 | 63 | 48 | 57 | |
| -60 | -19 | -46 | -47 | -38 | -21 | -55 | -32 | -42 | |
| 0 | -10 | -10 | -21 | 0 | -6 | -10 | -10 | -12 | |
Net Cash Flow Net Cash FlowCr | -11 | -5 | -5 | 0 | 2 | -1 | -2 | 6 | 4 |
Free Cash Flow Free Cash FlowCr | 11 | -2 | 24 | 58 | 34 | 25 | 58 | 57 | 48 |
CFO To PAT CFO To PAT% | 101.2 | 55.5 | 130.8 | 150.5 | 125.1 | 75.3 | 151.8 | 86.7 | 100.6 |
CFO To EBITDA CFO To EBITDA% | 59.7 | 30.5 | 69.0 | 101.5 | 75.0 | 50.1 | 107.6 | 79.4 | 89.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 981 | 1,819 | 1,391 | 674 | 313 | 521 | 477 | 465 | 599 | 552 | 402 |
Price To Earnings Price To Earnings | 21.7 | 37.5 | 31.2 | 17.2 | 7.0 | 16.2 | 13.6 | 11.2 | 10.8 | 9.7 | 6.7 |
Price To Sales Price To Sales | 2.7 | 5.2 | 3.6 | 1.8 | 1.0 | 1.9 | 1.5 | 1.4 | 1.8 | 1.5 | 1.1 |
Price To Book Price To Book | 4.6 | 6.9 | 4.7 | 2.1 | 0.9 | 1.4 | 1.2 | 1.1 | 1.2 | 1.0 | 0.7 |
EV To EBITDA EV To EBITDA | 12.8 | 21.9 | 17.1 | 9.0 | 4.7 | 9.7 | 9.0 | 7.8 | 9.7 | 8.2 | 6.6 |
GPM GPM% | 40.0 | 36.5 | 36.4 | 40.0 | 37.6 | 34.0 | 35.2 | 36.8 | 37.5 | 37.5 | |
OPM OPM% | 20.9 | 23.4 | 20.8 | 20.0 | 20.7 | 19.9 | 16.4 | 17.9 | 17.8 | 17.4 | 16.6 |
NPM NPM% | 12.6 | 13.8 | 11.5 | 10.5 | 14.0 | 11.9 | 10.9 | 12.7 | 16.3 | 15.6 | 16.5 |
ROCE ROCE% | 30.5 | 27.7 | 22.6 | 18.3 | 16.0 | 11.1 | 11.4 | 12.6 | 15.1 | 14.4 | 14.3 |
ROE ROE% | 21.1 | 18.5 | 15.0 | 12.0 | 12.8 | 8.4 | 8.4 | 9.4 | 11.4 | 10.7 | 10.8 |
ROA ROA% | 18.1 | 16.0 | 13.0 | 10.8 | 11.4 | 7.5 | 7.8 | 8.6 | 10.5 | 10.0 | 10.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 981 | 1,819 | 1,391 | 674 | 313 | 521 | 477 | 465 | 599 | 552 | 402 |
Price To Earnings Price To Earnings | 21.7 | 37.5 | 31.2 | 17.2 | 7.0 | 16.2 | 13.6 | 11.2 | 10.8 | 9.7 | 6.7 |
Price To Sales Price To Sales | 2.7 | 5.2 | 3.6 | 1.8 | 1.0 | 1.9 | 1.5 | 1.4 | 1.8 | 1.5 | 1.1 |
Price To Book Price To Book | 4.6 | 6.9 | 4.7 | 2.1 | 0.9 | 1.4 | 1.2 | 1.1 | 1.2 | 1.0 | 0.7 |
EV To EBITDA EV To EBITDA | 12.8 | 21.9 | 17.1 | 9.0 | 4.7 | 9.7 | 9.0 | 7.8 | 9.7 | 8.2 | 6.6 |
GPM GPM% | 40.0 | 36.5 | 36.4 | 40.0 | 37.6 | 34.0 | 35.2 | 36.8 | 37.5 | 37.5 | |
OPM OPM% | 20.9 | 23.4 | 20.8 | 20.0 | 20.7 | 19.9 | 16.4 | 17.9 | 17.8 | 17.4 | 16.6 |
NPM NPM% | 12.6 | 13.8 | 11.5 | 10.5 | 14.0 | 11.9 | 10.9 | 12.7 | 16.3 | 15.6 | 16.5 |
ROCE ROCE% | 30.5 | 27.7 | 22.6 | 18.3 | 16.0 | 11.1 | 11.4 | 12.6 | 15.1 | 14.4 | 14.3 |
ROE ROE% | 21.1 | 18.5 | 15.0 | 12.0 | 12.8 | 8.4 | 8.4 | 9.4 | 11.4 | 10.7 | 10.8 |
ROA ROA% | 18.1 | 16.0 | 13.0 | 10.8 | 11.4 | 7.5 | 7.8 | 8.6 | 10.5 | 10.0 | 10.3 |
| Market CapitalizationMkt CapCr | 3,239 | 2,650 | 2,564 | 1,102 | 445 | 402 | 231 |
| Close PriceClose₹ | 745.45 | 256.05 | 1,718.10 | 730.50 | 171.20 | 335.30 | 19.65 |
| IndustryIndustry | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products |
| Price To EarningsPE | 15.63 | 12.42 | 20.57 | 17.28 | 9.69 | 6.71 | 54.58 |
| Price To SalesPS | 3.17 | 0.84 | 0.69 | 4.47 | 0.53 | 1.11 | 0.44 |
| RevenueRevenueCr | 1,020 | 3,168 | 3,715 | 247 | 847 | 363 | 531 |
| Revenue Growth TTMRev Gr TTM% | 15.6% | 15.3% | 7.6% | 12.8% | 9.2% | 1.0% | 122.6% |
| PAT Growth TTMPAT Gr TTM% | 35.7% | 9.3% | 20.6% | 18.9% | 40.7% | 7.6% | -30.1% |
| Market CapitalizationMkt CapCr | 3,239 | 2,650 | 2,564 | 1,102 | 445 | 402 | 231 |
| Close PriceClose₹ | 745.45 | 256.05 | 1,718.10 | 730.50 | 171.20 | 335.30 | 19.65 |
| IndustryIndustry | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products | Plastics Plastic and Plastic Products |
| Price To EarningsPE | 15.63 | 12.42 | 20.57 | 17.28 | 9.69 | 6.71 | 54.58 |
| Price To SalesPS | 3.17 | 0.84 | 0.69 | 4.47 | 0.53 | 1.11 | 0.44 |
| RevenueRevenueCr | 1,020 | 3,168 | 3,715 | 247 | 847 | 363 | 531 |
| Revenue Growth TTMRev Gr TTM% | 15.6% | 15.3% | 7.6% | 12.8% | 9.2% | 1.0% | 122.6% |
| PAT Growth TTMPAT Gr TTM% | 35.7% | 9.3% | 20.6% | 18.9% | 40.7% | 7.6% | -30.1% |