| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 40 | 35 | 52 | 54 | 59 | |
Growth YoY Revenue Growth YoY% | -17.9 | 31.0 | 52.8 | 12.5 | ||
| 33 | 34 | 30 | 41 | 43 | 47 | |
| 10 | 6 | 5 | 12 | 11 | 12 | |
OPM OPM% | 22.5 | 15.8 | 15.0 | 22.1 | 20.6 | 19.7 |
| 0 | 1 | 2 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 3 | 5 |
PBT PBTCr | 8 | 7 | 6 | 10 | 10 | 10 |
| 3 | 1 | 1 | 3 | 2 | 2 | |
| 5 | 4 | 3 | 5 | 4 | 4 | |
Growth YoY PAT Growth YoY% | -27.8 | 14.4 | 19.8 | -10.5 | ||
NPM NPM% | 11.0 | 10.2 | 9.6 | 8.9 | 7.6 | 7.1 |
| 0.0 | 0.0 | 1.6 | 2.3 | 2.0 | 2.0 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 40 | 35 | 52 | 54 | 59 | |
Growth YoY Revenue Growth YoY% | -17.9 | 31.0 | 52.8 | 12.5 | ||
| 33 | 34 | 30 | 41 | 43 | 47 | |
| 10 | 6 | 5 | 12 | 11 | 12 | |
OPM OPM% | 22.5 | 15.8 | 15.0 | 22.1 | 20.6 | 19.7 |
| 0 | 1 | 2 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 3 | 5 |
PBT PBTCr | 8 | 7 | 6 | 10 | 10 | 10 |
| 3 | 1 | 1 | 3 | 2 | 2 | |
| 5 | 4 | 3 | 5 | 4 | 4 | |
Growth YoY PAT Growth YoY% | -27.8 | 14.4 | 19.8 | -10.5 | ||
NPM NPM% | 11.0 | 10.2 | 9.6 | 8.9 | 7.6 | 7.1 |
| 0.0 | 0.0 | 1.6 | 2.3 | 2.0 | 2.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 40 | 88 | 113 |
Growth Revenue Growth% | 118.5 | 28.7 | |
| 34 | 71 | 90 | |
| 6 | 17 | 23 | |
OPM OPM% | 15.8 | 19.3 | 20.1 |
| 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 4 | 8 |
PBT PBTCr | 6 | 12 | 12 |
| 2 | 4 | 4 | |
PAT PATCr | 4 | 8 | 8 |
Growth PAT Growth% | 97.3 | 2.3 | |
NPM NPM% | 10.2 | 9.2 | 7.3 |
| 2.7 | 3.9 | 4.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 40 | 88 | 113 |
Growth Revenue Growth% | 118.5 | 28.7 | |
| 34 | 71 | 90 | |
| 6 | 17 | 23 | |
OPM OPM% | 15.8 | 19.3 | 20.1 |
| 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 4 | 8 |
PBT PBTCr | 6 | 12 | 12 |
| 2 | 4 | 4 | |
PAT PATCr | 4 | 8 | 8 |
Growth PAT Growth% | 97.3 | 2.3 | |
NPM NPM% | 10.2 | 9.2 | 7.3 |
| 2.7 | 3.9 | 4.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 21 | 21 |
Reserves ReservesCr | 4 | 59 | 71 |
| 36 | 30 | 43 | |
| 26 | 21 | 20 | |
| 82 | 130 | 155 | |
| 51 | 70 | 75 | |
| 31 | 61 | 79 | |
| 82 | 130 | 155 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 21 | 21 |
Reserves ReservesCr | 4 | 59 | 71 |
| 36 | 30 | 43 | |
| 26 | 21 | 20 | |
| 82 | 130 | 155 | |
| 51 | 70 | 75 | |
| 31 | 61 | 79 | |
| 82 | 130 | 155 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -26 | -3 | 5 | |
| -32 | -31 | -24 | |
| 58 | 42 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 9 | -9 |
Free Cash Flow Free Cash FlowCr | -57 | -35 | |
CFO To PAT CFO To PAT% | -640.2 | -31.4 | 63.6 |
CFO To EBITDA CFO To EBITDA% | -412.8 | -15.0 | 23.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -26 | -3 | 5 | |
| -32 | -31 | -24 | |
| 58 | 42 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 9 | -9 |
Free Cash Flow Free Cash FlowCr | -57 | -35 | |
CFO To PAT CFO To PAT% | -640.2 | -31.4 | 63.6 |
CFO To EBITDA CFO To EBITDA% | -412.8 | -15.0 | 23.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 143 | 242 | 395 | |
Price To Earnings Price To Earnings | 17.8 | 29.3 | 47.8 | |
Price To Sales Price To Sales | 1.6 | 2.1 | 3.5 | |
Price To Book Price To Book | 1.8 | 2.6 | 4.3 | |
EV To EBITDA EV To EBITDA | 10.0 | 12.6 | 19.6 | |
GPM GPM% | 30.8 | 37.3 | 41.0 | 41.0 |
OPM OPM% | 15.8 | 19.3 | 20.1 | 20.1 |
NPM NPM% | 10.2 | 9.2 | 7.3 | 7.3 |
ROCE ROCE% | 10.6 | 12.3 | 10.8 | 10.8 |
ROE ROE% | 21.2 | 10.1 | 9.0 | 9.0 |
ROA ROA% | 5.0 | 6.2 | 5.3 | 5.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 143 | 242 | 395 | |
Price To Earnings Price To Earnings | 17.8 | 29.3 | 47.8 | |
Price To Sales Price To Sales | 1.6 | 2.1 | 3.5 | |
Price To Book Price To Book | 1.8 | 2.6 | 4.3 | |
EV To EBITDA EV To EBITDA | 10.0 | 12.6 | 19.6 | |
GPM GPM% | 30.8 | 37.3 | 41.0 | 41.0 |
OPM OPM% | 15.8 | 19.3 | 20.1 | 20.1 |
NPM NPM% | 10.2 | 9.2 | 7.3 | 7.3 |
ROCE ROCE% | 10.6 | 12.3 | 10.8 | 10.8 |
ROE ROE% | 21.2 | 10.1 | 9.0 | 9.0 |
ROA ROA% | 5.0 | 6.2 | 5.3 | 5.3 |
| Market CapitalizationMkt CapCr | 18,120 | 653 | 395 | 395 | 323 | 322 | 290 |
| Close PriceClose₹ | 448.95 | 242.75 | 394.95 | 192.50 | 228.00 | 92.25 | 750.00 |
| IndustryIndustry | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others |
| Price To EarningsPE | 30.15 | 98.25 | 47.77 | 6.94 | 18.64 | 16.05 | |
| Price To SalesPS | 3.20 | 3.78 | 10.26 | 3.50 | 0.53 | 0.66 | 0.28 |
| RevenueRevenueCr | 5,663 | 173 | 39 | 113 | 607 | 489 | 1,032 |
| Revenue Growth TTMRev Gr TTM% | 15.4% | 25.1% | 91.2% | 28.7% | 10.7% | 22.3% | 18.1% |
| PAT Growth TTMPAT Gr TTM% | 5.4% | -303.4% | 50.7% | 2.3% | 900.9% | -0.2% | 26.8% |
| Market CapitalizationMkt CapCr | 18,120 | 653 | 395 | 395 | 323 | 322 | 290 |
| Close PriceClose₹ | 448.95 | 242.75 | 394.95 | 192.50 | 228.00 | 92.25 | 750.00 |
| IndustryIndustry | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others | Auto Others |
| Price To EarningsPE | 30.15 | 98.25 | 47.77 | 6.94 | 18.64 | 16.05 | |
| Price To SalesPS | 3.20 | 3.78 | 10.26 | 3.50 | 0.53 | 0.66 | 0.28 |
| RevenueRevenueCr | 5,663 | 173 | 39 | 113 | 607 | 489 | 1,032 |
| Revenue Growth TTMRev Gr TTM% | 15.4% | 25.1% | 91.2% | 28.7% | 10.7% | 22.3% | 18.1% |
| PAT Growth TTMPAT Gr TTM% | 5.4% | -303.4% | 50.7% | 2.3% | 900.9% | -0.2% | 26.8% |