| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 17 | 22 | 15 | 19 | 21 | 23 | 21 | 24 | 24 | 24 | 27 | |
Growth YoY Revenue Growth YoY% | -14.8 | -27.7 | 3.8 | -13.1 | -10.6 | 25.6 | 8.6 | 35.9 | 26.6 | 13.5 | 0.2 | 31.8 |
| 17 | 14 | 18 | 14 | 17 | 19 | 20 | 17 | 21 | 21 | 20 | 22 | |
| 3 | 2 | 3 | 1 | 1 | 2 | 3 | 4 | 2 | 3 | 3 | 5 | |
OPM OPM% | 16.6 | 15.0 | 15.0 | 5.9 | 7.4 | 10.2 | 14.7 | 17.4 | 10.3 | 12.1 | 13.7 | 19.7 |
| 0 | 0 | 1 | 7 | 1 | 1 | 14 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 3 | 7 | 1 | 2 | 16 | 4 | 3 | 3 | 4 | 5 |
| 1 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 2 | 1 | |
| 2 | 1 | 2 | 7 | 1 | 1 | 14 | 3 | 2 | 3 | 2 | 4 | |
Growth YoY PAT Growth YoY% | 50.8 | -29.8 | 159.5 | 734.9 | -55.8 | -13.3 | 654.7 | -62.2 | 119.0 | 181.7 | -88.1 | 50.4 |
NPM NPM% | 9.1 | 7.2 | 8.9 | 45.8 | 4.5 | 5.0 | 61.7 | 12.7 | 7.8 | 12.4 | 7.3 | 14.5 |
| 2.1 | 1.3 | 2.1 | 7.6 | 0.9 | 1.1 | 16.0 | 2.9 | 2.0 | 3.2 | 1.9 | 4.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 17 | 22 | 15 | 19 | 21 | 23 | 21 | 24 | 24 | 24 | 27 | |
Growth YoY Revenue Growth YoY% | -14.8 | -27.7 | 3.8 | -13.1 | -10.6 | 25.6 | 8.6 | 35.9 | 26.6 | 13.5 | 0.2 | 31.8 |
| 17 | 14 | 18 | 14 | 17 | 19 | 20 | 17 | 21 | 21 | 20 | 22 | |
| 3 | 2 | 3 | 1 | 1 | 2 | 3 | 4 | 2 | 3 | 3 | 5 | |
OPM OPM% | 16.6 | 15.0 | 15.0 | 5.9 | 7.4 | 10.2 | 14.7 | 17.4 | 10.3 | 12.1 | 13.7 | 19.7 |
| 0 | 0 | 1 | 7 | 1 | 1 | 14 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 2 | 3 | 7 | 1 | 2 | 16 | 4 | 3 | 3 | 4 | 5 |
| 1 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 2 | 1 | |
| 2 | 1 | 2 | 7 | 1 | 1 | 14 | 3 | 2 | 3 | 2 | 4 | |
Growth YoY PAT Growth YoY% | 50.8 | -29.8 | 159.5 | 734.9 | -55.8 | -13.3 | 654.7 | -62.2 | 119.0 | 181.7 | -88.1 | 50.4 |
NPM NPM% | 9.1 | 7.2 | 8.9 | 45.8 | 4.5 | 5.0 | 61.7 | 12.7 | 7.8 | 12.4 | 7.3 | 14.5 |
| 2.1 | 1.3 | 2.1 | 7.6 | 0.9 | 1.1 | 16.0 | 2.9 | 2.0 | 3.2 | 1.9 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 52 | 67 | 62 | 58 | 57 | 51 | 66 | 86 | 77 | 78 | 91 | 98 |
Growth Revenue Growth% | 5.4 | 28.5 | -7.7 | -6.3 | -2.0 | -10.0 | 29.6 | 29.8 | -11.0 | 2.1 | 17.0 | 17.2 |
| 41 | 52 | 48 | 51 | 52 | 46 | 62 | 76 | 65 | 70 | 79 | 84 | |
| 11 | 16 | 14 | 7 | 5 | 5 | 4 | 10 | 11 | 8 | 12 | 14 | |
OPM OPM% | 21.6 | 23.2 | 22.4 | 12.0 | 8.1 | 9.3 | 6.6 | 11.2 | 14.7 | 10.1 | 13.2 | 14.1 |
| 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 22 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 11 | 16 | 12 | 4 | 2 | 2 | 2 | 7 | 8 | 26 | 13 | 15 |
| 4 | 6 | 4 | 1 | 0 | 1 | 0 | 2 | 2 | 3 | 4 | 4 | |
PAT PATCr | 7 | 10 | 8 | 3 | 1 | 2 | 1 | 4 | 6 | 23 | 9 | 10 |
Growth PAT Growth% | 34.4 | 37.3 | -23.6 | -61.4 | -55.4 | 22.9 | -18.2 | 226.9 | 33.1 | 298.9 | -60.9 | -45.1 |
NPM NPM% | 14.2 | 15.1 | 12.5 | 5.2 | 2.4 | 3.2 | 2.0 | 5.1 | 7.6 | 29.8 | 10.0 | 10.7 |
| 8.9 | 12.2 | 8.7 | 3.3 | 1.5 | 1.8 | 1.5 | 4.8 | 6.4 | 25.7 | 10.0 | 11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 52 | 67 | 62 | 58 | 57 | 51 | 66 | 86 | 77 | 78 | 91 | 98 |
Growth Revenue Growth% | 5.4 | 28.5 | -7.7 | -6.3 | -2.0 | -10.0 | 29.6 | 29.8 | -11.0 | 2.1 | 17.0 | 17.2 |
| 41 | 52 | 48 | 51 | 52 | 46 | 62 | 76 | 65 | 70 | 79 | 84 | |
| 11 | 16 | 14 | 7 | 5 | 5 | 4 | 10 | 11 | 8 | 12 | 14 | |
OPM OPM% | 21.6 | 23.2 | 22.4 | 12.0 | 8.1 | 9.3 | 6.6 | 11.2 | 14.7 | 10.1 | 13.2 | 14.1 |
| 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 22 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 11 | 16 | 12 | 4 | 2 | 2 | 2 | 7 | 8 | 26 | 13 | 15 |
| 4 | 6 | 4 | 1 | 0 | 1 | 0 | 2 | 2 | 3 | 4 | 4 | |
PAT PATCr | 7 | 10 | 8 | 3 | 1 | 2 | 1 | 4 | 6 | 23 | 9 | 10 |
Growth PAT Growth% | 34.4 | 37.3 | -23.6 | -61.4 | -55.4 | 22.9 | -18.2 | 226.9 | 33.1 | 298.9 | -60.9 | -45.1 |
NPM NPM% | 14.2 | 15.1 | 12.5 | 5.2 | 2.4 | 3.2 | 2.0 | 5.1 | 7.6 | 29.8 | 10.0 | 10.7 |
| 8.9 | 12.2 | 8.7 | 3.3 | 1.5 | 1.8 | 1.5 | 4.8 | 6.4 | 25.7 | 10.0 | 11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 11 | 19 | 38 | 41 | 41 | 42 | 43 | 46 | 50 | 72 | 80 |
| 12 | 11 | 22 | 29 | 25 | 22 | 26 | 28 | 24 | 17 | 24 | |
| 0 | 1 | 11 | 12 | 9 | 8 | 7 | 7 | 5 | 5 | 7 | |
| 32 | 39 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 | 120 | |
| 26 | 28 | 35 | 40 | 32 | 31 | 33 | 35 | 34 | 74 | 87 | |
| 6 | 11 | 45 | 51 | 51 | 50 | 52 | 54 | 54 | 29 | 33 | |
| 32 | 39 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 | 120 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 11 | 19 | 38 | 41 | 41 | 42 | 43 | 46 | 50 | 72 | 80 |
| 12 | 11 | 22 | 29 | 25 | 22 | 26 | 28 | 24 | 17 | 24 | |
| 0 | 1 | 11 | 12 | 9 | 8 | 7 | 7 | 5 | 5 | 7 | |
| 32 | 39 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 | 120 | |
| 26 | 28 | 35 | 40 | 32 | 31 | 33 | 35 | 34 | 74 | 87 | |
| 6 | 11 | 45 | 51 | 51 | 50 | 52 | 54 | 54 | 29 | 33 | |
| 32 | 39 | 80 | 91 | 83 | 81 | 85 | 89 | 88 | 103 | 120 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 13 | 9 | 6 | 2 | 9 | 4 | 6 | 10 | 8 | -4 | |
| -1 | -5 | -7 | -7 | -1 | -1 | -4 | -5 | -2 | 37 | -2 | |
| -5 | -5 | -1 | 2 | -8 | -5 | 0 | 0 | -8 | -12 | 6 | |
Net Cash Flow Net Cash FlowCr | 3 | 2 | 1 | 1 | -8 | 2 | -1 | 0 | 0 | 33 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 13 | 9 | 7 | 3 | 9 | 4 | 6 | 10 | 50 | -3 |
CFO To PAT CFO To PAT% | 129.0 | 123.5 | 115.6 | 205.3 | 135.4 | 539.2 | 285.4 | 129.3 | 169.9 | 35.5 | -42.5 |
CFO To EBITDA CFO To EBITDA% | 84.5 | 80.6 | 64.7 | 88.3 | 39.3 | 186.8 | 88.0 | 59.2 | 88.2 | 104.9 | -32.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 13 | 9 | 6 | 2 | 9 | 4 | 6 | 10 | 8 | -4 | |
| -1 | -5 | -7 | -7 | -1 | -1 | -4 | -5 | -2 | 37 | -2 | |
| -5 | -5 | -1 | 2 | -8 | -5 | 0 | 0 | -8 | -12 | 6 | |
Net Cash Flow Net Cash FlowCr | 3 | 2 | 1 | 1 | -8 | 2 | -1 | 0 | 0 | 33 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 13 | 9 | 7 | 3 | 9 | 4 | 6 | 10 | 50 | -3 |
CFO To PAT CFO To PAT% | 129.0 | 123.5 | 115.6 | 205.3 | 135.4 | 539.2 | 285.4 | 129.3 | 169.9 | 35.5 | -42.5 |
CFO To EBITDA CFO To EBITDA% | 84.5 | 80.6 | 64.7 | 88.3 | 39.3 | 186.8 | 88.0 | 59.2 | 88.2 | 104.9 | -32.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 60 | 199 | 168 | 94 | 20 | 33 | 52 | 54 | 90 | 109 | 134 | 315 |
Price To Earnings Price To Earnings | 8.2 | 19.6 | 23.7 | 34.4 | 14.9 | 19.9 | 38.7 | 12.3 | 15.3 | 4.7 | 14.7 | 30.2 |
Price To Sales Price To Sales | 1.2 | 3.0 | 2.7 | 1.6 | 0.3 | 0.6 | 0.8 | 0.6 | 1.2 | 1.4 | 1.5 | 3.2 |
Price To Book Price To Book | 3.1 | 7.2 | 3.9 | 2.0 | 0.4 | 0.6 | 1.0 | 1.0 | 1.5 | 1.3 | 1.5 | 3.5 |
EV To EBITDA EV To EBITDA | 5.0 | 12.3 | 12.6 | 14.8 | 7.0 | 8.1 | 13.8 | 6.6 | 8.4 | 8.9 | 8.5 | 21.1 |
GPM GPM% | 32.4 | 33.4 | 40.6 | 32.3 | 30.2 | 29.0 | 24.9 | 28.8 | 33.8 | 27.1 | 29.3 | 29.3 |
OPM OPM% | 21.6 | 23.2 | 22.4 | 12.0 | 8.1 | 9.3 | 6.6 | 11.2 | 14.7 | 10.1 | 13.2 | 14.1 |
NPM NPM% | 14.2 | 15.1 | 12.5 | 5.2 | 2.4 | 3.2 | 2.0 | 5.1 | 7.6 | 29.8 | 10.0 | 10.7 |
ROCE ROCE% | 46.1 | 51.6 | 20.1 | 8.2 | 4.6 | 4.9 | 4.0 | 10.1 | 12.4 | 31.4 | 13.7 | 13.7 |
ROE ROE% | 37.7 | 36.6 | 16.4 | 5.9 | 2.7 | 3.2 | 2.6 | 8.0 | 9.8 | 28.8 | 10.2 | 10.2 |
ROA ROA% | 23.3 | 25.7 | 9.7 | 3.3 | 1.6 | 2.0 | 1.6 | 4.9 | 6.6 | 22.7 | 7.6 | 7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 60 | 199 | 168 | 94 | 20 | 33 | 52 | 54 | 90 | 109 | 134 | 315 |
Price To Earnings Price To Earnings | 8.2 | 19.6 | 23.7 | 34.4 | 14.9 | 19.9 | 38.7 | 12.3 | 15.3 | 4.7 | 14.7 | 30.2 |
Price To Sales Price To Sales | 1.2 | 3.0 | 2.7 | 1.6 | 0.3 | 0.6 | 0.8 | 0.6 | 1.2 | 1.4 | 1.5 | 3.2 |
Price To Book Price To Book | 3.1 | 7.2 | 3.9 | 2.0 | 0.4 | 0.6 | 1.0 | 1.0 | 1.5 | 1.3 | 1.5 | 3.5 |
EV To EBITDA EV To EBITDA | 5.0 | 12.3 | 12.6 | 14.8 | 7.0 | 8.1 | 13.8 | 6.6 | 8.4 | 8.9 | 8.5 | 21.1 |
GPM GPM% | 32.4 | 33.4 | 40.6 | 32.3 | 30.2 | 29.0 | 24.9 | 28.8 | 33.8 | 27.1 | 29.3 | 29.3 |
OPM OPM% | 21.6 | 23.2 | 22.4 | 12.0 | 8.1 | 9.3 | 6.6 | 11.2 | 14.7 | 10.1 | 13.2 | 14.1 |
NPM NPM% | 14.2 | 15.1 | 12.5 | 5.2 | 2.4 | 3.2 | 2.0 | 5.1 | 7.6 | 29.8 | 10.0 | 10.7 |
ROCE ROCE% | 46.1 | 51.6 | 20.1 | 8.2 | 4.6 | 4.9 | 4.0 | 10.1 | 12.4 | 31.4 | 13.7 | 13.7 |
ROE ROE% | 37.7 | 36.6 | 16.4 | 5.9 | 2.7 | 3.2 | 2.6 | 8.0 | 9.8 | 28.8 | 10.2 | 10.2 |
ROA ROA% | 23.3 | 25.7 | 9.7 | 3.3 | 1.6 | 2.0 | 1.6 | 4.9 | 6.6 | 22.7 | 7.6 | 7.6 |
| Market CapitalizationMkt CapCr | 912 | 807 | 504 | 315 | 301 | 226 | 211 |
| Close PriceClose₹ | 235.00 | 1,123.85 | 122.90 | 347.15 | 123.55 | 440.00 | 80.00 |
| IndustryIndustry | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy |
| Price To EarningsPE | 33.76 | 47.24 | 36.04 | 30.24 | 23.09 | 29.77 | 25.56 |
| Price To SalesPS | 9.27 | 5.39 | 2.30 | 3.22 | 2.07 | 1.63 | 1.19 |
| RevenueRevenueCr | 98 | 150 | 219 | 98 | 146 | 139 | 178 |
| Revenue Growth TTMRev Gr TTM% | 39.3% | 7.5% | 15.3% | 17.2% | 19.1% | -5.2% | 34.9% |
| PAT Growth TTMPAT Gr TTM% | 52.1% | 19.9% | 27.1% | -45.1% | 8.9% | -46.3% | 20.9% |
| Market CapitalizationMkt CapCr | 912 | 807 | 504 | 315 | 301 | 226 | 211 |
| Close PriceClose₹ | 235.00 | 1,123.85 | 122.90 | 347.15 | 123.55 | 440.00 | 80.00 |
| IndustryIndustry | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy | Castings Steel and Alloy |
| Price To EarningsPE | 33.76 | 47.24 | 36.04 | 30.24 | 23.09 | 29.77 | 25.56 |
| Price To SalesPS | 9.27 | 5.39 | 2.30 | 3.22 | 2.07 | 1.63 | 1.19 |
| RevenueRevenueCr | 98 | 150 | 219 | 98 | 146 | 139 | 178 |
| Revenue Growth TTMRev Gr TTM% | 39.3% | 7.5% | 15.3% | 17.2% | 19.1% | -5.2% | 34.9% |
| PAT Growth TTMPAT Gr TTM% | 52.1% | 19.9% | 27.1% | -45.1% | 8.9% | -46.3% | 20.9% |