


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 17 | 18 | 20 | |
Growth YoY Revenue Growth YoY% | 14.2 | ||
| 14 | 17 | 15 | |
| 3 | 2 | 4 | |
OPM OPM% | 20.0 | 8.3 | 21.9 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 2 | 4 |
| 1 | 0 | 1 | |
| 2 | 1 | 3 | |
Growth YoY PAT Growth YoY% | 16.5 | ||
NPM NPM% | 14.4 | 8.1 | 14.7 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 29 | 33 | 36 | 38 |
Growth Revenue Growth% | 7.6 | 14.2 | 8.3 | 6.9 | |
| 26 | 26 | 29 | 31 | 32 | |
| 1 | 3 | 4 | 5 | 6 | |
OPM OPM% | 2.1 | 10.8 | 11.2 | 13.9 | 15.3 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | 4 | 5 | 6 |
| 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 2 | 3 | 4 | 4 |
Growth PAT Growth% | 674.7 | 16.0 | 51.8 | 10.5 | |
NPM NPM% | 1.1 | 7.8 | 8.0 | 11.1 | 11.5 |
| 291.3 | 2,256.6 | 2.1 | 3.3 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 12 | 12 |
Reserves ReservesCr | 1 | 3 | 2 | 6 |
| 10 | 11 | 8 | 7 | |
| 1 | 1 | 1 | 2 | |
| 12 | 16 | 24 | 27 | |
| 8 | 11 | 11 | 10 | |
| 4 | 5 | 13 | 17 | |
| 12 | 16 | 24 | 27 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | 0 | 1 | 0 | |
| -2 | -1 | -2 | -4 | |
| -1 | 0 | 3 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 767.1 | 20.1 | 22.9 | 5.8 |
CFO To EBITDA CFO To EBITDA% | 397.2 | 14.6 | 16.3 | 4.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.5 | 0.1 | 0.0 | 0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 2.1 | 10.8 | 11.2 | 13.9 |
NPM NPM% | 1.1 | 7.8 | 8.0 | 11.1 |
ROCE ROCE% | 22.7 | 70.2 | 22.3 | 24.5 |
ROE ROE% | 23.1 | 64.7 | 18.1 | 21.6 |
ROA ROA% | 2.4 | 14.6 | 11.1 | 14.5 |