| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,424 | 1,853 | 2,086 | 2,281 | 2,747 | 2,579 | 2,667 | 2,659 | 3,006 | 2,830 | 3,011 | 3,256 | |
Growth YoY Revenue Growth YoY% | -10.8 | -32.8 | -25.4 | -1.4 | 13.3 | 39.2 | 27.9 | 16.5 | 9.4 | 9.7 | 12.9 | 22.5 |
| 2,138 | 1,570 | 1,648 | 1,817 | 2,253 | 2,093 | 2,187 | 2,146 | 2,542 | 2,477 | 2,657 | 2,411 | |
| 286 | 282 | 438 | 464 | 494 | 486 | 480 | 513 | 464 | 353 | 354 | 845 | |
OPM OPM% | 11.8 | 15.2 | 21.0 | 20.4 | 18.0 | 18.9 | 18.0 | 19.3 | 15.4 | 12.5 | 11.8 | 26.0 |
| 19 | 11 | 72 | 12 | 7 | 13 | 50 | 24 | 27 | 46 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 107 | 106 | 112 | 111 | 103 | 98 | 101 | 88 | 75 | 96 | 93 | 95 |
Depreciation DepreciationCr | 81 | 91 | 102 | 95 | 100 | 100 | 109 | 103 | 106 | 108 | 106 | 105 |
PBT PBTCr | 117 | 97 | 296 | 270 | 299 | 301 | 320 | 345 | 310 | 195 | 161 | 651 |
| 53 | 36 | 66 | 70 | 85 | 48 | 42 | 101 | 96 | 53 | 22 | 161 | |
| 63 | 61 | 230 | 200 | 214 | 253 | 278 | 244 | 214 | 141 | 139 | 490 | |
Growth YoY PAT Growth YoY% | -77.0 | -76.0 | -10.7 | 75.7 | 237.4 | 318.1 | 20.8 | 22.1 | 0.0 | -44.1 | -49.8 | 101.0 |
NPM NPM% | 2.6 | 3.3 | 11.0 | 8.8 | 7.8 | 9.8 | 10.4 | 9.2 | 7.1 | 5.0 | 4.6 | 15.1 |
| 4.8 | 4.6 | 17.8 | 15.5 | 16.6 | 19.9 | 22.0 | 19.3 | 16.9 | 11.2 | 11.0 | 38.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,424 | 1,853 | 2,086 | 2,281 | 2,747 | 2,579 | 2,667 | 2,659 | 3,006 | 2,830 | 3,011 | 3,256 | |
Growth YoY Revenue Growth YoY% | -10.8 | -32.8 | -25.4 | -1.4 | 13.3 | 39.2 | 27.9 | 16.5 | 9.4 | 9.7 | 12.9 | 22.5 |
| 2,138 | 1,570 | 1,648 | 1,817 | 2,253 | 2,093 | 2,187 | 2,146 | 2,542 | 2,477 | 2,657 | 2,411 | |
| 286 | 282 | 438 | 464 | 494 | 486 | 480 | 513 | 464 | 353 | 354 | 845 | |
OPM OPM% | 11.8 | 15.2 | 21.0 | 20.4 | 18.0 | 18.9 | 18.0 | 19.3 | 15.4 | 12.5 | 11.8 | 26.0 |
| 19 | 11 | 72 | 12 | 7 | 13 | 50 | 24 | 27 | 46 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 107 | 106 | 112 | 111 | 103 | 98 | 101 | 88 | 75 | 96 | 93 | 95 |
Depreciation DepreciationCr | 81 | 91 | 102 | 95 | 100 | 100 | 109 | 103 | 106 | 108 | 106 | 105 |
PBT PBTCr | 117 | 97 | 296 | 270 | 299 | 301 | 320 | 345 | 310 | 195 | 161 | 651 |
| 53 | 36 | 66 | 70 | 85 | 48 | 42 | 101 | 96 | 53 | 22 | 161 | |
| 63 | 61 | 230 | 200 | 214 | 253 | 278 | 244 | 214 | 141 | 139 | 490 | |
Growth YoY PAT Growth YoY% | -77.0 | -76.0 | -10.7 | 75.7 | 237.4 | 318.1 | 20.8 | 22.1 | 0.0 | -44.1 | -49.8 | 101.0 |
NPM NPM% | 2.6 | 3.3 | 11.0 | 8.8 | 7.8 | 9.8 | 10.4 | 9.2 | 7.1 | 5.0 | 4.6 | 15.1 |
| 4.8 | 4.6 | 17.8 | 15.5 | 16.6 | 19.9 | 22.0 | 19.3 | 16.9 | 11.2 | 11.0 | 38.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,309 | 4,150 | 5,995 | 6,742 | 4,685 | 5,808 | 7,663 | 11,301 | 8,676 | 10,274 | 11,506 | 12,104 |
Growth Revenue Growth% | 13.0 | -3.7 | 44.5 | 12.5 | -30.5 | 24.0 | 31.9 | 47.5 | -23.2 | 18.4 | 12.0 | 13.6 |
| 3,953 | 3,677 | 5,450 | 6,283 | 4,221 | 4,853 | 6,307 | 9,135 | 7,389 | 8,350 | 9,822 | 10,087 | |
| 357 | 473 | 545 | 459 | 464 | 955 | 1,356 | 2,165 | 1,287 | 1,925 | 1,684 | 2,016 | |
OPM OPM% | 8.3 | 11.4 | 9.1 | 6.8 | 9.9 | 16.4 | 17.7 | 19.2 | 14.8 | 18.7 | 14.6 | 16.7 |
| 72 | 14 | 22 | 51 | 95 | 33 | 44 | 84 | 123 | 81 | 103 | 85 | |
Interest Expense Interest ExpenseCr | 130 | 121 | 173 | 229 | 243 | 188 | 155 | 195 | 404 | 413 | 353 | 359 |
Depreciation DepreciationCr | 122 | 135 | 163 | 171 | 214 | 212 | 233 | 239 | 334 | 403 | 424 | 425 |
PBT PBTCr | 177 | 230 | 230 | 110 | 103 | 588 | 1,013 | 1,816 | 672 | 1,189 | 1,010 | 1,316 |
| 60 | 76 | 66 | 36 | 14 | 182 | 325 | 595 | 204 | 245 | 272 | 332 | |
PAT PATCr | 117 | 155 | 164 | 73 | 89 | 406 | 687 | 1,221 | 468 | 945 | 739 | 985 |
Growth PAT Growth% | 76.0 | 31.9 | 6.1 | -55.2 | 21.1 | 356.6 | 69.2 | 77.6 | -61.7 | 102.0 | -21.8 | -0.4 |
NPM NPM% | 2.7 | 3.7 | 2.7 | 1.1 | 1.9 | 7.0 | 9.0 | 10.8 | 5.4 | 9.2 | 6.4 | 8.1 |
| 12.8 | 17.0 | 17.9 | 7.8 | 9.3 | 41.5 | 60.4 | 97.7 | 35.9 | 74.0 | 58.4 | 78.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,309 | 4,150 | 5,995 | 6,742 | 4,685 | 5,808 | 7,663 | 11,301 | 8,676 | 10,274 | 11,506 | 12,104 |
Growth Revenue Growth% | 13.0 | -3.7 | 44.5 | 12.5 | -30.5 | 24.0 | 31.9 | 47.5 | -23.2 | 18.4 | 12.0 | 13.6 |
| 3,953 | 3,677 | 5,450 | 6,283 | 4,221 | 4,853 | 6,307 | 9,135 | 7,389 | 8,350 | 9,822 | 10,087 | |
| 357 | 473 | 545 | 459 | 464 | 955 | 1,356 | 2,165 | 1,287 | 1,925 | 1,684 | 2,016 | |
OPM OPM% | 8.3 | 11.4 | 9.1 | 6.8 | 9.9 | 16.4 | 17.7 | 19.2 | 14.8 | 18.7 | 14.6 | 16.7 |
| 72 | 14 | 22 | 51 | 95 | 33 | 44 | 84 | 123 | 81 | 103 | 85 | |
Interest Expense Interest ExpenseCr | 130 | 121 | 173 | 229 | 243 | 188 | 155 | 195 | 404 | 413 | 353 | 359 |
Depreciation DepreciationCr | 122 | 135 | 163 | 171 | 214 | 212 | 233 | 239 | 334 | 403 | 424 | 425 |
PBT PBTCr | 177 | 230 | 230 | 110 | 103 | 588 | 1,013 | 1,816 | 672 | 1,189 | 1,010 | 1,316 |
| 60 | 76 | 66 | 36 | 14 | 182 | 325 | 595 | 204 | 245 | 272 | 332 | |
PAT PATCr | 117 | 155 | 164 | 73 | 89 | 406 | 687 | 1,221 | 468 | 945 | 739 | 985 |
Growth PAT Growth% | 76.0 | 31.9 | 6.1 | -55.2 | 21.1 | 356.6 | 69.2 | 77.6 | -61.7 | 102.0 | -21.8 | -0.4 |
NPM NPM% | 2.7 | 3.7 | 2.7 | 1.1 | 1.9 | 7.0 | 9.0 | 10.8 | 5.4 | 9.2 | 6.4 | 8.1 |
| 12.8 | 17.0 | 17.9 | 7.8 | 9.3 | 41.5 | 60.4 | 97.7 | 35.9 | 74.0 | 58.4 | 78.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 88 | 88 | 88 | 88 | 89 | 103 | 121 | 126 | 126 | 126 | 126 |
Reserves ReservesCr | 1,439 | 1,928 | 1,958 | 1,960 | 2,037 | 2,572 | 3,749 | 4,941 | 5,416 | 6,110 | 6,718 |
| 2,271 | 2,510 | 4,231 | 3,159 | 2,497 | 1,997 | 2,241 | 2,817 | 3,054 | 3,526 | 4,426 | |
| 647 | 514 | 674 | 1,817 | 2,211 | 2,364 | 2,501 | 3,411 | 3,544 | 3,368 | 4,597 | |
| 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 12,178 | 13,148 | 16,488 | |
| 2,586 | 2,184 | 3,528 | 2,935 | 2,406 | 2,427 | 3,038 | 4,384 | 4,158 | 4,202 | 6,031 | |
| 1,868 | 2,865 | 3,464 | 4,183 | 4,526 | 4,734 | 5,706 | 7,037 | 8,020 | 8,946 | 10,457 | |
| 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 12,178 | 13,148 | 16,488 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 88 | 88 | 88 | 88 | 89 | 103 | 121 | 126 | 126 | 126 | 126 |
Reserves ReservesCr | 1,439 | 1,928 | 1,958 | 1,960 | 2,037 | 2,572 | 3,749 | 4,941 | 5,416 | 6,110 | 6,718 |
| 2,271 | 2,510 | 4,231 | 3,159 | 2,497 | 1,997 | 2,241 | 2,817 | 3,054 | 3,526 | 4,426 | |
| 647 | 514 | 674 | 1,817 | 2,211 | 2,364 | 2,501 | 3,411 | 3,544 | 3,368 | 4,597 | |
| 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 12,178 | 13,148 | 16,488 | |
| 2,586 | 2,184 | 3,528 | 2,935 | 2,406 | 2,427 | 3,038 | 4,384 | 4,158 | 4,202 | 6,031 | |
| 1,868 | 2,865 | 3,464 | 4,183 | 4,526 | 4,734 | 5,706 | 7,037 | 8,020 | 8,946 | 10,457 | |
| 4,454 | 5,048 | 6,991 | 7,118 | 6,931 | 7,161 | 8,744 | 11,421 | 12,178 | 13,148 | 16,488 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -110 | 796 | -132 | 1,310 | 578 | 1,248 | 1,211 | 493 | 732 | 1,880 | 206 | |
| -62 | -840 | -1,139 | -576 | -156 | -634 | -1,430 | -979 | -376 | -1,062 | -1,559 | |
| 330 | -81 | 1,269 | -737 | -354 | -613 | 221 | 604 | -410 | -689 | 1,376 | |
Net Cash Flow Net Cash FlowCr | 157 | -125 | -1 | -3 | 69 | 1 | 3 | 118 | -54 | 129 | 24 |
Free Cash Flow Free Cash FlowCr | -458 | 51 | -1,073 | 588 | 227 | 1,014 | 222 | -716 | -94 | 763 | -1,363 |
CFO To PAT CFO To PAT% | -94.2 | 515.0 | -80.1 | 1,783.0 | 649.7 | 306.9 | 176.2 | 40.4 | 156.5 | 199.0 | 27.9 |
CFO To EBITDA CFO To EBITDA% | -31.0 | 168.2 | -24.1 | 285.2 | 124.6 | 130.6 | 89.3 | 22.8 | 56.9 | 97.7 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -110 | 796 | -132 | 1,310 | 578 | 1,248 | 1,211 | 493 | 732 | 1,880 | 206 | |
| -62 | -840 | -1,139 | -576 | -156 | -634 | -1,430 | -979 | -376 | -1,062 | -1,559 | |
| 330 | -81 | 1,269 | -737 | -354 | -613 | 221 | 604 | -410 | -689 | 1,376 | |
Net Cash Flow Net Cash FlowCr | 157 | -125 | -1 | -3 | 69 | 1 | 3 | 118 | -54 | 129 | 24 |
Free Cash Flow Free Cash FlowCr | -458 | 51 | -1,073 | 588 | 227 | 1,014 | 222 | -716 | -94 | 763 | -1,363 |
CFO To PAT CFO To PAT% | -94.2 | 515.0 | -80.1 | 1,783.0 | 649.7 | 306.9 | 176.2 | 40.4 | 156.5 | 199.0 | 27.9 |
CFO To EBITDA CFO To EBITDA% | -31.0 | 168.2 | -24.1 | 285.2 | 124.6 | 130.6 | 89.3 | 22.8 | 56.9 | 97.7 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,301 | 2,308 | 2,532 | 1,172 | 669 | 2,330 | 6,781 | 6,917 | 6,371 | 14,077 | 11,480 | 15,872 |
Price To Earnings Price To Earnings | 11.2 | 14.9 | 15.6 | 16.6 | 7.7 | 5.8 | 10.0 | 5.7 | 14.1 | 15.1 | 15.6 | 16.1 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.4 | 0.2 | 0.1 | 0.4 | 0.9 | 0.6 | 0.7 | 1.4 | 1.0 | 1.3 |
Price To Book Price To Book | 0.8 | 1.1 | 1.2 | 0.6 | 0.3 | 0.9 | 1.8 | 1.4 | 1.1 | 2.3 | 1.7 | 2.3 |
EV To EBITDA EV To EBITDA | 8.3 | 8.2 | 10.8 | 8.7 | 7.1 | 4.9 | 6.8 | 4.7 | 7.9 | 9.2 | 9.9 | 11.0 |
GPM GPM% | 19.5 | 25.3 | 20.6 | 18.4 | 24.8 | 29.8 | 30.1 | 29.2 | 27.6 | 30.7 | 26.1 | 26.1 |
OPM OPM% | 8.3 | 11.4 | 9.1 | 6.8 | 9.9 | 16.4 | 17.7 | 19.2 | 14.8 | 18.7 | 14.6 | 16.7 |
NPM NPM% | 2.7 | 3.7 | 2.7 | 1.1 | 1.9 | 7.0 | 9.0 | 10.8 | 5.4 | 9.2 | 6.4 | 8.1 |
ROCE ROCE% | 9.0 | 9.6 | 7.3 | 6.8 | 6.9 | 14.7 | 17.9 | 22.9 | 11.1 | 15.4 | 10.9 | 10.9 |
ROE ROE% | 7.7 | 7.7 | 8.0 | 3.6 | 4.2 | 15.2 | 17.8 | 24.1 | 8.4 | 15.2 | 10.8 | 10.8 |
ROA ROA% | 2.6 | 3.1 | 2.4 | 1.0 | 1.3 | 5.7 | 7.9 | 10.7 | 3.8 | 7.2 | 4.5 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,301 | 2,308 | 2,532 | 1,172 | 669 | 2,330 | 6,781 | 6,917 | 6,371 | 14,077 | 11,480 | 15,872 |
Price To Earnings Price To Earnings | 11.2 | 14.9 | 15.6 | 16.6 | 7.7 | 5.8 | 10.0 | 5.7 | 14.1 | 15.1 | 15.6 | 16.1 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.4 | 0.2 | 0.1 | 0.4 | 0.9 | 0.6 | 0.7 | 1.4 | 1.0 | 1.3 |
Price To Book Price To Book | 0.8 | 1.1 | 1.2 | 0.6 | 0.3 | 0.9 | 1.8 | 1.4 | 1.1 | 2.3 | 1.7 | 2.3 |
EV To EBITDA EV To EBITDA | 8.3 | 8.2 | 10.8 | 8.7 | 7.1 | 4.9 | 6.8 | 4.7 | 7.9 | 9.2 | 9.9 | 11.0 |
GPM GPM% | 19.5 | 25.3 | 20.6 | 18.4 | 24.8 | 29.8 | 30.1 | 29.2 | 27.6 | 30.7 | 26.1 | 26.1 |
OPM OPM% | 8.3 | 11.4 | 9.1 | 6.8 | 9.9 | 16.4 | 17.7 | 19.2 | 14.8 | 18.7 | 14.6 | 16.7 |
NPM NPM% | 2.7 | 3.7 | 2.7 | 1.1 | 1.9 | 7.0 | 9.0 | 10.8 | 5.4 | 9.2 | 6.4 | 8.1 |
ROCE ROCE% | 9.0 | 9.6 | 7.3 | 6.8 | 6.9 | 14.7 | 17.9 | 22.9 | 11.1 | 15.4 | 10.9 | 10.9 |
ROE ROE% | 7.7 | 7.7 | 8.0 | 3.6 | 4.2 | 15.2 | 17.8 | 24.1 | 8.4 | 15.2 | 10.8 | 10.8 |
ROA ROA% | 2.6 | 3.1 | 2.4 | 1.0 | 1.3 | 5.7 | 7.9 | 10.7 | 3.8 | 7.2 | 4.5 | 4.5 |
| Market CapitalizationMkt CapCr | 52,218 | 46,819 | 15,872 | 15,323 | 14,913 | 8,015 | 7,617 |
| Close PriceClose₹ | 1,770.00 | 723.55 | 1,257.30 | 382.45 | 143.60 | 545.45 | 165.99 |
| IndustryIndustry | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers |
| Price To EarningsPE | 28.46 | 16.13 | 7.95 | 13.90 | 7.73 | 47.02 | |
| Price To SalesPS | 1.60 | 7.89 | 1.31 | 0.76 | 0.64 | 0.95 | 4.07 |
| RevenueRevenueCr | 32,602 | 5,934 | 12,104 | 20,123 | 23,447 | 8,410 | 1,874 |
| Revenue Growth TTMRev Gr TTM% | 23.5% | 32.0% | 13.6% | 15.6% | 28.1% | 12.6% | 47.7% |
| PAT Growth TTMPAT Gr TTM% | -20.9% | -212.4% | -0.4% | 10.2% | 12.4% | 87.8% | 108.8% |
| Market CapitalizationMkt CapCr | 52,218 | 46,819 | 15,872 | 15,323 | 14,913 | 8,015 | 7,617 |
| Close PriceClose₹ | 1,770.00 | 723.55 | 1,257.30 | 382.45 | 143.60 | 545.45 | 165.99 |
| IndustryIndustry | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers | Fertilisers |
| Price To EarningsPE | 28.46 | 16.13 | 7.95 | 13.90 | 7.73 | 47.02 | |
| Price To SalesPS | 1.60 | 7.89 | 1.31 | 0.76 | 0.64 | 0.95 | 4.07 |
| RevenueRevenueCr | 32,602 | 5,934 | 12,104 | 20,123 | 23,447 | 8,410 | 1,874 |
| Revenue Growth TTMRev Gr TTM% | 23.5% | 32.0% | 13.6% | 15.6% | 28.1% | 12.6% | 47.7% |
| PAT Growth TTMPAT Gr TTM% | -20.9% | -212.4% | -0.4% | 10.2% | 12.4% | 87.8% | 108.8% |