Login
Research AI
Scans
Tools
Login
Home
Charts
Search
Watchlist
Products

Devyani International Ltd

DEVYANI
NSE
₹118.32-2.96%19 Oct 2026 at 3:55 PM
Reports
Quick Service Restaurant

Devyani International Ltd

DEVYANI
NSE
₹118.32
-2.96%
19 Oct 2026 at 3:55 PM
Ask AI
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹14,757Cr
Close
Close Price
₹119.69
Industry
Industry
Quick Service Restaurant
PE
Price To Earnings
—
PS
Price To Sales
2.53
Revenue
Revenue
₹5,835Cr
Rev Gr TTM
Revenue Growth TTM
14.72%
PAT Gr TTM
PAT Growth TTM
-2.10%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8198431,0471,2221,2221,2941,2131,3571,3771,4411,4371,581
Growth YoY
Revenue Growth YoY%
9.66.638.744.349.153.515.811.112.711.318.516.5
Expenses
ExpensesCr
6656979171,0061,0261,0811,0271,1511,1841,2101,2171,326
Operating Profit
Operating ProfitCr
154146130216196213186206192231220254
OPM
OPM%
18.817.412.417.716.016.515.315.214.016.015.316.1
Other Income
Other IncomeCr
-7514105913135-91419
Interest Expense
Interest ExpenseCr
424857636567706769707070
Depreciation
DepreciationCr
8693126132139147152150155167182180
PBT
PBTCr
1910-3831-49-223-27-15-1823
Tax
TaxCr
-175118116-61-5-5-56
PAT
PATCr
365-4922-5-8-172-24-11-1017
Growth YoY
PAT Growth YoY%
-37.0-92.9-181.81,501.9-113.7-250.965.8-90.1-386.8-43.541.3666.8
NPM
NPM%
4.40.6-4.71.8-0.4-0.6-1.40.2-1.7-0.8-0.71.1
EPS
EPS₹
0.30.1-0.10.30.00.0-0.10.0-0.2-0.1-0.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8198431,0471,2221,2221,2941,2131,3571,3771,4411,4371,581
Growth YoY
Revenue Growth YoY%
9.66.638.744.349.153.515.811.112.711.318.516.5
Expenses
ExpensesCr
6656979171,0061,0261,0811,0271,1511,1841,2101,2171,326
Operating Profit
Operating ProfitCr
154146130216196213186206192231220254
OPM
OPM%
18.817.412.417.716.016.515.315.214.016.015.316.1
Other Income
Other IncomeCr
-7514105913135-91419
Interest Expense
Interest ExpenseCr
424857636567706769707070
Depreciation
DepreciationCr
8693126132139147152150155167182180
PBT
PBTCr
1910-3831-49-223-27-15-1823
Tax
TaxCr
-175118116-61-5-5-56
PAT
PATCr
365-4922-5-8-172-24-11-1017
Growth YoY
PAT Growth YoY%
-37.0-92.9-181.81,501.9-113.7-250.965.8-90.1-386.8-43.541.3666.8
NPM
NPM%
4.40.6-4.71.8-0.4-0.6-1.40.2-1.7-0.8-0.71.1
EPS
EPS₹
0.30.1-0.10.30.00.0-0.10.0-0.2-0.1-0.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0121,0481,1111,3111,5161,1352,0842,9983,5564,9515,6115,835
Growth
Revenue Growth%
3.56.018.015.7-25.283.643.818.639.213.314.7
Expenses
ExpensesCr
9761,0631,0061,0561,2659561,6122,3432,9934,1184,7564,937
Operating Profit
Operating ProfitCr
37-15105254252179472655563833855898
OPM
OPM%
3.6-1.49.419.416.615.822.721.915.816.815.215.4
Other Income
Other IncomeCr
28232653121-11318373329
Interest Expense
Interest ExpenseCr
418631136158153127147187265276279
Depreciation
DepreciationCr
1278567203223229221278391592670685
PBT
PBTCr
-129-17830-58-77-82123242413-57-37
Tax
TaxCr
11-112-1-32-211320-14-9
PAT
PATCr
-130-18031-59-79-81155263-10-7-43-28
Growth
PAT Growth%
-38.7117.3-290.5-32.8-3.3290.769.2-103.728.5-516.5-2.1
NPM
NPM%
-12.8-17.22.8-4.5-5.2-7.27.48.8-0.3-0.1-0.8-0.5
EPS
EPS₹
-12.0-11.34.3-0.8-1.1-0.51.32.20.40.1-0.3-0.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0121,0481,1111,3111,5161,1352,0842,9983,5564,9515,6115,835
Growth
Revenue Growth%
3.56.018.015.7-25.283.643.818.639.213.314.7
Expenses
ExpensesCr
9761,0631,0061,0561,2659561,6122,3432,9934,1184,7564,937
Operating Profit
Operating ProfitCr
37-15105254252179472655563833855898
OPM
OPM%
3.6-1.49.419.416.615.822.721.915.816.815.215.4
Other Income
Other IncomeCr
28232653121-11318373329
Interest Expense
Interest ExpenseCr
418631136158153127147187265276279
Depreciation
DepreciationCr
1278567203223229221278391592670685
PBT
PBTCr
-129-17830-58-77-82123242413-57-37
Tax
TaxCr
11-112-1-32-211320-14-9
PAT
PATCr
-130-18031-59-79-81155263-10-7-43-28
Growth
PAT Growth%
-38.7117.3-290.5-32.8-3.3290.769.2-103.728.5-516.5-2.1
NPM
NPM%
-12.8-17.22.8-4.5-5.2-7.27.48.8-0.3-0.1-0.8-0.5
EPS
EPS₹
-12.0-11.34.3-0.8-1.1-0.51.32.20.40.1-0.3-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
106106106106106115120121121121123
Reserves
ReservesCr
70-1933-176-295-25668489349731,419
Current Liabilities
Current LiabilitiesCr
2702762964545784214205329361,1131,671
Non Current Liabilities
Non Current LiabilitiesCr
2502533271,4741,5341,1761,1611,4892,6482,8233,193
Total Liabilities
Total LiabilitiesCr
7205967281,8071,8841,6682,2632,9854,9325,3396,750
Current Assets
Current AssetsCr
122112144139143165336310486474852
Non Current Assets
Non Current AssetsCr
5994845841,6691,7401,5041,9262,6764,4464,8655,898
Total Assets
Total AssetsCr
7205967281,8071,8841,6682,2632,9854,9325,3396,750
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
106106106106106115120121121121123
Reserves
ReservesCr
70-1933-176-295-25668489349731,419
Current Liabilities
Current LiabilitiesCr
2702762964545784214205329361,1131,671
Non Current Liabilities
Non Current LiabilitiesCr
2502533271,4741,5341,1761,1611,4892,6482,8233,193
Total Liabilities
Total LiabilitiesCr
7205967281,8071,8841,6682,2632,9854,9325,3396,750
Current Assets
Current AssetsCr
122112144139143165336310486474852
Non Current Assets
Non Current AssetsCr
5994845841,6691,7401,5041,9262,6764,4464,8655,898
Total Assets
Total AssetsCr
7205967281,8071,8841,6682,2632,9854,9325,3396,750

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9091278301240451637766900927
Investing Cash Flow
Investing Cash FlowCr
-66-141-168-97-359-375-350-1,551-462-440
Financing Cash Flow
Financing Cash FlowCr
-3256-131-223142-58-283889-425-197
Net Cash Flow
Net Cash FlowCr
-97-18-132717510514310
Free Cash Flow
Free Cash FlowCr
21-49137202107158213305418486
CFO To PAT
CFO To PAT%
-50.2292.3-468.5-381.9-294.6290.5242.7-7,940.0-13,046.7-2,178.3
CFO To EBITDA
CFO To EBITDA%
-594.086.7109.3119.5133.995.497.2136.1108.0108.3
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9091278301240451637766900927
Investing Cash Flow
Investing Cash FlowCr
-66-141-168-97-359-375-350-1,551-462-440
Financing Cash Flow
Financing Cash FlowCr
-3256-131-223142-58-283889-425-197
Net Cash Flow
Net Cash FlowCr
-97-18-132717510514310
Free Cash Flow
Free Cash FlowCr
21-49137202107158213305418486
CFO To PAT
CFO To PAT%
-50.2292.3-468.5-381.9-294.6290.5242.7-7,940.0-13,046.7-2,178.3
CFO To EBITDA
CFO To EBITDA%
-594.086.7109.3119.5133.995.497.2136.1108.0108.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21,11917,41818,14217,96711,65114,757
Price To Earnings
Price To Earnings
134.865.7385.81,861.9
Price To Sales
Price To Sales
10.15.85.13.62.12.5
Price To Book
Price To Book
30.818.017.216.47.59.6
EV To EBITDA
EV To EBITDA
47.228.937.125.217.520.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.338.541.351.558.959.362.253.353.052.051.751.7
OPM
OPM%
3.6-1.49.419.416.615.822.721.915.816.815.215.4
NPM
NPM%
-12.8-17.22.8-4.5-5.2-7.27.48.8-0.3-0.1-0.8-0.5
ROCE
ROCE%
-19.7-30.313.65.05.35.212.915.44.86.54.14.1
ROE
ROE%
-73.8-206.422.484.441.6-71.522.627.1-0.9-0.6-2.8-2.8
ROA
ROA%
-18.0-30.24.3-3.3-4.2-4.96.98.8-0.2-0.1-0.6-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21,11917,41818,14217,96711,65114,757
Price To Earnings
Price To Earnings
134.865.7385.81,861.9
Price To Sales
Price To Sales
10.15.85.13.62.12.5
Price To Book
Price To Book
30.818.017.216.47.59.6
EV To EBITDA
EV To EBITDA
47.228.937.125.217.520.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.338.541.351.558.959.362.253.353.052.051.751.7
OPM
OPM%
3.6-1.49.419.416.615.822.721.915.816.815.215.4
NPM
NPM%
-12.8-17.22.8-4.5-5.2-7.27.48.8-0.3-0.1-0.8-0.5
ROCE
ROCE%
-19.7-30.313.65.05.35.212.915.44.86.54.14.1
ROE
ROE%
-73.8-206.422.484.441.6-71.522.627.1-0.9-0.6-2.8-2.8
ROA
ROA%
-18.0-30.24.3-3.3-4.2-4.96.98.8-0.2-0.1-0.6-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Market CapitalizationMkt CapCr27,28514,7578,5006,5106,2992,598679
Close PriceClose₹413.50119.69545.1091.41196.00664.10140.79
IndustryIndustryQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service Restaurant
Price To EarningsPE63.23267.2128.97
Price To SalesPS2.772.533.142.211.941.771.37
RevenueRevenueCr9,8385,8352,7042,9483,2391,468495
Revenue Growth TTMRev Gr TTM%16.3%14.7%6.8%13.3%10.2%19.9%11.9%
PAT Growth TTMPAT Gr TTM%77.5%-2.1%213.2%15.2%-339.3%-9.0%16.8%
Market CapitalizationMkt CapCr27,28514,7578,5006,5106,2992,598679
Close PriceClose₹413.50119.69545.1091.41196.00664.10140.79
IndustryIndustryQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service RestaurantQuick Service Restaurant
Price To EarningsPE63.23267.2128.97
Price To SalesPS2.772.533.142.211.941.771.37
RevenueRevenueCr9,8385,8352,7042,9483,2391,468495
Revenue Growth TTMRev Gr TTM%16.3%14.7%6.8%13.3%10.2%19.9%11.9%
PAT Growth TTMPAT Gr TTM%77.5%-2.1%213.2%15.2%-339.3%-9.0%16.8%