| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 30 | 77 | 56 | |
Growth YoY Revenue Growth YoY% | 89.2 | ||
| 26 | 65 | 53 | |
| 3 | 11 | 3 | |
OPM OPM% | 11.6 | 14.9 | 4.8 |
| 0 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 2 | 11 | 4 |
| 1 | 3 | 1 | |
| 1 | 8 | 3 | |
Growth YoY PAT Growth YoY% | 118.3 | ||
NPM NPM% | 4.3 | 10.7 | 4.9 |
| 0.7 | 4.1 | 0.9 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 30 | 77 | 56 | |
Growth YoY Revenue Growth YoY% | 89.2 | ||
| 26 | 65 | 53 | |
| 3 | 11 | 3 | |
OPM OPM% | 11.6 | 14.9 | 4.8 |
| 0 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 2 | 11 | 4 |
| 1 | 3 | 1 | |
| 1 | 8 | 3 | |
Growth YoY PAT Growth YoY% | 118.3 | ||
NPM NPM% | 4.3 | 10.7 | 4.9 |
| 0.7 | 4.1 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 20 | 47 | 67 | 91 | 123 | 185 |
Growth Revenue Growth% | -35.9 | 142.3 | 40.9 | 36.0 | 35.1 | 50.5 | |
| 26 | 15 | 41 | 59 | 80 | 109 | 162 | |
| 4 | 5 | 7 | 8 | 11 | 14 | 22 | |
OPM OPM% | 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 | 12.2 |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -1 | 0 | 1 | 3 | 4 | 10 | 18 |
| 0 | 0 | 0 | 0 | 0 | 2 | 5 | |
PAT PATCr | -1 | 0 | 1 | 3 | 4 | 8 | 13 |
Growth PAT Growth% | 60.7 | 289.2 | 225.6 | 52.1 | 87.7 | 68.6 | |
NPM NPM% | -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 | 6.8 |
| -24.0 | -9.0 | 0.7 | 2.2 | 3.2 | 4.4 | 7.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 20 | 47 | 67 | 91 | 123 | 185 |
Growth Revenue Growth% | -35.9 | 142.3 | 40.9 | 36.0 | 35.1 | 50.5 | |
| 26 | 15 | 41 | 59 | 80 | 109 | 162 | |
| 4 | 5 | 7 | 8 | 11 | 14 | 22 | |
OPM OPM% | 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 | 12.2 |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -1 | 0 | 1 | 3 | 4 | 10 | 18 |
| 0 | 0 | 0 | 0 | 0 | 2 | 5 | |
PAT PATCr | -1 | 0 | 1 | 3 | 4 | 8 | 13 |
Growth PAT Growth% | 60.7 | 289.2 | 225.6 | 52.1 | 87.7 | 68.6 | |
NPM NPM% | -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 | 6.8 |
| -24.0 | -9.0 | 0.7 | 2.2 | 3.2 | 4.4 | 7.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 12 | 17 | 29 |
Reserves ReservesCr | 12 | 12 | 12 | 4 | 9 | 41 | 88 |
| 24 | 19 | 39 | 42 | 62 | 50 | 53 | |
| 22 | 27 | 21 | 19 | 21 | 7 | 6 | |
| 58 | 58 | 72 | 78 | 106 | 115 | 175 | |
| 25 | 26 | 49 | 57 | 84 | 92 | 143 | |
| 33 | 31 | 23 | 21 | 22 | 22 | 32 | |
| 58 | 58 | 72 | 78 | 106 | 115 | 175 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 12 | 17 | 29 |
Reserves ReservesCr | 12 | 12 | 12 | 4 | 9 | 41 | 88 |
| 24 | 19 | 39 | 42 | 62 | 50 | 53 | |
| 22 | 27 | 21 | 19 | 21 | 7 | 6 | |
| 58 | 58 | 72 | 78 | 106 | 115 | 175 | |
| 25 | 26 | 49 | 57 | 84 | 92 | 143 | |
| 33 | 31 | 23 | 21 | 22 | 22 | 32 | |
| 58 | 58 | 72 | 78 | 106 | 115 | 175 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 2 | 4 | -17 | -7 | -12 | |
| 0 | 0 | 0 | -4 | -4 | -13 | |
| 3 | -1 | -4 | 21 | 10 | 40 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 14 |
Free Cash Flow Free Cash FlowCr | -3 | 2 | 4 | -20 | -7 | -25 |
CFO To PAT CFO To PAT% | 673.0 | 190.0 | 145.7 | -415.8 | -90.5 | -97.8 |
CFO To EBITDA CFO To EBITDA% | -62.1 | 23.2 | 49.0 | -150.5 | -48.5 | -55.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 2 | 4 | -17 | -7 | -12 | |
| 0 | 0 | 0 | -4 | -4 | -13 | |
| 3 | -1 | -4 | 21 | 10 | 40 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 14 |
Free Cash Flow Free Cash FlowCr | -3 | 2 | 4 | -20 | -7 | -25 |
CFO To PAT CFO To PAT% | 673.0 | 190.0 | 145.7 | -415.8 | -90.5 | -97.8 |
CFO To EBITDA CFO To EBITDA% | -62.1 | 23.2 | 49.0 | -150.5 | -48.5 | -55.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 56 | 130 | 176 | |||||
Price To Earnings Price To Earnings | 7.5 | 10.3 | 12.3 | |||||
Price To Sales Price To Sales | 0.5 | 0.7 | 0.9 | |||||
Price To Book Price To Book | 1.0 | 1.1 | 1.5 | |||||
EV To EBITDA EV To EBITDA | 7.2 | 6.9 | 9.0 | |||||
GPM GPM% | 32.6 | 37.5 | 19.6 | 17.2 | 17.7 | 17.0 | 18.9 | 18.9 |
OPM OPM% | 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 | 12.2 | 12.2 |
NPM NPM% | -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 | 6.8 | 6.8 |
ROCE ROCE% | 5.3 | 5.1 | 8.7 | 11.8 | 9.6 | 13.3 | 14.1 | 14.1 |
ROE ROE% | -8.8 | -3.6 | 6.5 | 15.7 | 18.5 | 13.0 | 10.8 | 10.8 |
ROA ROA% | -1.9 | -0.7 | 1.1 | 3.4 | 3.8 | 6.5 | 7.2 | 7.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 56 | 130 | 176 | |||||
Price To Earnings Price To Earnings | 7.5 | 10.3 | 12.3 | |||||
Price To Sales Price To Sales | 0.5 | 0.7 | 0.9 | |||||
Price To Book Price To Book | 1.0 | 1.1 | 1.5 | |||||
EV To EBITDA EV To EBITDA | 7.2 | 6.9 | 9.0 | |||||
GPM GPM% | 32.6 | 37.5 | 19.6 | 17.2 | 17.7 | 17.0 | 18.9 | 18.9 |
OPM OPM% | 14.6 | 23.6 | 13.9 | 11.7 | 12.2 | 11.4 | 12.2 | 12.2 |
NPM NPM% | -3.6 | -2.2 | 1.7 | 3.9 | 4.4 | 6.1 | 6.8 | 6.8 |
ROCE ROCE% | 5.3 | 5.1 | 8.7 | 11.8 | 9.6 | 13.3 | 14.1 | 14.1 |
ROE ROE% | -8.8 | -3.6 | 6.5 | 15.7 | 18.5 | 13.0 | 10.8 | 10.8 |
ROA ROA% | -1.9 | -0.7 | 1.1 | 3.4 | 3.8 | 6.5 | 7.2 | 7.2 |
| Market CapitalizationMkt CapCr | 440 | 183 | 183 | 176 | 143 | 107 | 96 |
| Close PriceClose₹ | 169.00 | 228.90 | 70.50 | 60.70 | 65.00 | 25.25 | 138.80 |
| IndustryIndustry | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble |
| Price To EarningsPE | 57.88 | 22.01 | 12.31 | 34.79 | |||
| Price To SalesPS | 4.31 | 2.99 | 3,660.28 | 0.95 | 0.83 | 0.48 | 0.57 |
| RevenueRevenueCr | 102 | 61 | 0 | 185 | 173 | 224 | 169 |
| Revenue Growth TTMRev Gr TTM% | 9.7% | -95.2% | -46.3% | -0.4% | -28.2% | ||
| PAT Growth TTMPAT Gr TTM% | 145.3% | -106.5% | -122.4% | -10.6% | -59.7% |
| Market CapitalizationMkt CapCr | 440 | 183 | 183 | 176 | 143 | 107 | 96 |
| Close PriceClose₹ | 169.00 | 228.90 | 70.50 | 60.70 | 65.00 | 25.25 | 138.80 |
| IndustryIndustry | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble | Granite and Marble |
| Price To EarningsPE | 57.88 | 22.01 | 12.31 | 34.79 | |||
| Price To SalesPS | 4.31 | 2.99 | 3,660.28 | 0.95 | 0.83 | 0.48 | 0.57 |
| RevenueRevenueCr | 102 | 61 | 0 | 185 | 173 | 224 | 169 |
| Revenue Growth TTMRev Gr TTM% | 9.7% | -95.2% | -46.3% | -0.4% | -28.2% | ||
| PAT Growth TTMPAT Gr TTM% | 145.3% | -106.5% | -122.4% | -10.6% | -59.7% |