| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 591 | 539 | 554 | 553 | 673 | 598 | 613 | 608 | 772 | 645 | 684 | 700 | |
Growth YoY Revenue Growth YoY% | 2.6 | 13.9 | 8.8 | 9.6 | 13.8 | 10.8 | 10.7 | 9.8 | 14.7 | 8.0 | 11.6 | 15.2 |
| 539 | 497 | 500 | 497 | 600 | 539 | 536 | 546 | 674 | 577 | 598 | 631 | |
| 52 | 43 | 53 | 56 | 73 | 59 | 77 | 61 | 98 | 69 | 86 | 69 | |
OPM OPM% | 8.8 | 7.9 | 9.6 | 10.2 | 10.9 | 9.9 | 12.6 | 10.1 | 12.7 | 10.6 | 12.5 | 9.9 |
| 2 | 3 | -13 | 2 | 6 | 4 | 6 | 7 | 6 | -35 | 5 | 27 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 1 |
Depreciation DepreciationCr | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 20 | 19 |
PBT PBTCr | 38 | 31 | 24 | 43 | 64 | 47 | 66 | 52 | 85 | 14 | 69 | 77 |
| 12 | 8 | 3 | 11 | 16 | 12 | 17 | 13 | 22 | 4 | 18 | 20 | |
| 26 | 23 | 21 | 32 | 48 | 35 | 49 | 39 | 63 | 10 | 51 | 57 | |
Growth YoY PAT Growth YoY% | 224.4 | 235.3 | 3.9 | 26.4 | 84.7 | 52.5 | 131.4 | 20.3 | 31.8 | -71.5 | 3.1 | 47.3 |
NPM NPM% | 4.4 | 4.3 | 3.9 | 5.8 | 7.1 | 5.9 | 8.1 | 6.4 | 8.2 | 1.6 | 7.5 | 8.1 |
| 1.3 | 1.2 | 1.1 | 1.7 | 2.5 | 1.8 | 2.6 | 2.0 | 3.2 | 0.5 | 2.6 | 2.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 591 | 539 | 554 | 553 | 673 | 598 | 613 | 608 | 772 | 645 | 684 | 700 | |
Growth YoY Revenue Growth YoY% | 2.6 | 13.9 | 8.8 | 9.6 | 13.8 | 10.8 | 10.7 | 9.8 | 14.7 | 8.0 | 11.6 | 15.2 |
| 539 | 497 | 500 | 497 | 600 | 539 | 536 | 546 | 674 | 577 | 598 | 631 | |
| 52 | 43 | 53 | 56 | 73 | 59 | 77 | 61 | 98 | 69 | 86 | 69 | |
OPM OPM% | 8.8 | 7.9 | 9.6 | 10.2 | 10.9 | 9.9 | 12.6 | 10.1 | 12.7 | 10.6 | 12.5 | 9.9 |
| 2 | 3 | -13 | 2 | 6 | 4 | 6 | 7 | 6 | -35 | 5 | 27 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 1 |
Depreciation DepreciationCr | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 20 | 19 |
PBT PBTCr | 38 | 31 | 24 | 43 | 64 | 47 | 66 | 52 | 85 | 14 | 69 | 77 |
| 12 | 8 | 3 | 11 | 16 | 12 | 17 | 13 | 22 | 4 | 18 | 20 | |
| 26 | 23 | 21 | 32 | 48 | 35 | 49 | 39 | 63 | 10 | 51 | 57 | |
Growth YoY PAT Growth YoY% | 224.4 | 235.3 | 3.9 | 26.4 | 84.7 | 52.5 | 131.4 | 20.3 | 31.8 | -71.5 | 3.1 | 47.3 |
NPM NPM% | 4.4 | 4.3 | 3.9 | 5.8 | 7.1 | 5.9 | 8.1 | 6.4 | 8.2 | 1.6 | 7.5 | 8.1 |
| 1.3 | 1.2 | 1.1 | 1.7 | 2.5 | 1.8 | 2.6 | 2.0 | 3.2 | 0.5 | 2.6 | 2.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 382 | 2,085 | 2,189 | 2,437 | 2,709 | 2,802 |
Growth Revenue Growth% | 4,765.4 | 446.0 | 5.0 | 11.3 | 11.2 | 12.4 | |
| 9 | 363 | 1,939 | 1,991 | 2,171 | 2,396 | 2,480 | |
| -1 | 18 | 145 | 199 | 266 | 313 | 321 | |
OPM OPM% | -16.8 | 4.8 | 7.0 | 9.1 | 10.9 | 11.6 | 11.5 |
| 0 | 2 | -30 | -6 | 19 | -17 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 4 | 20 | 10 | 6 | 8 | 8 |
Depreciation DepreciationCr | 0 | 9 | 56 | 54 | 58 | 69 | 72 |
PBT PBTCr | -2 | 7 | 39 | 128 | 221 | 219 | 244 |
| 0 | 4 | 12 | 33 | 56 | 57 | 63 | |
PAT PATCr | -2 | 3 | 26 | 96 | 164 | 163 | 181 |
Growth PAT Growth% | 260.4 | 912.3 | 261.3 | 71.9 | -1.1 | 5.8 | |
NPM NPM% | -20.8 | 0.7 | 1.3 | 4.4 | 6.8 | 6.0 | 6.5 |
| -3.4 | 0.7 | 1.4 | 4.9 | 8.5 | 8.4 | 9.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 382 | 2,085 | 2,189 | 2,437 | 2,709 | 2,802 |
Growth Revenue Growth% | 4,765.4 | 446.0 | 5.0 | 11.3 | 11.2 | 12.4 | |
| 9 | 363 | 1,939 | 1,991 | 2,171 | 2,396 | 2,480 | |
| -1 | 18 | 145 | 199 | 266 | 313 | 321 | |
OPM OPM% | -16.8 | 4.8 | 7.0 | 9.1 | 10.9 | 11.6 | 11.5 |
| 0 | 2 | -30 | -6 | 19 | -17 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 4 | 20 | 10 | 6 | 8 | 8 |
Depreciation DepreciationCr | 0 | 9 | 56 | 54 | 58 | 69 | 72 |
PBT PBTCr | -2 | 7 | 39 | 128 | 221 | 219 | 244 |
| 0 | 4 | 12 | 33 | 56 | 57 | 63 | |
PAT PATCr | -2 | 3 | 26 | 96 | 164 | 163 | 181 |
Growth PAT Growth% | 260.4 | 912.3 | 261.3 | 71.9 | -1.1 | 5.8 | |
NPM NPM% | -20.8 | 0.7 | 1.3 | 4.4 | 6.8 | 6.0 | 6.5 |
| -3.4 | 0.7 | 1.4 | 4.9 | 8.5 | 8.4 | 9.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 193 | 193 | 193 | 193 | 193 |
Reserves ReservesCr | -5 | 3,883 | 3,904 | 4,032 | 4,215 | 4,406 |
| 7 | 1,030 | 955 | 952 | 952 | 1,084 | |
| 0 | 1,020 | 977 | 951 | 976 | 1,051 | |
| 7 | 6,127 | 6,030 | 6,129 | 6,338 | 6,735 | |
| 5 | 565 | 497 | 607 | 798 | 1,161 | |
| 2 | 5,563 | 5,534 | 5,522 | 5,540 | 5,574 | |
| 7 | 6,127 | 6,030 | 6,129 | 6,338 | 6,735 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 193 | 193 | 193 | 193 | 193 |
Reserves ReservesCr | -5 | 3,883 | 3,904 | 4,032 | 4,215 | 4,406 |
| 7 | 1,030 | 955 | 952 | 952 | 1,084 | |
| 0 | 1,020 | 977 | 951 | 976 | 1,051 | |
| 7 | 6,127 | 6,030 | 6,129 | 6,338 | 6,735 | |
| 5 | 565 | 497 | 607 | 798 | 1,161 | |
| 2 | 5,563 | 5,534 | 5,522 | 5,540 | 5,574 | |
| 7 | 6,127 | 6,030 | 6,129 | 6,338 | 6,735 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 37 | 181 | 194 | 246 | 250 | |
| 0 | -4 | -26 | -32 | -168 | -198 | |
| 0 | -31 | -154 | -120 | -43 | -22 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 1 | 43 | 34 | 30 |
Free Cash Flow Free Cash FlowCr | 0 | 33 | 167 | 169 | 190 | |
CFO To PAT CFO To PAT% | -5.8 | 1,404.8 | 682.3 | 203.3 | 149.6 | 153.8 |
CFO To EBITDA CFO To EBITDA% | -7.1 | 200.3 | 124.6 | 97.9 | 92.6 | 79.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 37 | 181 | 194 | 246 | 250 | |
| 0 | -4 | -26 | -32 | -168 | -198 | |
| 0 | -31 | -154 | -120 | -43 | -22 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 1 | 43 | 34 | 30 |
Free Cash Flow Free Cash FlowCr | 0 | 33 | 167 | 169 | 190 | |
CFO To PAT CFO To PAT% | -5.8 | 1,404.8 | 682.3 | 203.3 | 149.6 | 153.8 |
CFO To EBITDA CFO To EBITDA% | -7.1 | 200.3 | 124.6 | 97.9 | 92.6 | 79.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,567 | 8,252 | 8,837 | 10,488 | 8,513 | 6,419 | |
Price To Earnings Price To Earnings | 3,010.0 | 311.5 | 92.5 | 63.8 | 52.3 | 35.7 | |
Price To Sales Price To Sales | 19.8 | 4.0 | 4.0 | 4.3 | 3.1 | 2.3 | |
Price To Book Price To Book | 1.9 | 2.0 | 2.1 | 2.4 | 1.9 | 1.4 | |
EV To EBITDA EV To EBITDA | 425.6 | 57.7 | 44.2 | 38.6 | 25.9 | 19.7 | |
GPM GPM% | 12.7 | 57.2 | 59.6 | 59.0 | 57.5 | 58.2 | 58.2 |
OPM OPM% | -16.8 | 4.8 | 7.0 | 9.1 | 10.9 | 11.6 | 11.5 |
NPM NPM% | -20.8 | 0.7 | 1.3 | 4.4 | 6.8 | 6.0 | 6.5 |
ROCE ROCE% | -86.2 | 0.3 | 1.4 | 3.2 | 5.1 | 4.9 | 4.9 |
ROE ROE% | -1,175.4 | 0.1 | 0.7 | 2.3 | 3.7 | 3.5 | 3.5 |
ROA ROA% | -22.8 | 0.0 | 0.4 | 1.6 | 2.6 | 2.4 | 2.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7,567 | 8,252 | 8,837 | 10,488 | 8,513 | 6,419 | |
Price To Earnings Price To Earnings | 3,010.0 | 311.5 | 92.5 | 63.8 | 52.3 | 35.7 | |
Price To Sales Price To Sales | 19.8 | 4.0 | 4.0 | 4.3 | 3.1 | 2.3 | |
Price To Book Price To Book | 1.9 | 2.0 | 2.1 | 2.4 | 1.9 | 1.4 | |
EV To EBITDA EV To EBITDA | 425.6 | 57.7 | 44.2 | 38.6 | 25.9 | 19.7 | |
GPM GPM% | 12.7 | 57.2 | 59.6 | 59.0 | 57.5 | 58.2 | 58.2 |
OPM OPM% | -16.8 | 4.8 | 7.0 | 9.1 | 10.9 | 11.6 | 11.5 |
NPM NPM% | -20.8 | 0.7 | 1.3 | 4.4 | 6.8 | 6.0 | 6.5 |
ROCE ROCE% | -86.2 | 0.3 | 1.4 | 3.2 | 5.1 | 4.9 | 4.9 |
ROE ROE% | -1,175.4 | 0.1 | 0.7 | 2.3 | 3.7 | 3.5 | 3.5 |
ROA ROA% | -22.8 | 0.0 | 0.4 | 1.6 | 2.6 | 2.4 | 2.4 |
| Market CapitalizationMkt CapCr | 32,306 | 13,422 | 10,641 | 6,419 | 4,857 | 4,147 | 3,801 |
| Close PriceClose₹ | 1,571.20 | 208.45 | 838.75 | 331.60 | 1,786.10 | 194.38 | 553.55 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.46 | 42.40 | 35.66 | 1,116.31 | 33.17 | ||
| Price To SalesPS | 2.52 | 1.55 | 1.28 | 2.29 | 1.65 | 1.13 | 3.42 |
| RevenueRevenueCr | 12,798 | 8,680 | 8,329 | 2,802 | 2,942 | 3,684 | 1,112 |
| Revenue Growth TTMRev Gr TTM% | 5.9% | 12.1% | 6.0% | 12.4% | 12.6% | 16.9% | -12.4% |
| PAT Growth TTMPAT Gr TTM% | -6.3% | -133.7% | -30.7% | 5.8% | -87.7% | 41.8% | -183.8% |
| Market CapitalizationMkt CapCr | 32,306 | 13,422 | 10,641 | 6,419 | 4,857 | 4,147 | 3,801 |
| Close PriceClose₹ | 1,571.20 | 208.45 | 838.75 | 331.60 | 1,786.10 | 194.38 | 553.55 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.46 | 42.40 | 35.66 | 1,116.31 | 33.17 | ||
| Price To SalesPS | 2.52 | 1.55 | 1.28 | 2.29 | 1.65 | 1.13 | 3.42 |
| RevenueRevenueCr | 12,798 | 8,680 | 8,329 | 2,802 | 2,942 | 3,684 | 1,112 |
| Revenue Growth TTMRev Gr TTM% | 5.9% | 12.1% | 6.0% | 12.4% | 12.6% | 16.9% | -12.4% |
| PAT Growth TTMPAT Gr TTM% | -6.3% | -133.7% | -30.7% | 5.8% | -87.7% | 41.8% | -183.8% |