| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 172 | 188 | 174 | 173 | 200 | 229 | 213 | 224 | 255 | 247 | |
Growth YoY Revenue Growth YoY% | 16.1 | 21.9 | 22.7 | 29.7 | 27.6 | 7.9 | ||||
| 159 | 169 | 161 | 162 | 194 | 218 | 202 | 213 | 246 | 235 | |
| 13 | 19 | 12 | 11 | 6 | 11 | 11 | 12 | 9 | 12 | |
OPM OPM% | 7.4 | 9.9 | 7.1 | 6.4 | 3.0 | 5.0 | 5.3 | 5.1 | 3.6 | 4.8 |
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 12 | 19 | 13 | 12 | 6 | 12 | 12 | 12 | 9 | 12 |
| 4 | 5 | 3 | 4 | 1 | 3 | 3 | 3 | 3 | 3 | |
| 9 | 14 | 10 | 8 | 5 | 9 | 9 | 9 | 6 | 9 | |
Growth YoY PAT Growth YoY% | -43.4 | -35.5 | -3.5 | 11.6 | 25.1 | -1.6 | ||||
NPM NPM% | 5.1 | 7.6 | 5.5 | 4.8 | 2.5 | 4.0 | 4.3 | 4.1 | 2.4 | 3.7 |
| 1.8 | 2.9 | 1.9 | 1.6 | 1.0 | 1.9 | 1.8 | 1.8 | 1.3 | 1.8 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 172 | 188 | 174 | 173 | 200 | 229 | 213 | 224 | 255 | 247 | |
Growth YoY Revenue Growth YoY% | 16.1 | 21.9 | 22.7 | 29.7 | 27.6 | 7.9 | ||||
| 159 | 169 | 161 | 162 | 194 | 218 | 202 | 213 | 246 | 235 | |
| 13 | 19 | 12 | 11 | 6 | 11 | 11 | 12 | 9 | 12 | |
OPM OPM% | 7.4 | 9.9 | 7.1 | 6.4 | 3.0 | 5.0 | 5.3 | 5.1 | 3.6 | 4.8 |
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 12 | 19 | 13 | 12 | 6 | 12 | 12 | 12 | 9 | 12 |
| 4 | 5 | 3 | 4 | 1 | 3 | 3 | 3 | 3 | 3 | |
| 9 | 14 | 10 | 8 | 5 | 9 | 9 | 9 | 6 | 9 | |
Growth YoY PAT Growth YoY% | -43.4 | -35.5 | -3.5 | 11.6 | 25.1 | -1.6 | ||||
NPM NPM% | 5.1 | 7.6 | 5.5 | 4.8 | 2.5 | 4.0 | 4.3 | 4.1 | 2.4 | 3.7 |
| 1.8 | 2.9 | 1.9 | 1.6 | 1.0 | 1.9 | 1.8 | 1.8 | 1.3 | 1.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 684 | 734 | 922 | 940 |
Growth Revenue Growth% | 7.3 | 25.5 | 21.1 | |
| 622 | 686 | 878 | 896 | |
| 62 | 48 | 43 | 44 | |
OPM OPM% | 9.1 | 6.5 | 4.7 | 4.7 |
| 4 | 8 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 6 | 6 |
PBT PBTCr | 61 | 50 | 45 | 45 |
| 15 | 13 | 11 | 11 | |
PAT PATCr | 45 | 37 | 34 | 34 |
Growth PAT Growth% | -18.3 | -8.6 | 5.4 | |
NPM NPM% | 6.6 | 5.0 | 3.7 | 3.6 |
| 9.0 | 7.4 | 6.8 | 6.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 684 | 734 | 922 | 940 |
Growth Revenue Growth% | 7.3 | 25.5 | 21.1 | |
| 622 | 686 | 878 | 896 | |
| 62 | 48 | 43 | 44 | |
OPM OPM% | 9.1 | 6.5 | 4.7 | 4.7 |
| 4 | 8 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 6 | 6 |
PBT PBTCr | 61 | 50 | 45 | 45 |
| 15 | 13 | 11 | 11 | |
PAT PATCr | 45 | 37 | 34 | 34 |
Growth PAT Growth% | -18.3 | -8.6 | 5.4 | |
NPM NPM% | 6.6 | 5.0 | 3.7 | 3.6 |
| 9.0 | 7.4 | 6.8 | 6.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 |
Reserves ReservesCr | 171 | 207 | 224 |
| 26 | 19 | 37 | |
| 7 | 7 | 6 | |
| 209 | 238 | 273 | |
| 114 | 95 | 137 | |
| 95 | 143 | 135 | |
| 209 | 238 | 273 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 |
Reserves ReservesCr | 171 | 207 | 224 |
| 26 | 19 | 37 | |
| 7 | 7 | 6 | |
| 209 | 238 | 273 | |
| 114 | 95 | 137 | |
| 95 | 143 | 135 | |
| 209 | 238 | 273 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 50 | 32 | 64 | |
| -29 | -29 | -9 | |
| -30 | -11 | -10 | |
Net Cash Flow Net Cash FlowCr | -10 | -8 | 45 |
Free Cash Flow Free Cash FlowCr | 41 | 27 | 59 |
CFO To PAT CFO To PAT% | 110.0 | 86.3 | 190.0 |
CFO To EBITDA CFO To EBITDA% | 80.1 | 66.5 | 148.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 50 | 32 | 64 | |
| -29 | -29 | -9 | |
| -30 | -11 | -10 | |
Net Cash Flow Net Cash FlowCr | -10 | -8 | 45 |
Free Cash Flow Free Cash FlowCr | 41 | 27 | 59 |
CFO To PAT CFO To PAT% | 110.0 | 86.3 | 190.0 |
CFO To EBITDA CFO To EBITDA% | 80.1 | 66.5 | 148.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 462 | 496 | 271 | 346 |
Price To Earnings Price To Earnings | 10.2 | 13.4 | 8.0 | 10.4 |
Price To Sales Price To Sales | 0.7 | 0.7 | 0.3 | 0.4 |
Price To Book Price To Book | 2.6 | 2.3 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 7.3 | 10.1 | 5.1 | 6.9 |
GPM GPM% | 13.1 | 11.2 | 8.4 | 8.4 |
OPM OPM% | 9.1 | 6.5 | 4.7 | 4.7 |
NPM NPM% | 6.6 | 5.0 | 3.7 | 3.6 |
ROCE ROCE% | 32.9 | 23.4 | 19.2 | 19.2 |
ROE ROE% | 25.7 | 17.5 | 14.8 | 14.8 |
ROA ROA% | 21.7 | 15.6 | 12.4 | 12.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 462 | 496 | 271 | 346 |
Price To Earnings Price To Earnings | 10.2 | 13.4 | 8.0 | 10.4 |
Price To Sales Price To Sales | 0.7 | 0.7 | 0.3 | 0.4 |
Price To Book Price To Book | 2.6 | 2.3 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 7.3 | 10.1 | 5.1 | 6.9 |
GPM GPM% | 13.1 | 11.2 | 8.4 | 8.4 |
OPM OPM% | 9.1 | 6.5 | 4.7 | 4.7 |
NPM NPM% | 6.6 | 5.0 | 3.7 | 3.6 |
ROCE ROCE% | 32.9 | 23.4 | 19.2 | 19.2 |
ROE ROE% | 25.7 | 17.5 | 14.8 | 14.8 |
ROA ROA% | 21.7 | 15.6 | 12.4 | 12.4 |
| Market CapitalizationMkt CapCr | 6,153 | 2,637 | 653 | 495 | 478 | 381 | 346 |
| Close PriceClose₹ | 208.50 | 942.10 | 217.50 | 197.90 | 358.95 | 38.47 | 68.98 |
| IndustryIndustry | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing |
| Price To EarningsPE | 12.35 | 8.18 | 12.01 | 13.89 | 9.07 | 18.41 | 10.36 |
| Price To SalesPS | 0.25 | 1.14 | 0.26 | 0.25 | 0.66 | 0.09 | 0.37 |
| RevenueRevenueCr | 24,435 | 2,310 | 2,530 | 1,945 | 720 | 4,211 | 940 |
| Revenue Growth TTMRev Gr TTM% | 21.1% | 51.8% | 1.9% | 7.3% | 15.4% | 21.1% | |
| PAT Growth TTMPAT Gr TTM% | 59.3% | 245.4% | 3.4% | 53.5% | 27.6% | 5.4% |
| Market CapitalizationMkt CapCr | 6,153 | 2,637 | 653 | 495 | 478 | 381 | 346 |
| Close PriceClose₹ | 208.50 | 942.10 | 217.50 | 197.90 | 358.95 | 38.47 | 68.98 |
| IndustryIndustry | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing | Edible Oils Agro Processing |
| Price To EarningsPE | 12.35 | 8.18 | 12.01 | 13.89 | 9.07 | 18.41 | 10.36 |
| Price To SalesPS | 0.25 | 1.14 | 0.26 | 0.25 | 0.66 | 0.09 | 0.37 |
| RevenueRevenueCr | 24,435 | 2,310 | 2,530 | 1,945 | 720 | 4,211 | 940 |
| Revenue Growth TTMRev Gr TTM% | 21.1% | 51.8% | 1.9% | 7.3% | 15.4% | 21.1% | |
| PAT Growth TTMPAT Gr TTM% | 59.3% | 245.4% | 3.4% | 53.5% | 27.6% | 5.4% |