Scans

Tools

Home

Charts

Watchlist

Products

Modi Naturals Ltd

MODINATUR

NSE

₹363.40-2.53%19 Oct 2026

Reports

Edible Oils Agro Processing

Modi Naturals Ltd

MODINATUR

NSE

₹363.40

-2.53%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Edible Oils Agro Processing

Indices

Business Overview: What the company does, in plain English.Growth Catalysts: The forward growth drivers and triggers.Guidance Report: Management guidance vs outcomes.Forensic Report: Accounting quality and red flags.Deep Dive Report: In-depth business analysis.

Modi Naturals began as a single oil mill in Punjab in 1974 and spent five decades transforming into something rare in Indian consumer goods: a company that turns the entire rice grain into a business, from the oil in the bran to the ethanol in the broken kernels. The pivot came when the founding family’s second generation launched branded edible oils in 2013, shifting the company from a pure commodity trader to a branded FMCG player that now earns more than half its segment sales from packaged goods. The recurring approach is disciplined capital allocation - using cash from mature bulk operations to build higher-margin branded and ethanol businesses, each feeding the next.

Business segments

Three engines at different stages - a commodity cash generator, a premium branded consumer platform, and a green-energy bet scaling up - each built on the rice value chain and the cash flows of the one before.

1. Bulk oils and by-products: the commodity engine that funds everything else

One of India’s largest rice bran oil makers runs a lean, inventory-light model in the rice belt of Uttar Pradesh, generating stable cash flows with a geographical advantage competitors cannot easily replicate.

Rooted in the rice belt - the division procures rice bran directly from mills across Uttar Pradesh, where paddy is abundant, giving it lower freight costs and faster turnaround than distant buyers.
Sells every part of the grain - beyond rice bran oil, it produces de-oiled cakes for poultry and cattle feed, and rice bran wax used in everything from paper coating to pharmaceuticals and candles, so almost nothing is wasted.
Leaner inventory, lighter capital - the division shifted to a model that optimises procurement cycles and reduces working capital locked in stock, which improves cash flow and agility when raw material prices swing.
Passes on cost rises - long-term B2B supply arrangements let it push a portion of increased raw material costs through to customers, protecting margins in a thin-margin commodity business.
Consolidated for efficiency - a solvent extraction plant in Pilibhit was shut down because it was no longer viable, and its volumes were absorbed by a nearby facility with spare capacity, cutting fixed costs without losing output.

2. Branded consumer goods: premium oils and packaged foods built for modern retail

The Oleev brand is India’s top ‘Goodness of Olive Oil’ franchise and the country’s third-largest premium edible oil brand, reaching 50,000 retail stores through 450 distributors and riding quick-commerce growth in pasta and snacks.

The only player making multi-source olive oil in India - the company claims it is the sole player refining olive oil domestically and selling blended olive oil, which gives it a cost and freshness edge over importers who only bottle.
A tiered oil portfolio for every kitchen - super-premium oils (Olivana extra virgin, Miller Canola) sit at the top; the flagship Oleev Active blends 20% olive oil with 80% rice bran oil for a high-smoke-point, lower-absorption cooking oil; commodity soyabean and mustard oils cover the base.
Food is the growth lever - Oleev Kitchen pasta (100% wheat semolina, zero maida, 26 grams of protein per 100-gram serving) and peanut butter are among the top performers on quick-commerce platforms, while Pipo popcorn and Jynx powdered drinks stretch the brand into snacking and beverages.
Asset-light where it counts - pasta and peanut butter are outsourced, and the Hyderabad and Sonipat packing units are leased, so the division scales without heavy factory investment.
Modern trade and quick-commerce ready - products are listed on Amazon, Metro Cash & Carry, BigBasket, DMart, Spencer’s, Swiggy Instamart, Flipkart, Blinkit, more, Zepto, and Jio Mart, and the division runs a professional FMCG structure with a chief marketing officer and dedicated heads for organised retail and e-commerce.

3. Ethanol: the green-energy bet built on broken grain

A grain-based distillery in Chhattisgarh turns surplus and damaged rice - and increasingly maize - into fuel ethanol for India’s blending programme, with a cogeneration plant that burns its own husk waste for power.

First-mover in grain-based ethanol - the Raipur plant was one of the earliest greenfield grain-based distilleries in Chattisgarh, built on the parent company’s decades of experience sourcing grain and managing by-products.
Location is the structural advantage - Chhattisgarh is described as the only Indian state that gets three crops a year, and the plant sits close to both raw material procurement and oil depots for distribution, cutting inbound and outbound logistics costs.
Built in phases, now at scale - Phase I started at 130 kilolitres per day in late 2023; Phase II added 152 KLPD in FY26 to reach 282 KLPD, with plans to optimise further to around 320 KLPD.
Waste fuels the plant - husk from the grain is burned to generate power, and a 5.5 MW cogeneration unit supplies the distillery, saving on both fuel and electricity costs.
Multiple revenue streams from one process - beyond ethanol sold to Oil Marketing Companies under the government’s blending mandate, the plant sells DDGS (dried distillers grains for animal feed) and CO2 separately, so the economics do not rest on ethanol alone.

Group structure and partners

A parent company running consumer and bulk oils, with a wholly owned subsidiary ring-fencing the ethanol business - and the founding family still at the controls.

Modi Naturals Ltd is the listed parent, housing the branded Consumer Division and the Bulk Division, and representing roughly two-thirds of consolidated net assets as of March 2026.
Modi Biotech Private Limited is the wholly owned ethanol subsidiary, incorporated in April 2021 specifically to build and operate the Raipur distillery, keeping the capital-intensive green-energy project separate from the parent’s balance sheet.
No joint ventures or associates - the group structure is deliberately simple, with only the parent and one subsidiary.
Family leadership spans two generations - Mr. Anil Modi (Chairman and Managing Director, on the board since 1976) and his son Mr. Akshay Modi (Joint Managing Director, who conceived the branded oils launch in 2008) run the company alongside Ms. Aditi Modi as Whole Time Director.
Credit profile is strengthening - the company’s long-term rating was upgraded to IVR BBB/Stable in FY26, with total rated bank facilities of Rs 65 crore, reflecting improving financial health as the ethanol plant scales.

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹484Cr

Close Price

₹363.40

Industry

Edible Oils Agro Processing

Price To Earnings

9.18

Price To Sales

0.67

Revenue

₹720Cr

Rev Gr TTM

Revenue Growth TTM

7.35%

PAT Gr TTM

PAT Growth TTM

53.54%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	92	104	120	148	147	179	190	155	147	174	243	156
Growth YoY Revenue Growth YoY%	-1.6	-8.4	8.5	76.4	59.5	71.4	58.5	5.0	0.3	-2.8	28.0	0.4
Expenses ExpensesCr	90	106	114	134	133	166	174	137	132	158	219	133
Operating Profit Operating ProfitCr	2	-1	6	13	13	13	16	18	15	16	24	22
OPM OPM%	2.5	-1.2	4.7	9.0	9.1	7.4	8.5	11.4	10.4	9.2	10.1	14.3
Other Income Other IncomeCr	0	0	0	0	1	1	0	0	1	0	5	0
Interest Expense Interest ExpenseCr	1	2	3	3	3	3	3	2	2	2	1	3
Depreciation DepreciationCr	0	2	2	2	2	2	2	2	2	2	2	3
PBT PBTCr	1	-5	1	9	9	9	11	13	12	12	26	16
Tax TaxCr	0	-1	0	1	1	1	3	3	2	2	6	3
PAT PATCr	1	-4	1	7	8	8	8	10	10	10	20	13
Growth YoY PAT Growth YoY%	0.0	-42,000.0	154.3	844.3	897.4	286.6	547.6	40.6	32.9	28.4	141.1	19.2
NPM NPM%	0.8	-4.0	1.1	5.0	5.2	4.4	4.3	6.8	6.8	5.8	8.1	8.0
EPS EPS₹	0.6	-3.1	1.1	5.6	5.7	5.9	6.0	7.9	7.6	7.6	15.0	9.4

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	92	104	120	148	147	179	190	155	147	174	243	156
Growth YoY Revenue Growth YoY%	-1.6	-8.4	8.5	76.4	59.5	71.4	58.5	5.0	0.3	-2.8	28.0	0.4
Expenses ExpensesCr	90	106	114	134	133	166	174	137	132	158	219	133
Operating Profit Operating ProfitCr	2	-1	6	13	13	13	16	18	15	16	24	22
OPM OPM%	2.5	-1.2	4.7	9.0	9.1	7.4	8.5	11.4	10.4	9.2	10.1	14.3
Other Income Other IncomeCr	0	0	0	0	1	1	0	0	1	0	5	0
Interest Expense Interest ExpenseCr	1	2	3	3	3	3	3	2	2	2	1	3
Depreciation DepreciationCr	0	2	2	2	2	2	2	2	2	2	2	3
PBT PBTCr	1	-5	1	9	9	9	11	13	12	12	26	16
Tax TaxCr	0	-1	0	1	1	1	3	3	2	2	6	3
PAT PATCr	1	-4	1	7	8	8	8	10	10	10	20	13
Growth YoY PAT Growth YoY%	0.0	-42,000.0	154.3	844.3	897.4	286.6	547.6	40.6	32.9	28.4	141.1	19.2
NPM NPM%	0.8	-4.0	1.1	5.0	5.2	4.4	4.3	6.8	6.8	5.8	8.1	8.0
EPS EPS₹	0.6	-3.1	1.1	5.6	5.7	5.9	6.0	7.9	7.6	7.6	15.0	9.4

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	443	474	418	400	663	719	720
Growth Revenue Growth%		7.1	-11.9	-4.3	65.8	8.5	7.3
Expenses ExpensesCr	430	459	413	391	607	646	642
Operating Profit Operating ProfitCr	13	15	5	9	56	73	78
OPM OPM%	2.9	3.1	1.3	2.3	8.4	10.2	10.8
Other Income Other IncomeCr	4	1	2	1	1	6	5
Interest Expense Interest ExpenseCr	1	2	4	8	12	8	9
Depreciation DepreciationCr	1	1	2	4	8	8	9
PBT PBTCr	14	13	2	-2	38	64	66
Tax TaxCr	3	4	1	0	7	13	14
PAT PATCr	11	9	1	-1	31	50	52
Growth PAT Growth%		-10.9	-88.6	-229.0	2,350.8	62.1	53.5
NPM NPM%	2.4	2.0	0.3	-0.3	4.7	7.0	7.3
EPS EPS₹	8.3	7.4	0.9	-0.9	23.3	38.0	39.6

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	443	474	418	400	663	719	720
Growth Revenue Growth%		7.1	-11.9	-4.3	65.8	8.5	7.3
Expenses ExpensesCr	430	459	413	391	607	646	642
Operating Profit Operating ProfitCr	13	15	5	9	56	73	78
OPM OPM%	2.9	3.1	1.3	2.3	8.4	10.2	10.8
Other Income Other IncomeCr	4	1	2	1	1	6	5
Interest Expense Interest ExpenseCr	1	2	4	8	12	8	9
Depreciation DepreciationCr	1	1	2	4	8	8	9
PBT PBTCr	14	13	2	-2	38	64	66
Tax TaxCr	3	4	1	0	7	13	14
PAT PATCr	11	9	1	-1	31	50	52
Growth PAT Growth%		-10.9	-88.6	-229.0	2,350.8	62.1	53.5
NPM NPM%	2.4	2.0	0.3	-0.3	4.7	7.0	7.3
EPS EPS₹	8.3	7.4	0.9	-0.9	23.3	38.0	39.6

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	13	13	13	13	13	13
Reserves ReservesCr	55	65	66	77	108	159
Current Liabilities Current LiabilitiesCr	48	83	88	126	130	103
Non Current Liabilities Non Current LiabilitiesCr	5	5	93	90	78	131
Total Liabilities Total LiabilitiesCr	121	165	263	306	330	407
Current Assets Current AssetsCr	99	132	135	156	159	172
Non Current Assets Non Current AssetsCr	22	33	128	150	171	235
Total Assets Total AssetsCr	121	165	263	306	330	407

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	13	13	13	13	13	13
Reserves ReservesCr	55	65	66	77	108	159
Current Liabilities Current LiabilitiesCr	48	83	88	126	130	103
Non Current Liabilities Non Current LiabilitiesCr	5	5	93	90	78	131
Total Liabilities Total LiabilitiesCr	121	165	263	306	330	407
Current Assets Current AssetsCr	99	132	135	156	159	172
Non Current Assets Non Current AssetsCr	22	33	128	150	171	235
Total Assets Total AssetsCr	121	165	263	306	330	407

Consolidated

Standalone

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	9	-13	-6	-7	49	61
Investing Cash Flow Investing Cash FlowCr	2	-13	-91	-32	-28	-72
Financing Cash Flow Financing Cash FlowCr	-12	30	95	37	-21	124
Net Cash Flow Net Cash FlowCr	-1	4	-2	-2	0	113
Free Cash Flow Free Cash FlowCr	11	-21	-96	-40	29	-19
CFO To PAT CFO To PAT%	88.3	-138.8	-536.1	494.3	157.3	121.4
CFO To EBITDA CFO To EBITDA%	73.1	-87.5	-109.8	-75.1	87.1	83.1

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	9	-13	-6	-7	49	61
Investing Cash Flow Investing Cash FlowCr	2	-13	-91	-32	-28	-72
Financing Cash Flow Financing Cash FlowCr	-12	30	95	37	-21	124
Net Cash Flow Net Cash FlowCr	-1	4	-2	-2	0	113
Free Cash Flow Free Cash FlowCr	11	-21	-96	-40	29	-19
CFO To PAT CFO To PAT%	88.3	-138.8	-536.1	494.3	157.3	121.4
CFO To EBITDA CFO To EBITDA%	73.1	-87.5	-109.8	-75.1	87.1	83.1

Consolidated

Standalone

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	92	249	295	250	455	380	484
Price To Earnings Price To Earnings	8.8	26.6	277.4		14.7	7.6	9.2
Price To Sales Price To Sales	0.2	0.5	0.7	0.6	0.7	0.5	0.7
Price To Book Price To Book	1.4	3.2	3.8	2.8	3.8	2.2	2.8
EV To EBITDA EV To EBITDA	8.8	19.9	83.1	46.1	10.7	7.3	8.3
Profitability Ratios Profitability Ratios
GPM GPM%	15.5	18.0	17.0	21.1	21.0	22.4	22.4
OPM OPM%	2.9	3.1	1.3	2.3	8.4	10.2	10.8
NPM NPM%	2.4	2.0	0.3	-0.3	4.7	7.0	7.3
ROCE ROCE%	17.3	11.5	2.4	2.3	18.3	21.4	21.4
ROE ROE%	15.5	12.1	1.4	-1.5	25.5	29.2	29.2
ROA ROA%	8.7	5.7	0.4	-0.5	9.4	12.4	12.4
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	92	249	295	250	455	380	484
Price To Earnings Price To Earnings	8.8	26.6	277.4		14.7	7.6	9.2
Price To Sales Price To Sales	0.2	0.5	0.7	0.6	0.7	0.5	0.7
Price To Book Price To Book	1.4	3.2	3.8	2.8	3.8	2.2	2.8
EV To EBITDA EV To EBITDA	8.8	19.9	83.1	46.1	10.7	7.3	8.3
Profitability Ratios Profitability Ratios
GPM GPM%	15.5	18.0	17.0	21.1	21.0	22.4	22.4
OPM OPM%	2.9	3.1	1.3	2.3	8.4	10.2	10.8
NPM NPM%	2.4	2.0	0.3	-0.3	4.7	7.0	7.3
ROCE ROCE%	17.3	11.5	2.4	2.3	18.3	21.4	21.4
ROE ROE%	15.5	12.1	1.4	-1.5	25.5	29.2	29.2
ROA ROA%	8.7	5.7	0.4	-0.5	9.4	12.4	12.4
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	GOKULAGRO	CIANAGRO	JAYAGROGN	KNAGRI	MODINATUR	GOKUL	KRITINUT
Market CapitalizationMkt CapCr	6,163	2,649	654	495	484	374	345
Close PriceClose₹	208.86	946.45	217.99	198.07	363.40	37.75	68.78
IndustryIndustry	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing
Price To EarningsPE	12.37	8.22	12.04	13.90	9.18	18.06	10.33
Price To SalesPS	0.25	1.15	0.26	0.25	0.67	0.09	0.37
RevenueRevenueCr	24,435	2,310	2,530	1,945	720	4,211	940
Revenue Growth TTMRev Gr TTM%	21.1%	51.8%	1.9%		7.3%	15.4%	21.1%
PAT Growth TTMPAT Gr TTM%	59.3%	245.4%	3.4%		53.5%	27.6%	5.4%

	GOKULAGRO	CIANAGRO	JAYAGROGN	KNAGRI	MODINATUR	GOKUL	KRITINUT
Market CapitalizationMkt CapCr	6,163	2,649	654	495	484	374	345
Close PriceClose₹	208.86	946.45	217.99	198.07	363.40	37.75	68.78
IndustryIndustry	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing	Edible Oils Agro Processing
Price To EarningsPE	12.37	8.22	12.04	13.90	9.18	18.06	10.33
Price To SalesPS	0.25	1.15	0.26	0.25	0.67	0.09	0.37
RevenueRevenueCr	24,435	2,310	2,530	1,945	720	4,211	940
Revenue Growth TTMRev Gr TTM%	21.1%	51.8%	1.9%		7.3%	15.4%	21.1%
PAT Growth TTMPAT Gr TTM%	59.3%	245.4%	3.4%		53.5%	27.6%	5.4%

FY2026

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2026

Jun 26