Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Mazagon Dock Shipbuilders Ltd

MAZDOCK

NSE

₹2,052.00-1.91%19 Oct 2026

Reports

Shipbuilding and Repairs

Mazagon Dock Shipbuilders Ltd

MAZDOCK

NSE

₹2,052.00

-1.91%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Shipbuilding and Repairs

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹82,774Cr

Close Price

₹2,052.00

Industry

Shipbuilding and Repairs

Price To Earnings

28.96

Price To Sales

6.21

Revenue

₹13,323Cr

Rev Gr TTM

Revenue Growth TTM

13.87%

PAT Gr TTM

PAT Growth TTM

32.56%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1,828	2,362	3,104	2,357	2,757	3,144	3,174	2,626	2,929	3,601	3,850	2,943
Growth YoY Revenue Growth YoY%	7.4	30.1	49.3	8.5	50.8	33.1	2.3	11.4	6.3	14.6	21.3	12.1
Expenses ExpensesCr	1,651	1,823	2,580	1,715	2,246	2,327	3,055	2,324	2,235	2,714	3,308	2,496
Operating Profit Operating ProfitCr	177	539	524	642	511	817	119	302	695	887	543	447
OPM OPM%	9.7	22.8	16.9	27.3	18.5	26.0	3.8	11.5	23.7	24.6	14.1	15.2
Other Income Other IncomeCr	251	269	349	271	258	291	287	324	271	262	283	313
Interest Expense Interest ExpenseCr	1	1	1	1	5	5	8	35	8	6	10	44
Depreciation DepreciationCr	20	20	23	23	23	40	29	23	24	23	23	29
PBT PBTCr	407	786	849	889	740	1,063	370	567	934	1,120	793	686
Tax TaxCr	103	195	222	223	188	294	79	148	224	283	161	174
PAT PATCr	304	592	627	666	553	768	290	419	710	837	633	512
Growth YoY PAT Growth YoY%	55.8	75.4	111.2	132.3	81.9	29.9	-53.7	-37.0	28.4	9.0	117.9	22.1
NPM NPM%	16.6	25.0	20.2	28.3	20.1	24.4	9.2	16.0	24.2	23.3	16.4	17.4
EPS EPS₹	8.3	15.5	16.4	17.3	14.5	20.0	8.1	11.2	18.6	21.8	16.8	13.6

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1,828	2,362	3,104	2,357	2,757	3,144	3,174	2,626	2,929	3,601	3,850	2,943
Growth YoY Revenue Growth YoY%	7.4	30.1	49.3	8.5	50.8	33.1	2.3	11.4	6.3	14.6	21.3	12.1
Expenses ExpensesCr	1,651	1,823	2,580	1,715	2,246	2,327	3,055	2,324	2,235	2,714	3,308	2,496
Operating Profit Operating ProfitCr	177	539	524	642	511	817	119	302	695	887	543	447
OPM OPM%	9.7	22.8	16.9	27.3	18.5	26.0	3.8	11.5	23.7	24.6	14.1	15.2
Other Income Other IncomeCr	251	269	349	271	258	291	287	324	271	262	283	313
Interest Expense Interest ExpenseCr	1	1	1	1	5	5	8	35	8	6	10	44
Depreciation DepreciationCr	20	20	23	23	23	40	29	23	24	23	23	29
PBT PBTCr	407	786	849	889	740	1,063	370	567	934	1,120	793	686
Tax TaxCr	103	195	222	223	188	294	79	148	224	283	161	174
PAT PATCr	304	592	627	666	553	768	290	419	710	837	633	512
Growth YoY PAT Growth YoY%	55.8	75.4	111.2	132.3	81.9	29.9	-53.7	-37.0	28.4	9.0	117.9	22.1
NPM NPM%	16.6	25.0	20.2	28.3	20.1	24.4	9.2	16.0	24.2	23.3	16.4	17.4
EPS EPS₹	8.3	15.5	16.4	17.3	14.5	20.0	8.1	11.2	18.6	21.8	16.8	13.6

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	4,142	3,519	4,470	4,614	4,905	4,048	5,733	7,827	9,467	11,432	13,006	13,323
Growth Revenue Growth%	14.4	-15.0	27.0	3.2	6.3	-17.5	41.6	36.5	20.9	20.8	13.8	13.9
Expenses ExpensesCr	3,928	3,393	4,316	4,353	4,646	3,824	5,299	7,029	8,055	9,343	10,741	10,752
Operating Profit Operating ProfitCr	214	126	155	261	259	224	435	798	1,412	2,089	2,266	2,571
OPM OPM%	5.2	3.6	3.5	5.7	5.3	5.5	7.6	10.2	14.9	18.3	17.4	19.3
Other Income Other IncomeCr	736	766	565	617	546	448	396	687	1,101	1,112	1,139	1,129
Interest Expense Interest ExpenseCr	0	20	17	36	9	8	7	6	5	24	72	68
Depreciation DepreciationCr	32	42	52	64	69	60	75	76	83	115	97	99
PBT PBTCr	950	831	650	778	727	604	749	1,403	2,425	3,062	3,237	3,533
Tax TaxCr	320	288	257	308	350	150	186	357	616	784	815	842
PAT PATCr	630	543	394	470	377	453	563	1,046	1,809	2,277	2,422	2,692
Growth PAT Growth%	28.2	-13.9	-27.5	19.5	-19.8	20.2	24.2	85.8	72.9	25.9	6.3	32.6
NPM NPM%	15.2	15.4	8.8	10.2	7.7	11.2	9.8	13.4	19.1	19.9	18.6	20.2
EPS EPS₹	333.5	24.0	20.6	23.8	21.1	12.7	15.1	27.7	48.0	59.8	64.0	70.8

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	4,142	3,519	4,470	4,614	4,905	4,048	5,733	7,827	9,467	11,432	13,006	13,323
Growth Revenue Growth%	14.4	-15.0	27.0	3.2	6.3	-17.5	41.6	36.5	20.9	20.8	13.8	13.9
Expenses ExpensesCr	3,928	3,393	4,316	4,353	4,646	3,824	5,299	7,029	8,055	9,343	10,741	10,752
Operating Profit Operating ProfitCr	214	126	155	261	259	224	435	798	1,412	2,089	2,266	2,571
OPM OPM%	5.2	3.6	3.5	5.7	5.3	5.5	7.6	10.2	14.9	18.3	17.4	19.3
Other Income Other IncomeCr	736	766	565	617	546	448	396	687	1,101	1,112	1,139	1,129
Interest Expense Interest ExpenseCr	0	20	17	36	9	8	7	6	5	24	72	68
Depreciation DepreciationCr	32	42	52	64	69	60	75	76	83	115	97	99
PBT PBTCr	950	831	650	778	727	604	749	1,403	2,425	3,062	3,237	3,533
Tax TaxCr	320	288	257	308	350	150	186	357	616	784	815	842
PAT PATCr	630	543	394	470	377	453	563	1,046	1,809	2,277	2,422	2,692
Growth PAT Growth%	28.2	-13.9	-27.5	19.5	-19.8	20.2	24.2	85.8	72.9	25.9	6.3	32.6
NPM NPM%	15.2	15.4	8.8	10.2	7.7	11.2	9.8	13.4	19.1	19.9	18.6	20.2
EPS EPS₹	333.5	24.0	20.6	23.8	21.1	12.7	15.1	27.7	48.0	59.8	64.0	70.8

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	199	249	224	224	202	202	202	202	202	202	202
Reserves ReservesCr	2,967	2,741	2,610	2,990	2,858	3,230	3,656	4,558	6,042	7,738	9,553
Current Liabilities Current LiabilitiesCr	30,376	14,967	15,117	16,231	16,460	20,789	25,184	24,140	22,634	19,823	15,856
Non Current Liabilities Non Current LiabilitiesCr	246	1,434	1,419	1,393	1,422	917	729	563	571	945	1,618
Total Liabilities Total LiabilitiesCr	33,788	19,391	19,370	20,838	20,941	25,139	29,770	29,463	29,449	28,708	27,458
Current Assets Current AssetsCr	32,565	17,489	17,044	18,079	18,072	22,084	26,529	26,085	25,788	24,714	22,255
Non Current Assets Non Current AssetsCr	1,224	1,902	2,327	2,759	2,869	3,054	3,241	3,378	3,661	3,994	5,203
Total Assets Total AssetsCr	33,788	19,391	19,370	20,838	20,941	25,139	29,770	29,463	29,449	28,708	27,458

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	199	249	224	224	202	202	202	202	202	202	202
Reserves ReservesCr	2,967	2,741	2,610	2,990	2,858	3,230	3,656	4,558	6,042	7,738	9,553
Current Liabilities Current LiabilitiesCr	30,376	14,967	15,117	16,231	16,460	20,789	25,184	24,140	22,634	19,823	15,856
Non Current Liabilities Non Current LiabilitiesCr	246	1,434	1,419	1,393	1,422	917	729	563	571	945	1,618
Total Liabilities Total LiabilitiesCr	33,788	19,391	19,370	20,838	20,941	25,139	29,770	29,463	29,449	28,708	27,458
Current Assets Current AssetsCr	32,565	17,489	17,044	18,079	18,072	22,084	26,529	26,085	25,788	24,714	22,255
Non Current Assets Non Current AssetsCr	1,224	1,902	2,327	2,759	2,869	3,054	3,241	3,378	3,661	3,994	5,203
Total Assets Total AssetsCr	33,788	19,391	19,370	20,838	20,941	25,139	29,770	29,463	29,449	28,708	27,458

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	746	-1,003	491	65	-96	68	-163	1,516	684	2,102	-2,654
Investing Cash Flow Investing Cash FlowCr	560	493	348	417	454	348	326	-150	1,420	-1,299	1,166
Financing Cash Flow Financing Cash FlowCr	-119	-245	-608	-126	-605	-160	-183	-218	-449	-736	-931
Net Cash Flow Net Cash FlowCr	1,188	-755	231	356	-246	257	-19	1,148	1,655	67	-2,419
Free Cash Flow Free Cash FlowCr	644	-1,220	298	-106	-205	26	-193	1,381	788	1,360	-2,715
CFO To PAT CFO To PAT%	118.4	-184.7	124.7	13.9	-25.3	15.0	-28.9	144.9	37.8	92.3	-109.6
CFO To EBITDA CFO To EBITDA%	349.3	-797.4	317.2	25.0	-36.9	30.5	-37.4	190.0	48.4	100.6	-117.1

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	746	-1,003	491	65	-96	68	-163	1,516	684	2,102	-2,654
Investing Cash Flow Investing Cash FlowCr	560	493	348	417	454	348	326	-150	1,420	-1,299	1,166
Financing Cash Flow Financing Cash FlowCr	-119	-245	-608	-126	-605	-160	-183	-218	-449	-736	-931
Net Cash Flow Net Cash FlowCr	1,188	-755	231	356	-246	257	-19	1,148	1,655	67	-2,419
Free Cash Flow Free Cash FlowCr	644	-1,220	298	-106	-205	26	-193	1,381	788	1,360	-2,715
CFO To PAT CFO To PAT%	118.4	-184.7	124.7	13.9	-25.3	15.0	-28.9	144.9	37.8	92.3	-109.6
CFO To EBITDA CFO To EBITDA%	349.3	-797.4	317.2	25.0	-36.9	30.5	-37.4	190.0	48.4	100.6	-117.1

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr						4,288	4,832	13,379	37,532	1,06,627	83,264	82,774
Price To Earnings Price To Earnings						8.3	7.9	12.0	19.4	44.2	32.2	29.0
Price To Sales Price To Sales						1.1	0.8	1.7	4.0	9.3	6.4	6.2
Price To Book Price To Book						1.3	1.3	2.8	6.0	13.4	8.5	8.5
EV To EBITDA EV To EBITDA						-16.6	-15.3	0.1	16.5	43.3	31.2	27.9
Profitability Ratios Profitability Ratios
GPM GPM%	31.4	33.3	29.3	26.1	26.4	28.6	25.7	24.2	27.8	37.8	35.0	35.0
OPM OPM%	5.2	3.6	3.5	5.7	5.3	5.5	7.6	10.2	14.9	18.3	17.4	19.3
NPM NPM%	15.2	15.4	8.8	10.2	7.7	11.2	9.8	13.4	19.1	19.9	18.6	20.2
ROCE ROCE%	29.3	28.4	23.6	25.3	24.1	17.7	19.6	29.6	38.9	38.8	32.4	32.4
ROE ROE%	19.9	18.1	13.9	14.6	12.3	13.2	14.6	22.0	29.0	28.7	24.8	24.8
ROA ROA%	1.9	2.8	2.0	2.3	1.8	1.8	1.9	3.5	6.1	7.9	8.8	8.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr						4,288	4,832	13,379	37,532	1,06,627	83,264	82,774
Price To Earnings Price To Earnings						8.3	7.9	12.0	19.4	44.2	32.2	29.0
Price To Sales Price To Sales						1.1	0.8	1.7	4.0	9.3	6.4	6.2
Price To Book Price To Book						1.3	1.3	2.8	6.0	13.4	8.5	8.5
EV To EBITDA EV To EBITDA						-16.6	-15.3	0.1	16.5	43.3	31.2	27.9
Profitability Ratios Profitability Ratios
GPM GPM%	31.4	33.3	29.3	26.1	26.4	28.6	25.7	24.2	27.8	37.8	35.0	35.0
OPM OPM%	5.2	3.6	3.5	5.7	5.3	5.5	7.6	10.2	14.9	18.3	17.4	19.3
NPM NPM%	15.2	15.4	8.8	10.2	7.7	11.2	9.8	13.4	19.1	19.9	18.6	20.2
ROCE ROCE%	29.3	28.4	23.6	25.3	24.1	17.7	19.6	29.6	38.9	38.8	32.4	32.4
ROE ROE%	19.9	18.1	13.9	14.6	12.3	13.2	14.6	22.0	29.0	28.7	24.8	24.8
ROA ROA%	1.9	2.8	2.0	2.3	1.8	1.8	1.9	3.5	6.1	7.9	8.8	8.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	MAZDOCK	COCHINSHIP	GRSE	SWANDEF
Market CapitalizationMkt CapCr	82,774	32,267	23,900	15,183
Close PriceClose₹	2,052.00	1,226.50	2,086.40	2,882.00
IndustryIndustry	Shipbuilding and Repairs	Shipbuilding and Repairs	Shipbuilding and Repairs	Shipbuilding and Repairs
Price To EarningsPE	28.96	47.43	29.85	43.44
Price To SalesPS	6.21	6.39	3.18	44.45
RevenueRevenueCr	13,323	5,047	7,507	342
Revenue Growth TTMRev Gr TTM%	13.9%	-1.4%	39.6%	641.7%
PAT Growth TTMPAT Gr TTM%	32.6%	-19.1%	42.9%	424.9%

	MAZDOCK	COCHINSHIP	GRSE	SWANDEF
Market CapitalizationMkt CapCr	82,774	32,267	23,900	15,183
Close PriceClose₹	2,052.00	1,226.50	2,086.40	2,882.00
IndustryIndustry	Shipbuilding and Repairs	Shipbuilding and Repairs	Shipbuilding and Repairs	Shipbuilding and Repairs
Price To EarningsPE	28.96	47.43	29.85	43.44
Price To SalesPS	6.21	6.39	3.18	44.45
RevenueRevenueCr	13,323	5,047	7,507	342
Revenue Growth TTMRev Gr TTM%	13.9%	-1.4%	39.6%	641.7%
PAT Growth TTMPAT Gr TTM%	32.6%	-19.1%	42.9%	424.9%