Login
Research AI
Scans
Tools
Login
Home
Charts
Search
Watchlist
Products

Omaxe Ltd

OMAXE
NSE
₹114.56+0.54%19 Oct 2026 at 3:57 PM
Reports
Realty Construction and Contracting

Omaxe Ltd

OMAXE
NSE
₹114.56
+0.54%
19 Oct 2026 at 3:57 PM
Ask AI
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹2,080Cr
Close
Close Price
₹113.75
Industry
Industry
Realty Construction and Contracting
PE
Price To Earnings
—
PS
Price To Sales
1.51
Revenue
Revenue
₹1,377Cr
Rev Gr TTM
Revenue Growth TTM
-8.28%
PAT Gr TTM
PAT Growth TTM
29.61%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
266599536342389289541282321302349406
Growth YoY
Revenue Growth YoY%
123.8145.785.060.046.3-51.81.1-17.4-17.64.5-35.643.9
Expenses
ExpensesCr
333637682493613416647452490457550399
Operating Profit
Operating ProfitCr
-67-37-146-151-224-127-106-170-169-155-2027
OPM
OPM%
-25.2-6.2-27.3-44.3-57.5-43.9-19.6-60.1-52.7-51.4-57.91.8
Other Income
Other IncomeCr
43744911121626172833
Interest Expense
Interest ExpenseCr
293238424557516765547027
Depreciation
DepreciationCr
101514771012789108
PBT
PBTCr
-103-82-191-157-267-183-157-228-216-201-2545
Tax
TaxCr
-18-10-48-10-27-32-9-42-50-48-624
PAT
PATCr
-84-72-144-147-239-150-149-186-166-153-1911
Growth YoY
PAT Growth YoY%
3.534.2-37.5-38.4-183.9-109.4-3.5-26.430.5-1.9-28.8100.7
NPM
NPM%
-31.7-12.0-26.8-43.0-61.5-52.0-27.5-65.8-51.9-50.8-54.90.3
EPS
EPS₹
-4.6-3.7-7.9-8.1-13.1-8.2-8.1-10.2-9.1-8.4-10.50.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
266599536342389289541282321302349406
Growth YoY
Revenue Growth YoY%
123.8145.785.060.046.3-51.81.1-17.4-17.64.5-35.643.9
Expenses
ExpensesCr
333637682493613416647452490457550399
Operating Profit
Operating ProfitCr
-67-37-146-151-224-127-106-170-169-155-2027
OPM
OPM%
-25.2-6.2-27.3-44.3-57.5-43.9-19.6-60.1-52.7-51.4-57.91.8
Other Income
Other IncomeCr
43744911121626172833
Interest Expense
Interest ExpenseCr
293238424557516765547027
Depreciation
DepreciationCr
101514771012789108
PBT
PBTCr
-103-82-191-157-267-183-157-228-216-201-2545
Tax
TaxCr
-18-10-48-10-27-32-9-42-50-48-624
PAT
PATCr
-84-72-144-147-239-150-149-186-166-153-1911
Growth YoY
PAT Growth YoY%
3.534.2-37.5-38.4-183.9-109.4-3.5-26.430.5-1.9-28.8100.7
NPM
NPM%
-31.7-12.0-26.8-43.0-61.5-52.0-27.5-65.8-51.9-50.8-54.90.3
EPS
EPS₹
-4.6-3.7-7.9-8.1-13.1-8.2-8.1-10.2-9.1-8.4-10.50.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3861,6271,8391,1671,1214766187731,6141,5611,2531,377
Growth
Revenue Growth%
-3.217.413.1-36.6-3.9-57.629.925.2108.8-3.3-19.7-8.3
Expenses
ExpensesCr
1,1441,3431,5791,0389305946651,0771,9582,1691,9491,896
Operating Profit
Operating ProfitCr
242284260128191-119-47-303-343-608-696-519
OPM
OPM%
17.517.414.111.017.0-24.9-7.6-39.2-21.3-38.9-55.5-37.7
Other Income
Other IncomeCr
5459593434392025217686103
Interest Expense
Interest ExpenseCr
14715516974108161121113130195255215
Depreciation
DepreciationCr
109997363476554373535
PBT
PBTCr
1391791417944-305-194-457-507-764-899-666
Tax
TaxCr
62745630141-69-33-106-101-79-202-156
PAT
PATCr
771058549-97-235-162-351-406-685-697-510
Growth
PAT Growth%
28.137.4-19.1-42.9-299.7-142.131.3-117.2-15.7-68.7-1.729.6
NPM
NPM%
5.56.54.64.2-8.7-49.5-26.2-45.4-25.2-43.9-55.6-37.0
EPS
EPS₹
4.25.64.62.7-5.3-12.9-8.7-19.0-22.0-37.5-38.1-27.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3861,6271,8391,1671,1214766187731,6141,5611,2531,377
Growth
Revenue Growth%
-3.217.413.1-36.6-3.9-57.629.925.2108.8-3.3-19.7-8.3
Expenses
ExpensesCr
1,1441,3431,5791,0389305946651,0771,9582,1691,9491,896
Operating Profit
Operating ProfitCr
242284260128191-119-47-303-343-608-696-519
OPM
OPM%
17.517.414.111.017.0-24.9-7.6-39.2-21.3-38.9-55.5-37.7
Other Income
Other IncomeCr
5459593434392025217686103
Interest Expense
Interest ExpenseCr
14715516974108161121113130195255215
Depreciation
DepreciationCr
109997363476554373535
PBT
PBTCr
1391791417944-305-194-457-507-764-899-666
Tax
TaxCr
62745630141-69-33-106-101-79-202-156
PAT
PATCr
771058549-97-235-162-351-406-685-697-510
Growth
PAT Growth%
28.137.4-19.1-42.9-299.7-142.131.3-117.2-15.7-68.7-1.729.6
NPM
NPM%
5.56.54.64.2-8.7-49.5-26.2-45.4-25.2-43.9-55.6-37.0
EPS
EPS₹
4.25.64.62.7-5.3-12.9-8.7-19.0-22.0-37.5-38.1-27.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
183183183183183183183183183183183
Reserves
ReservesCr
1,8481,7111,7891,3321,23199783749072-598-1,295
Current Liabilities
Current LiabilitiesCr
4,2284,6214,6647,6777,6018,4279,71611,47312,19413,95315,666
Non Current Liabilities
Non Current LiabilitiesCr
1,4421,5721,2511,3271,2921,1939421,1771,1391,1201,749
Total Liabilities
Total LiabilitiesCr
7,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522
Current Assets
Current AssetsCr
6,6527,2837,2509,6209,3669,88910,73512,29812,45813,26015,134
Non Current Assets
Non Current AssetsCr
1,0601,0438781,1401,1831,1531,1831,2631,3641,6181,388
Total Assets
Total AssetsCr
7,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
183183183183183183183183183183183
Reserves
ReservesCr
1,8481,7111,7891,3321,23199783749072-598-1,295
Current Liabilities
Current LiabilitiesCr
4,2284,6214,6647,6777,6018,4279,71611,47312,19413,95315,666
Non Current Liabilities
Non Current LiabilitiesCr
1,4421,5721,2511,3271,2921,1939421,1771,1391,1201,749
Total Liabilities
Total LiabilitiesCr
7,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522
Current Assets
Current AssetsCr
6,6527,2837,2509,6209,3669,88910,73512,29812,45813,26015,134
Non Current Assets
Non Current AssetsCr
1,0601,0438781,1401,1831,1531,1831,2631,3641,6181,388
Total Assets
Total AssetsCr
7,7128,3268,12810,76010,54911,04211,91813,56013,82214,87716,522

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
91121194006385667834699871,007212
Investing Cash Flow
Investing Cash FlowCr
620211610623-22-142-64-12660
Financing Cash Flow
Financing Cash FlowCr
-105-173-35-435-783-517-740-262-924-770-82
Net Cash Flow
Net Cash FlowCr
-7-324-18-39722165-1111189
Free Cash Flow
Free Cash FlowCr
761025393636570782461985999186
CFO To PAT
CFO To PAT%
118.5114.822.4823.2-657.0-240.6-484.4-133.6-243.0-146.9-30.4
CFO To EBITDA
CFO To EBITDA%
37.542.67.3312.6334.1-476.8-1,671.5-154.6-287.5-165.6-30.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
91121194006385667834699871,007212
Investing Cash Flow
Investing Cash FlowCr
620211610623-22-142-64-12660
Financing Cash Flow
Financing Cash FlowCr
-105-173-35-435-783-517-740-262-924-770-82
Net Cash Flow
Net Cash FlowCr
-7-324-18-39722165-1111189
Free Cash Flow
Free Cash FlowCr
761025393636570782461985999186
CFO To PAT
CFO To PAT%
118.5114.822.4823.2-657.0-240.6-484.4-133.6-243.0-146.9-30.4
CFO To EBITDA
CFO To EBITDA%
37.542.67.3312.6334.1-476.8-1,671.5-154.6-287.5-165.6-30.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6453,0834,0373,7742,7961,2321,4679121,6581,4291,1962,080
Price To Earnings
Price To Earnings
34.430.248.177.0
Price To Sales
Price To Sales
1.91.92.23.22.52.62.41.21.00.90.91.5
Price To Book
Price To Book
1.31.52.02.52.01.01.41.46.5-3.4-1.1-1.9
EV To EBITDA
EV To EBITDA
13.613.319.237.820.2-20.9-49.0-5.0-5.6-2.4-2.5-4.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.826.922.824.229.5-0.48.8-12.9-11.4-28.8-40.6-40.6
OPM
OPM%
17.517.414.111.017.0-24.9-7.6-39.2-21.3-38.9-55.5-37.7
NPM
NPM%
5.56.54.64.2-8.7-49.5-26.2-45.4-25.2-43.9-55.6-37.0
ROCE
ROCE%
9.711.99.75.45.7-5.3-3.4-19.3-35.9-149.4-181.8-181.8
ROE
ROE%
3.85.64.33.2-6.9-19.9-15.8-52.2-159.2164.962.762.7
ROA
ROA%
1.01.31.10.5-0.9-2.1-1.4-2.6-2.9-4.6-4.2-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6453,0834,0373,7742,7961,2321,4679121,6581,4291,1962,080
Price To Earnings
Price To Earnings
34.430.248.177.0
Price To Sales
Price To Sales
1.91.92.23.22.52.62.41.21.00.90.91.5
Price To Book
Price To Book
1.31.52.02.52.01.01.41.46.5-3.4-1.1-1.9
EV To EBITDA
EV To EBITDA
13.613.319.237.820.2-20.9-49.0-5.0-5.6-2.4-2.5-4.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.826.922.824.229.5-0.48.8-12.9-11.4-28.8-40.6-40.6
OPM
OPM%
17.517.414.111.017.0-24.9-7.6-39.2-21.3-38.9-55.5-37.7
NPM
NPM%
5.56.54.64.2-8.7-49.5-26.2-45.4-25.2-43.9-55.6-37.0
ROCE
ROCE%
9.711.99.75.45.7-5.3-3.4-19.3-35.9-149.4-181.8-181.8
ROE
ROE%
3.85.64.33.2-6.9-19.9-15.8-52.2-159.2164.962.762.7
ROA
ROA%
1.01.31.10.5-0.9-2.1-1.4-2.6-2.9-4.6-4.2-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Market CapitalizationMkt CapCr2,7672,4902,1812,0801,4211,1851,119
Close PriceClose₹602.50126.54153.50113.75168.0045.5265.60
IndustryIndustryRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and Contracting
Price To EarningsPE14.7718.5522.987.64239.5812.26
Price To SalesPS3.552.173.571.510.5310.030.90
RevenueRevenueCr7801,1496121,3772,6621181,249
Revenue Growth TTMRev Gr TTM%5.3%43.1%28.6%-8.3%12.4%181.9%37.0%
PAT Growth TTMPAT Gr TTM%49.3%22.1%-14.1%29.6%-5.8%118.8%13.5%
Market CapitalizationMkt CapCr2,7672,4902,1812,0801,4211,1851,119
Close PriceClose₹602.50126.54153.50113.75168.0045.5265.60
IndustryIndustryRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and ContractingRealty Construction and Contracting
Price To EarningsPE14.7718.5522.987.64239.5812.26
Price To SalesPS3.552.173.571.510.5310.030.90
RevenueRevenueCr7801,1496121,3772,6621181,249
Revenue Growth TTMRev Gr TTM%5.3%43.1%28.6%-8.3%12.4%181.9%37.0%
PAT Growth TTMPAT Gr TTM%49.3%22.1%-14.1%29.6%-5.8%118.8%13.5%
Annual Reports
FY2026
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
Quarterly Reports
FY2026
Jun 26
Result
PPT
Transcript
Summary
Mar 26
Result
PPT
Transcript
Summary
Dec 25
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Jun 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Dec 24
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Jun 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Dec 23
Result
PPT
Transcript
Summary
Sep 23
Result
PPT
Transcript
Summary
Jun 23
Result
PPT
Transcript
Summary
Mar 23
Result
PPT
Transcript
Summary
Dec 22
Result
PPT
Transcript
Summary
Sep 22
Result
PPT
Transcript
Summary
Mar 21
Result
PPT
Transcript
Summary
Jun 20
Result
PPT
Transcript
Summary
Annual Reports
Quarterly Reports
Jun 26
Result
PPT
Transcript
Summary
Mar 26
Result
PPT
Transcript
Summary
Dec 25
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Jun 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Dec 24
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Jun 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Dec 23
Result
PPT
Transcript
Summary
Sep 23
Result
PPT
Transcript
Summary
Jun 23
Result
PPT
Transcript
Summary
Mar 23
Result
PPT
Transcript
Summary
Dec 22
Result
PPT
Transcript
Summary
Sep 22
Result
PPT
Transcript
Summary
Mar 21
Result
PPT
Transcript
Summary
Jun 20
Result
PPT
Transcript
Summary
Load More
Interviews