| Quarter | Jun 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 234 | 246 | 475 | 518 | 919 | 916 | 768 | 1,257 | 1,608 | 511 | |
Growth YoY Revenue Growth YoY% | 5.3 | 272.3 | 61.6 | 142.6 | 75.0 | -44.2 | ||||
| 213 | 214 | 407 | 450 | 762 | 739 | 660 | 1,106 | 1,500 | 477 | |
| 21 | 32 | 68 | 68 | 157 | 177 | 108 | 151 | 108 | 34 | |
OPM OPM% | 9.0 | 13.2 | 14.3 | 13.2 | 17.1 | 19.3 | 14.1 | 12.0 | 6.7 | 6.6 |
| 2 | 8 | 21 | 2 | 3 | 4 | 15 | 11 | 5 | 9 | |
Interest Expense Interest ExpenseCr | 3 | 7 | 9 | 12 | 16 | 19 | 14 | 23 | 16 | 22 |
Depreciation DepreciationCr | 1 | 4 | 5 | 9 | 12 | 12 | 14 | 15 | 23 | 13 |
PBT PBTCr | 19 | 30 | 75 | 48 | 132 | 150 | 96 | 125 | 74 | 7 |
| 5 | 8 | 14 | 8 | 37 | 31 | 13 | 28 | 13 | 2 | |
| 14 | 21 | 61 | 40 | 95 | 119 | 83 | 97 | 60 | 5 | |
Growth YoY PAT Growth YoY% | 52.0 | 459.1 | 36.4 | 139.6 | -36.2 | -95.5 | ||||
NPM NPM% | 6.0 | 8.6 | 12.8 | 7.8 | 10.3 | 13.0 | 10.8 | 7.7 | 3.8 | 1.1 |
| 8.3 | 12.5 | 5.5 | 3.6 | 8.1 | 10.6 | 7.4 | 8.4 | 5.1 | 0.4 |
| Quarter | Jun 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 234 | 246 | 475 | 518 | 919 | 916 | 768 | 1,257 | 1,608 | 511 | |
Growth YoY Revenue Growth YoY% | 5.3 | 272.3 | 61.6 | 142.6 | 75.0 | -44.2 | ||||
| 213 | 214 | 407 | 450 | 762 | 739 | 660 | 1,106 | 1,500 | 477 | |
| 21 | 32 | 68 | 68 | 157 | 177 | 108 | 151 | 108 | 34 | |
OPM OPM% | 9.0 | 13.2 | 14.3 | 13.2 | 17.1 | 19.3 | 14.1 | 12.0 | 6.7 | 6.6 |
| 2 | 8 | 21 | 2 | 3 | 4 | 15 | 11 | 5 | 9 | |
Interest Expense Interest ExpenseCr | 3 | 7 | 9 | 12 | 16 | 19 | 14 | 23 | 16 | 22 |
Depreciation DepreciationCr | 1 | 4 | 5 | 9 | 12 | 12 | 14 | 15 | 23 | 13 |
PBT PBTCr | 19 | 30 | 75 | 48 | 132 | 150 | 96 | 125 | 74 | 7 |
| 5 | 8 | 14 | 8 | 37 | 31 | 13 | 28 | 13 | 2 | |
| 14 | 21 | 61 | 40 | 95 | 119 | 83 | 97 | 60 | 5 | |
Growth YoY PAT Growth YoY% | 52.0 | 459.1 | 36.4 | 139.6 | -36.2 | -95.5 | ||||
NPM NPM% | 6.0 | 8.6 | 12.8 | 7.8 | 10.3 | 13.0 | 10.8 | 7.7 | 3.8 | 1.1 |
| 8.3 | 12.5 | 5.5 | 3.6 | 8.1 | 10.6 | 7.4 | 8.4 | 5.1 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 609 | 609 | 1,088 | 2,158 | 4,548 | 4,144 |
Growth Revenue Growth% | 0.0 | 78.8 | 98.4 | 110.7 | 46.5 | |
| 594 | 594 | 940 | 1,833 | 4,007 | 3,743 | |
| 15 | 15 | 148 | 326 | 542 | 401 | |
OPM OPM% | 2.4 | 2.4 | 13.6 | 15.1 | 11.9 | 9.7 |
| 9 | 9 | 9 | 34 | 36 | 40 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 14 | 44 | 71 | 74 |
Depreciation DepreciationCr | 7 | 7 | 11 | 31 | 64 | 65 |
PBT PBTCr | 7 | 7 | 132 | 284 | 442 | 302 |
| 2 | 2 | 31 | 67 | 85 | 56 | |
PAT PATCr | 5 | 5 | 100 | 217 | 357 | 246 |
Growth PAT Growth% | 0.0 | 2,017.4 | 116.1 | 64.5 | -21.9 | |
NPM NPM% | 0.8 | 0.8 | 9.2 | 10.1 | 7.8 | 5.9 |
| 0.4 | 0.4 | 9.0 | 19.4 | 29.8 | 21.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 609 | 609 | 1,088 | 2,158 | 4,548 | 4,144 |
Growth Revenue Growth% | 0.0 | 78.8 | 98.4 | 110.7 | 46.5 | |
| 594 | 594 | 940 | 1,833 | 4,007 | 3,743 | |
| 15 | 15 | 148 | 326 | 542 | 401 | |
OPM OPM% | 2.4 | 2.4 | 13.6 | 15.1 | 11.9 | 9.7 |
| 9 | 9 | 9 | 34 | 36 | 40 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 14 | 44 | 71 | 74 |
Depreciation DepreciationCr | 7 | 7 | 11 | 31 | 64 | 65 |
PBT PBTCr | 7 | 7 | 132 | 284 | 442 | 302 |
| 2 | 2 | 31 | 67 | 85 | 56 | |
PAT PATCr | 5 | 5 | 100 | 217 | 357 | 246 |
Growth PAT Growth% | 0.0 | 2,017.4 | 116.1 | 64.5 | -21.9 | |
NPM NPM% | 0.8 | 0.8 | 9.2 | 10.1 | 7.8 | 5.9 |
| 0.4 | 0.4 | 9.0 | 19.4 | 29.8 | 21.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 22 | 25 |
Reserves ReservesCr | 17 | 17 | 117 | 318 | 1,336 |
| 193 | 193 | 460 | 1,102 | 1,451 | |
| 49 | 49 | 107 | 196 | 303 | |
| 263 | 263 | 688 | 1,639 | 3,115 | |
| 206 | 206 | 508 | 1,265 | 2,074 | |
| 57 | 57 | 180 | 374 | 1,041 | |
| 263 | 263 | 688 | 1,639 | 3,115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 22 | 25 |
Reserves ReservesCr | 17 | 17 | 117 | 318 | 1,336 |
| 193 | 193 | 460 | 1,102 | 1,451 | |
| 49 | 49 | 107 | 196 | 303 | |
| 263 | 263 | 688 | 1,639 | 3,115 | |
| 206 | 206 | 508 | 1,265 | 2,074 | |
| 57 | 57 | 180 | 374 | 1,041 | |
| 263 | 263 | 688 | 1,639 | 3,115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 5 | 44 | 43 | -27 | |
| -24 | -24 | -69 | -198 | -896 | |
| 32 | 32 | 25 | 149 | 946 | |
Net Cash Flow Net Cash FlowCr | 13 | 13 | -1 | -7 | 23 |
Free Cash Flow Free Cash FlowCr | -18 | -18 | -16 | -126 | -628 |
CFO To PAT CFO To PAT% | 106.1 | 106.1 | 43.4 | 19.6 | -7.5 |
CFO To EBITDA CFO To EBITDA% | 34.0 | 34.0 | 29.5 | 13.1 | -4.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 5 | 44 | 43 | -27 | |
| -24 | -24 | -69 | -198 | -896 | |
| 32 | 32 | 25 | 149 | 946 | |
Net Cash Flow Net Cash FlowCr | 13 | 13 | -1 | -7 | 23 |
Free Cash Flow Free Cash FlowCr | -18 | -18 | -16 | -126 | -628 |
CFO To PAT CFO To PAT% | 106.1 | 106.1 | 43.4 | 19.6 | -7.5 |
CFO To EBITDA CFO To EBITDA% | 34.0 | 34.0 | 29.5 | 13.1 | -4.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,784 | 4,925 | ||||
Price To Earnings Price To Earnings | 13.4 | 18.2 | ||||
Price To Sales Price To Sales | 1.1 | 1.2 | ||||
Price To Book Price To Book | 3.5 | 3.6 | ||||
EV To EBITDA EV To EBITDA | 10.4 | 14.7 | ||||
GPM GPM% | 8.6 | 8.6 | 21.8 | 22.9 | 18.9 | 18.9 |
OPM OPM% | 2.4 | 2.4 | 13.6 | 15.1 | 11.9 | 9.7 |
NPM NPM% | 0.8 | 0.8 | 9.2 | 10.1 | 7.8 | 5.9 |
ROCE ROCE% | 10.0 | 10.0 | 36.5 | 38.9 | 22.3 | 22.3 |
ROE ROE% | 23.4 | 23.4 | 83.3 | 63.7 | 26.2 | 26.2 |
ROA ROA% | 1.8 | 1.8 | 14.6 | 13.3 | 11.5 | 11.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,784 | 4,925 | ||||
Price To Earnings Price To Earnings | 13.4 | 18.2 | ||||
Price To Sales Price To Sales | 1.1 | 1.2 | ||||
Price To Book Price To Book | 3.5 | 3.6 | ||||
EV To EBITDA EV To EBITDA | 10.4 | 14.7 | ||||
GPM GPM% | 8.6 | 8.6 | 21.8 | 22.9 | 18.9 | 18.9 |
OPM OPM% | 2.4 | 2.4 | 13.6 | 15.1 | 11.9 | 9.7 |
NPM NPM% | 0.8 | 0.8 | 9.2 | 10.1 | 7.8 | 5.9 |
ROCE ROCE% | 10.0 | 10.0 | 36.5 | 38.9 | 22.3 | 22.3 |
ROE ROE% | 23.4 | 23.4 | 83.3 | 63.7 | 26.2 | 26.2 |
ROA ROA% | 1.8 | 1.8 | 14.6 | 13.3 | 11.5 | 11.5 |
| Market CapitalizationMkt CapCr | 30,476 | 18,804 | 11,384 | 4,925 | 3,596 | 1,959 | 1,389 |
| Close PriceClose₹ | 1,489.90 | 271.60 | 370.45 | 387.50 | 1,203.10 | 92.09 | 641.55 |
| IndustryIndustry | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General |
| Price To EarningsPE | 74.05 | 13.06 | 37.42 | 18.19 | 86.37 | 29.61 | 11.99 |
| Price To SalesPS | 6.74 | 3.12 | 4.29 | 1.19 | 15.29 | 0.99 | 2.82 |
| RevenueRevenueCr | 4,525 | 6,023 | 2,655 | 4,144 | 235 | 1,978 | 492 |
| Revenue Growth TTMRev Gr TTM% | 60.2% | 46.5% | 57.2% | 31.7% | 71.8% | ||
| PAT Growth TTMPAT Gr TTM% | 93.8% | -21.9% | 74.1% | 43.5% | 279.4% |
| Market CapitalizationMkt CapCr | 30,476 | 18,804 | 11,384 | 4,925 | 3,596 | 1,959 | 1,389 |
| Close PriceClose₹ | 1,489.90 | 271.60 | 370.45 | 387.50 | 1,203.10 | 92.09 | 641.55 |
| IndustryIndustry | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General | Electric Equipment General |
| Price To EarningsPE | 74.05 | 13.06 | 37.42 | 18.19 | 86.37 | 29.61 | 11.99 |
| Price To SalesPS | 6.74 | 3.12 | 4.29 | 1.19 | 15.29 | 0.99 | 2.82 |
| RevenueRevenueCr | 4,525 | 6,023 | 2,655 | 4,144 | 235 | 1,978 | 492 |
| Revenue Growth TTMRev Gr TTM% | 60.2% | 46.5% | 57.2% | 31.7% | 71.8% | ||
| PAT Growth TTMPAT Gr TTM% | 93.8% | -21.9% | 74.1% | 43.5% | 279.4% |