| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 14 | 20 | 23 | 23 | 20 | 0 | 0 | 0 | 1 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 56.1 | -37.4 | 18.0 | 70.8 | -3.6 | 39.0 | -99.2 | -99.3 | -99.6 | -93.4 | 1,223.5 | 1,287.5 |
| 22 | 13 | 20 | 19 | 19 | 15 | 3 | 1 | 1 | 2 | 3 | 2 | |
| 2 | 1 | 0 | 5 | 4 | 4 | -3 | -1 | -1 | 0 | -1 | 0 | |
OPM OPM% | 9.2 | 10.4 | -1.3 | 19.4 | 19.0 | 22.8 | -1,594.1 | -706.3 | -620.0 | -35.4 | -32.4 | -5.9 |
| 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 2 | 1 | 5 | 5 | 5 | -2 | 0 | 0 | 0 | 0 | 1 |
| 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 1 | 2 | 4 | 4 | 4 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 9.2 | -73.9 | -16.8 | 83.5 | 38.0 | 237.5 | -206.3 | -98.7 | -93.4 | -97.0 | 94.7 | 660.0 |
NPM NPM% | 12.3 | 9.1 | 8.0 | 16.3 | 17.7 | 22.0 | -994.1 | 31.3 | 270.0 | 10.0 | -4.0 | 17.1 |
| 0.8 | 0.3 | 0.4 | 1.0 | 1.1 | 1.1 | -0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 14 | 20 | 23 | 23 | 20 | 0 | 0 | 0 | 1 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 56.1 | -37.4 | 18.0 | 70.8 | -3.6 | 39.0 | -99.2 | -99.3 | -99.6 | -93.4 | 1,223.5 | 1,287.5 |
| 22 | 13 | 20 | 19 | 19 | 15 | 3 | 1 | 1 | 2 | 3 | 2 | |
| 2 | 1 | 0 | 5 | 4 | 4 | -3 | -1 | -1 | 0 | -1 | 0 | |
OPM OPM% | 9.2 | 10.4 | -1.3 | 19.4 | 19.0 | 22.8 | -1,594.1 | -706.3 | -620.0 | -35.4 | -32.4 | -5.9 |
| 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 2 | 1 | 5 | 5 | 5 | -2 | 0 | 0 | 0 | 0 | 1 |
| 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 1 | 2 | 4 | 4 | 4 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 9.2 | -73.9 | -16.8 | 83.5 | 38.0 | 237.5 | -206.3 | -98.7 | -93.4 | -97.0 | 94.7 | 660.0 |
NPM NPM% | 12.3 | 9.1 | 8.0 | 16.3 | 17.7 | 22.0 | -994.1 | 31.3 | 270.0 | 10.0 | -4.0 | 17.1 |
| 0.8 | 0.3 | 0.4 | 1.0 | 1.1 | 1.1 | -0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 49 | 55 | 78 | 45 | 76 | 73 | 72 | 66 | 4 | 6 |
Growth Revenue Growth% | 706.0 | 12.5 | 43.5 | -42.3 | 68.9 | -4.3 | -1.9 | -7.6 | -94.3 | -86.4 | ||
| 0 | 7 | 46 | 52 | 71 | 44 | 62 | 62 | 66 | 56 | 7 | 8 | |
| 0 | -1 | 2 | 3 | 8 | 1 | 15 | 11 | 6 | 11 | -3 | -2 | |
OPM OPM% | -23.5 | 4.3 | 5.5 | 9.8 | 2.6 | 19.0 | 15.3 | 8.5 | 16.1 | -77.2 | -33.0 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 6 | 4 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 3 | 4 | 8 | 1 | 15 | 14 | 12 | 14 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 0 | 3 | 2 | 4 | 3 | 0 | 0 | |
PAT PATCr | 0 | 0 | 2 | 3 | 7 | 1 | 13 | 12 | 8 | 11 | 0 | 1 |
Growth PAT Growth% | 102.6 | -5,033.0 | 970.4 | 81.8 | 123.3 | -80.3 | 866.0 | -7.3 | -33.9 | 33.0 | -96.6 | -89.8 |
NPM NPM% | -3.2 | 3.4 | 5.6 | 8.7 | 3.0 | 16.9 | 16.3 | 11.0 | 15.9 | 9.3 | 11.8 | |
| 0.0 | -0.1 | 0.5 | 0.9 | 1.9 | 0.4 | 3.6 | 3.4 | 2.1 | 2.1 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 49 | 55 | 78 | 45 | 76 | 73 | 72 | 66 | 4 | 6 |
Growth Revenue Growth% | 706.0 | 12.5 | 43.5 | -42.3 | 68.9 | -4.3 | -1.9 | -7.6 | -94.3 | -86.4 | ||
| 0 | 7 | 46 | 52 | 71 | 44 | 62 | 62 | 66 | 56 | 7 | 8 | |
| 0 | -1 | 2 | 3 | 8 | 1 | 15 | 11 | 6 | 11 | -3 | -2 | |
OPM OPM% | -23.5 | 4.3 | 5.5 | 9.8 | 2.6 | 19.0 | 15.3 | 8.5 | 16.1 | -77.2 | -33.0 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 6 | 4 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 3 | 4 | 8 | 1 | 15 | 14 | 12 | 14 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 0 | 3 | 2 | 4 | 3 | 0 | 0 | |
PAT PATCr | 0 | 0 | 2 | 3 | 7 | 1 | 13 | 12 | 8 | 11 | 0 | 1 |
Growth PAT Growth% | 102.6 | -5,033.0 | 970.4 | 81.8 | 123.3 | -80.3 | 866.0 | -7.3 | -33.9 | 33.0 | -96.6 | -89.8 |
NPM NPM% | -3.2 | 3.4 | 5.6 | 8.7 | 3.0 | 16.9 | 16.3 | 11.0 | 15.9 | 9.3 | 11.8 | |
| 0.0 | -0.1 | 0.5 | 0.9 | 1.9 | 0.4 | 3.6 | 3.4 | 2.1 | 2.1 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 37 | 39 | 39 |
Reserves ReservesCr | 40 | 50 | 50 | 51 | 55 | 54 | 66 | 501 | 511 | 529 | 530 |
| 31 | 72 | 48 | 50 | 47 | 47 | 45 | 61 | 37 | 31 | 26 | |
| 36 | 4 | 23 | 19 | 13 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 142 | 161 | 157 | 156 | 150 | 138 | 148 | 599 | 587 | 600 | 595 | |
| 132 | 129 | 128 | 128 | 126 | 117 | 123 | 153 | 145 | 158 | 155 | |
| 10 | 32 | 28 | 28 | 24 | 21 | 25 | 446 | 442 | 442 | 440 | |
| 142 | 161 | 157 | 156 | 150 | 138 | 148 | 599 | 587 | 600 | 595 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 37 | 39 | 39 |
Reserves ReservesCr | 40 | 50 | 50 | 51 | 55 | 54 | 66 | 501 | 511 | 529 | 530 |
| 31 | 72 | 48 | 50 | 47 | 47 | 45 | 61 | 37 | 31 | 26 | |
| 36 | 4 | 23 | 19 | 13 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 142 | 161 | 157 | 156 | 150 | 138 | 148 | 599 | 587 | 600 | 595 | |
| 132 | 129 | 128 | 128 | 126 | 117 | 123 | 153 | 145 | 158 | 155 | |
| 10 | 32 | 28 | 28 | 24 | 21 | 25 | 446 | 442 | 442 | 440 | |
| 142 | 161 | 157 | 156 | 150 | 138 | 148 | 599 | 587 | 600 | 595 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -47 | 21 | 10 | 21 | 4 | 10 | 34 | 7 | -36 | -11 | -2 | |
| 0 | -15 | 10 | -5 | 4 | -2 | -3 | -39 | 33 | 4 | -1 | |
| 48 | -6 | -19 | -10 | -9 | -11 | 0 | 1 | 3 | 9 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 5 | -1 | -3 | 31 | -31 | -1 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | -47 | 21 | 9 | 20 | 3 | 10 | 34 | 7 | -36 | -11 | -2 |
CFO To PAT CFO To PAT% | -12,06,767.6 | -10,835.4 | 591.1 | 678.4 | 63.7 | 730.4 | 265.9 | 55.9 | -460.7 | -102.2 | -682.7 |
CFO To EBITDA CFO To EBITDA% | 18,069.7 | -1,470.7 | 477.7 | 680.9 | 56.6 | 820.9 | 235.5 | 59.9 | -595.4 | -100.7 | 82.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -47 | 21 | 10 | 21 | 4 | 10 | 34 | 7 | -36 | -11 | -2 | |
| 0 | -15 | 10 | -5 | 4 | -2 | -3 | -39 | 33 | 4 | -1 | |
| 48 | -6 | -19 | -10 | -9 | -11 | 0 | 1 | 3 | 9 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 5 | -1 | -3 | 31 | -31 | -1 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | -47 | 21 | 9 | 20 | 3 | 10 | 34 | 7 | -36 | -11 | -2 |
CFO To PAT CFO To PAT% | -12,06,767.6 | -10,835.4 | 591.1 | 678.4 | 63.7 | 730.4 | 265.9 | 55.9 | -460.7 | -102.2 | -682.7 |
CFO To EBITDA CFO To EBITDA% | 18,069.7 | -1,470.7 | 477.7 | 680.9 | 56.6 | 820.9 | 235.5 | 59.9 | -595.4 | -100.7 | 82.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 146 | 99 | 44 | 87 | 33 | 50 | 129 | 311 | 160 | 367 | 171 | 111 |
Price To Earnings Price To Earnings | 26.5 | 28.4 | 4.8 | 37.5 | 10.0 | 26.0 | 20.4 | 34.9 | 442.4 | 151.4 | ||
Price To Sales Price To Sales | 16.4 | 0.9 | 1.6 | 0.4 | 1.1 | 1.7 | 4.3 | 2.2 | 5.5 | 44.9 | 18.9 | |
Price To Book Price To Book | 1.9 | 1.2 | 0.5 | 1.0 | 0.4 | 0.6 | 1.3 | 2.7 | 1.3 | 2.5 | 1.2 | 0.8 |
EV To EBITDA EV To EBITDA | -786.9 | -107.4 | 37.1 | 34.4 | 5.6 | 44.1 | 6.8 | 28.0 | 26.4 | 34.4 | -59.3 | -60.4 |
GPM GPM% | 11.3 | 16.0 | 14.5 | 19.2 | 15.8 | 27.6 | 25.7 | 19.7 | 26.2 | 7.2 | 7.2 | |
OPM OPM% | -23.5 | 4.3 | 5.5 | 9.8 | 2.6 | 19.0 | 15.3 | 8.5 | 16.1 | -77.2 | -33.0 | |
NPM NPM% | -3.2 | 3.4 | 5.6 | 8.7 | 3.0 | 16.9 | 16.3 | 11.0 | 15.9 | 9.3 | 11.8 | |
ROCE ROCE% | 0.0 | -0.3 | 2.5 | 3.2 | 7.2 | 1.2 | 14.6 | 2.6 | 2.1 | 2.4 | 0.1 | 0.1 |
ROE ROE% | 0.0 | -0.2 | 1.9 | 3.5 | 7.5 | 1.5 | 12.6 | 2.2 | 1.4 | 1.9 | 0.1 | 0.1 |
ROA ROA% | 0.0 | -0.1 | 1.1 | 1.9 | 4.5 | 1.0 | 8.7 | 2.0 | 1.4 | 1.8 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 146 | 99 | 44 | 87 | 33 | 50 | 129 | 311 | 160 | 367 | 171 | 111 |
Price To Earnings Price To Earnings | 26.5 | 28.4 | 4.8 | 37.5 | 10.0 | 26.0 | 20.4 | 34.9 | 442.4 | 151.4 | ||
Price To Sales Price To Sales | 16.4 | 0.9 | 1.6 | 0.4 | 1.1 | 1.7 | 4.3 | 2.2 | 5.5 | 44.9 | 18.9 | |
Price To Book Price To Book | 1.9 | 1.2 | 0.5 | 1.0 | 0.4 | 0.6 | 1.3 | 2.7 | 1.3 | 2.5 | 1.2 | 0.8 |
EV To EBITDA EV To EBITDA | -786.9 | -107.4 | 37.1 | 34.4 | 5.6 | 44.1 | 6.8 | 28.0 | 26.4 | 34.4 | -59.3 | -60.4 |
GPM GPM% | 11.3 | 16.0 | 14.5 | 19.2 | 15.8 | 27.6 | 25.7 | 19.7 | 26.2 | 7.2 | 7.2 | |
OPM OPM% | -23.5 | 4.3 | 5.5 | 9.8 | 2.6 | 19.0 | 15.3 | 8.5 | 16.1 | -77.2 | -33.0 | |
NPM NPM% | -3.2 | 3.4 | 5.6 | 8.7 | 3.0 | 16.9 | 16.3 | 11.0 | 15.9 | 9.3 | 11.8 | |
ROCE ROCE% | 0.0 | -0.3 | 2.5 | 3.2 | 7.2 | 1.2 | 14.6 | 2.6 | 2.1 | 2.4 | 0.1 | 0.1 |
ROE ROE% | 0.0 | -0.2 | 1.9 | 3.5 | 7.5 | 1.5 | 12.6 | 2.2 | 1.4 | 1.9 | 0.1 | 0.1 |
ROA ROA% | 0.0 | -0.1 | 1.1 | 1.9 | 4.5 | 1.0 | 8.7 | 2.0 | 1.4 | 1.8 | 0.1 | 0.1 |
| Market CapitalizationMkt CapCr | 123 | 119 | 119 | 111 | 106 | 106 | 105 |
| Close PriceClose₹ | 31.63 | 297.05 | 1,098.20 | 28.76 | 590.00 | 60.35 | 698.35 |
| IndustryIndustry | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial |
| Price To EarningsPE | 29.29 | 5.91 | 151.37 | 73.84 | 21.71 | ||
| Price To SalesPS | 12,335.70 | 4.64 | 33.61 | 18.93 | 2.36 | 2.01 | 10,475.25 |
| RevenueRevenueCr | 0 | 26 | 4 | 6 | 45 | 52 | 0 |
| Revenue Growth TTMRev Gr TTM% | -97.5% | 10.2% | 19.7% | -86.4% | 49.2% | 61.8% | |
| PAT Growth TTMPAT Gr TTM% | 83.5% | 8.5% | -21.0% | -89.8% | -72.9% | 18.1% | -642.9% |
| Market CapitalizationMkt CapCr | 123 | 119 | 119 | 111 | 106 | 106 | 105 |
| Close PriceClose₹ | 31.63 | 297.05 | 1,098.20 | 28.76 | 590.00 | 60.35 | 698.35 |
| IndustryIndustry | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial | Construction Factories and Offices and Commercial |
| Price To EarningsPE | 29.29 | 5.91 | 151.37 | 73.84 | 21.71 | ||
| Price To SalesPS | 12,335.70 | 4.64 | 33.61 | 18.93 | 2.36 | 2.01 | 10,475.25 |
| RevenueRevenueCr | 0 | 26 | 4 | 6 | 45 | 52 | 0 |
| Revenue Growth TTMRev Gr TTM% | -97.5% | 10.2% | 19.7% | -86.4% | 49.2% | 61.8% | |
| PAT Growth TTMPAT Gr TTM% | 83.5% | 8.5% | -21.0% | -89.8% | -72.9% | 18.1% | -642.9% |