| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,309 | 2,449 | 3,008 | 2,636 | 2,273 | 2,510 | 3,027 | 2,609 | 2,394 | 2,687 | 3,528 | 2,718 | |
Growth YoY Revenue Growth YoY% | 10.6 | 6.0 | 15.8 | 11.3 | -1.6 | 2.5 | 0.6 | -1.0 | 5.3 | 7.0 | 16.5 | 4.2 |
| 1,952 | 2,070 | 2,517 | 2,249 | 1,954 | 2,201 | 2,611 | 2,290 | 2,096 | 2,373 | 2,905 | 2,320 | |
| 356 | 379 | 491 | 387 | 319 | 309 | 416 | 319 | 297 | 314 | 623 | 398 | |
OPM OPM% | 15.4 | 15.5 | 16.3 | 14.7 | 14.0 | 12.3 | 13.8 | 12.2 | 12.4 | 11.7 | 17.7 | 14.6 |
| 37 | 42 | 59 | 59 | 43 | 31 | 45 | 42 | 30 | 13 | 60 | 82 | |
Interest Expense Interest ExpenseCr | 2 | 5 | 8 | 3 | 3 | 3 | 3 | 3 | 6 | 11 | 9 | 4 |
Depreciation DepreciationCr | 72 | 77 | 77 | 86 | 90 | 91 | 91 | 93 | 104 | 110 | 121 | 122 |
PBT PBTCr | 319 | 338 | 465 | 357 | 270 | 245 | 367 | 265 | 218 | 206 | 553 | 354 |
| 76 | 82 | 110 | 84 | 63 | 58 | 73 | 63 | 53 | 53 | 119 | 73 | |
| 243 | 256 | 355 | 273 | 207 | 187 | 294 | 202 | 165 | 153 | 434 | 281 | |
Growth YoY PAT Growth YoY% | 196.5 | 22.0 | -1.3 | 26.8 | -15.1 | -27.0 | -17.2 | -26.0 | -20.3 | -18.0 | 47.5 | 38.8 |
NPM NPM% | 10.5 | 10.5 | 11.8 | 10.4 | 9.1 | 7.5 | 9.7 | 7.8 | 6.9 | 5.7 | 12.3 | 10.3 |
| 19.1 | 20.2 | 27.9 | 21.5 | 16.3 | 14.7 | 23.1 | 15.9 | 13.0 | 12.1 | 34.1 | 22.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,309 | 2,449 | 3,008 | 2,636 | 2,273 | 2,510 | 3,027 | 2,609 | 2,394 | 2,687 | 3,528 | 2,718 | |
Growth YoY Revenue Growth YoY% | 10.6 | 6.0 | 15.8 | 11.3 | -1.6 | 2.5 | 0.6 | -1.0 | 5.3 | 7.0 | 16.5 | 4.2 |
| 1,952 | 2,070 | 2,517 | 2,249 | 1,954 | 2,201 | 2,611 | 2,290 | 2,096 | 2,373 | 2,905 | 2,320 | |
| 356 | 379 | 491 | 387 | 319 | 309 | 416 | 319 | 297 | 314 | 623 | 398 | |
OPM OPM% | 15.4 | 15.5 | 16.3 | 14.7 | 14.0 | 12.3 | 13.8 | 12.2 | 12.4 | 11.7 | 17.7 | 14.6 |
| 37 | 42 | 59 | 59 | 43 | 31 | 45 | 42 | 30 | 13 | 60 | 82 | |
Interest Expense Interest ExpenseCr | 2 | 5 | 8 | 3 | 3 | 3 | 3 | 3 | 6 | 11 | 9 | 4 |
Depreciation DepreciationCr | 72 | 77 | 77 | 86 | 90 | 91 | 91 | 93 | 104 | 110 | 121 | 122 |
PBT PBTCr | 319 | 338 | 465 | 357 | 270 | 245 | 367 | 265 | 218 | 206 | 553 | 354 |
| 76 | 82 | 110 | 84 | 63 | 58 | 73 | 63 | 53 | 53 | 119 | 73 | |
| 243 | 256 | 355 | 273 | 207 | 187 | 294 | 202 | 165 | 153 | 434 | 281 | |
Growth YoY PAT Growth YoY% | 196.5 | 22.0 | -1.3 | 26.8 | -15.1 | -27.0 | -17.2 | -26.0 | -20.3 | -18.0 | 47.5 | 38.8 |
NPM NPM% | 10.5 | 10.5 | 11.8 | 10.4 | 9.1 | 7.5 | 9.7 | 7.8 | 6.9 | 5.7 | 12.3 | 10.3 |
| 19.1 | 20.2 | 27.9 | 21.5 | 16.3 | 14.7 | 23.1 | 15.9 | 13.0 | 12.1 | 34.1 | 22.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,960 | 4,462 | 4,970 | 5,612 | 5,512 | 6,355 | 7,773 | 9,202 | 10,134 | 10,446 | 11,218 | 11,326 |
Growth Revenue Growth% | 50.8 | 11.4 | 12.9 | -1.8 | 15.3 | 22.3 | 18.4 | 10.1 | 3.1 | 7.4 | 8.7 | |
| 2,499 | 3,700 | 4,183 | 4,827 | 4,677 | 5,071 | 6,531 | 8,002 | 8,587 | 9,015 | 9,664 | 9,694 | |
| 461 | 762 | 787 | 785 | 835 | 1,284 | 1,242 | 1,200 | 1,547 | 1,432 | 1,553 | 1,632 | |
OPM OPM% | 15.6 | 17.1 | 15.8 | 14.0 | 15.1 | 20.2 | 16.0 | 13.0 | 15.3 | 13.7 | 13.8 | 14.4 |
| -3 | 8 | 38 | 89 | 33 | 163 | 224 | 183 | 173 | 178 | 146 | 186 | |
Interest Expense Interest ExpenseCr | 32 | 34 | 21 | 26 | 20 | 22 | 5 | 8 | 16 | 12 | 29 | 30 |
Depreciation DepreciationCr | 105 | 154 | 167 | 184 | 206 | 213 | 230 | 263 | 298 | 359 | 428 | 458 |
PBT PBTCr | 322 | 582 | 637 | 664 | 641 | 1,212 | 1,232 | 1,111 | 1,405 | 1,239 | 1,242 | 1,330 |
| 118 | 206 | 206 | 216 | 174 | 234 | 263 | 246 | 336 | 278 | 288 | 298 | |
PAT PATCr | 204 | 377 | 432 | 449 | 467 | 978 | 968 | 865 | 1,070 | 961 | 954 | 1,032 |
Growth PAT Growth% | 84.3 | 14.6 | 3.9 | 4.2 | 109.3 | -1.0 | -10.7 | 23.6 | -10.2 | -0.7 | 16.0 | |
NPM NPM% | 6.9 | 8.4 | 8.7 | 8.0 | 8.5 | 15.4 | 12.5 | 9.4 | 10.6 | 9.2 | 8.5 | 9.1 |
| 17.4 | 33.9 | 34.0 | 31.6 | 36.8 | 77.0 | 76.2 | 68.1 | 84.2 | 75.6 | 75.1 | 81.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,960 | 4,462 | 4,970 | 5,612 | 5,512 | 6,355 | 7,773 | 9,202 | 10,134 | 10,446 | 11,218 | 11,326 |
Growth Revenue Growth% | 50.8 | 11.4 | 12.9 | -1.8 | 15.3 | 22.3 | 18.4 | 10.1 | 3.1 | 7.4 | 8.7 | |
| 2,499 | 3,700 | 4,183 | 4,827 | 4,677 | 5,071 | 6,531 | 8,002 | 8,587 | 9,015 | 9,664 | 9,694 | |
| 461 | 762 | 787 | 785 | 835 | 1,284 | 1,242 | 1,200 | 1,547 | 1,432 | 1,553 | 1,632 | |
OPM OPM% | 15.6 | 17.1 | 15.8 | 14.0 | 15.1 | 20.2 | 16.0 | 13.0 | 15.3 | 13.7 | 13.8 | 14.4 |
| -3 | 8 | 38 | 89 | 33 | 163 | 224 | 183 | 173 | 178 | 146 | 186 | |
Interest Expense Interest ExpenseCr | 32 | 34 | 21 | 26 | 20 | 22 | 5 | 8 | 16 | 12 | 29 | 30 |
Depreciation DepreciationCr | 105 | 154 | 167 | 184 | 206 | 213 | 230 | 263 | 298 | 359 | 428 | 458 |
PBT PBTCr | 322 | 582 | 637 | 664 | 641 | 1,212 | 1,232 | 1,111 | 1,405 | 1,239 | 1,242 | 1,330 |
| 118 | 206 | 206 | 216 | 174 | 234 | 263 | 246 | 336 | 278 | 288 | 298 | |
PAT PATCr | 204 | 377 | 432 | 449 | 467 | 978 | 968 | 865 | 1,070 | 961 | 954 | 1,032 |
Growth PAT Growth% | 84.3 | 14.6 | 3.9 | 4.2 | 109.3 | -1.0 | -10.7 | 23.6 | -10.2 | -0.7 | 16.0 | |
NPM NPM% | 6.9 | 8.4 | 8.7 | 8.0 | 8.5 | 15.4 | 12.5 | 9.4 | 10.6 | 9.2 | 8.5 | 9.1 |
| 17.4 | 33.9 | 34.0 | 31.6 | 36.8 | 77.0 | 76.2 | 68.1 | 84.2 | 75.6 | 75.1 | 81.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1,290 | 1,670 | 1,869 | 2,129 | 2,236 | 3,144 | 3,819 | 4,377 | 5,083 | 5,635 | 6,144 |
| 927 | 964 | 912 | 936 | 1,172 | 968 | 1,000 | 1,136 | 1,273 | 1,314 | 1,417 | |
| 182 | 147 | 129 | 140 | 186 | 145 | 151 | 156 | 174 | 193 | 208 | |
| 2,425 | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 | |
| 977 | 1,278 | 1,260 | 1,338 | 1,608 | 2,066 | 2,475 | 2,879 | 3,287 | 3,106 | 3,119 | |
| 1,448 | 1,529 | 1,676 | 1,892 | 2,011 | 2,216 | 2,521 | 2,816 | 3,268 | 4,062 | 4,676 | |
| 2,425 | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1,290 | 1,670 | 1,869 | 2,129 | 2,236 | 3,144 | 3,819 | 4,377 | 5,083 | 5,635 | 6,144 |
| 927 | 964 | 912 | 936 | 1,172 | 968 | 1,000 | 1,136 | 1,273 | 1,314 | 1,417 | |
| 182 | 147 | 129 | 140 | 186 | 145 | 151 | 156 | 174 | 193 | 208 | |
| 2,425 | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 | |
| 977 | 1,278 | 1,260 | 1,338 | 1,608 | 2,066 | 2,475 | 2,879 | 3,287 | 3,106 | 3,119 | |
| 1,448 | 1,529 | 1,676 | 1,892 | 2,011 | 2,216 | 2,521 | 2,816 | 3,268 | 4,062 | 4,676 | |
| 2,425 | 2,807 | 2,936 | 3,229 | 3,619 | 4,282 | 4,996 | 5,694 | 6,556 | 7,168 | 7,795 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 296 | 465 | 508 | 556 | 539 | 1,246 | 470 | 890 | 1,413 | 1,004 | 1,225 | |
| -218 | -202 | -267 | -240 | -196 | -201 | -403 | -349 | -609 | -791 | -1,014 | |
| -234 | -210 | -284 | -316 | -156 | -506 | -310 | -327 | -382 | -440 | -496 | |
Net Cash Flow Net Cash FlowCr | -155 | 52 | -43 | 0 | 188 | 540 | -244 | 215 | 423 | -227 | -285 |
Free Cash Flow Free Cash FlowCr | 65 | 255 | 226 | 230 | 300 | 1,025 | 4 | 469 | 866 | 116 | 416 |
CFO To PAT CFO To PAT% | 145.1 | 123.4 | 117.6 | 123.9 | 115.4 | 127.4 | 48.6 | 102.9 | 132.1 | 104.5 | 128.4 |
CFO To EBITDA CFO To EBITDA% | 64.3 | 61.0 | 64.5 | 70.8 | 64.6 | 97.0 | 37.9 | 74.2 | 91.3 | 70.1 | 78.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 296 | 465 | 508 | 556 | 539 | 1,246 | 470 | 890 | 1,413 | 1,004 | 1,225 | |
| -218 | -202 | -267 | -240 | -196 | -201 | -403 | -349 | -609 | -791 | -1,014 | |
| -234 | -210 | -284 | -316 | -156 | -506 | -310 | -327 | -382 | -440 | -496 | |
Net Cash Flow Net Cash FlowCr | -155 | 52 | -43 | 0 | 188 | 540 | -244 | 215 | 423 | -227 | -285 |
Free Cash Flow Free Cash FlowCr | 65 | 255 | 226 | 230 | 300 | 1,025 | 4 | 469 | 866 | 116 | 416 |
CFO To PAT CFO To PAT% | 145.1 | 123.4 | 117.6 | 123.9 | 115.4 | 127.4 | 48.6 | 102.9 | 132.1 | 104.5 | 128.4 |
CFO To EBITDA CFO To EBITDA% | 64.3 | 61.0 | 64.5 | 70.8 | 64.6 | 97.0 | 37.9 | 74.2 | 91.3 | 70.1 | 78.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,378 | 13,852 | 15,125 | 14,149 | 11,034 | 25,882 | 25,955 | 31,905 | 53,704 | 43,498 | 47,754 | 45,993 |
Price To Earnings Price To Earnings | 31.8 | 32.2 | 35.0 | 31.5 | 23.6 | 26.5 | 26.8 | 36.9 | 50.2 | 45.3 | 50.1 | 44.5 |
Price To Sales Price To Sales | 3.2 | 3.1 | 3.0 | 2.5 | 2.0 | 4.1 | 3.3 | 3.5 | 5.3 | 4.2 | 4.3 | 4.1 |
Price To Book Price To Book | 7.1 | 8.2 | 8.0 | 6.6 | 4.9 | 8.2 | 6.8 | 7.3 | 10.5 | 7.7 | 7.7 | 7.5 |
EV To EBITDA EV To EBITDA | 20.8 | 18.4 | 19.5 | 18.2 | 13.5 | 19.6 | 20.5 | 26.0 | 34.0 | 29.8 | 30.4 | 27.6 |
GPM GPM% | 26.2 | 27.5 | 26.3 | 24.3 | 26.8 | 29.5 | 24.8 | 21.7 | 24.7 | 23.6 | 24.3 | 24.3 |
OPM OPM% | 15.6 | 17.1 | 15.8 | 14.0 | 15.1 | 20.2 | 16.0 | 13.0 | 15.3 | 13.7 | 13.8 | 14.4 |
NPM NPM% | 6.9 | 8.4 | 8.7 | 8.0 | 8.5 | 15.4 | 12.5 | 9.4 | 10.6 | 9.2 | 8.5 | 9.1 |
ROCE ROCE% | 22.9 | 32.0 | 30.9 | 29.8 | 24.5 | 38.5 | 31.8 | 25.1 | 27.5 | 21.8 | 20.3 | 20.3 |
ROE ROE% | 15.5 | 22.2 | 22.8 | 20.8 | 20.7 | 30.9 | 25.2 | 19.7 | 20.9 | 17.0 | 15.5 | 15.5 |
ROA ROA% | 8.4 | 13.4 | 14.7 | 13.9 | 12.9 | 22.8 | 19.4 | 15.2 | 16.3 | 13.4 | 12.2 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,378 | 13,852 | 15,125 | 14,149 | 11,034 | 25,882 | 25,955 | 31,905 | 53,704 | 43,498 | 47,754 | 45,993 |
Price To Earnings Price To Earnings | 31.8 | 32.2 | 35.0 | 31.5 | 23.6 | 26.5 | 26.8 | 36.9 | 50.2 | 45.3 | 50.1 | 44.5 |
Price To Sales Price To Sales | 3.2 | 3.1 | 3.0 | 2.5 | 2.0 | 4.1 | 3.3 | 3.5 | 5.3 | 4.2 | 4.3 | 4.1 |
Price To Book Price To Book | 7.1 | 8.2 | 8.0 | 6.6 | 4.9 | 8.2 | 6.8 | 7.3 | 10.5 | 7.7 | 7.7 | 7.5 |
EV To EBITDA EV To EBITDA | 20.8 | 18.4 | 19.5 | 18.2 | 13.5 | 19.6 | 20.5 | 26.0 | 34.0 | 29.8 | 30.4 | 27.6 |
GPM GPM% | 26.2 | 27.5 | 26.3 | 24.3 | 26.8 | 29.5 | 24.8 | 21.7 | 24.7 | 23.6 | 24.3 | 24.3 |
OPM OPM% | 15.6 | 17.1 | 15.8 | 14.0 | 15.1 | 20.2 | 16.0 | 13.0 | 15.3 | 13.7 | 13.8 | 14.4 |
NPM NPM% | 6.9 | 8.4 | 8.7 | 8.0 | 8.5 | 15.4 | 12.5 | 9.4 | 10.6 | 9.2 | 8.5 | 9.1 |
ROCE ROCE% | 22.9 | 32.0 | 30.9 | 29.8 | 24.5 | 38.5 | 31.8 | 25.1 | 27.5 | 21.8 | 20.3 | 20.3 |
ROE ROE% | 15.5 | 22.2 | 22.8 | 20.8 | 20.7 | 30.9 | 25.2 | 19.7 | 20.9 | 17.0 | 15.5 | 15.5 |
ROA ROA% | 8.4 | 13.4 | 14.7 | 13.9 | 12.9 | 22.8 | 19.4 | 15.2 | 16.3 | 13.4 | 12.2 | 12.2 |
| Market CapitalizationMkt CapCr | 45,993 | 38,363 | 9,400 | 3,057 | 2,286 |
| Close PriceClose₹ | 3,620.70 | 1,428.00 | 151.49 | 276.50 | 519.00 |
| IndustryIndustry | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes |
| Price To EarningsPE | 44.55 | 66.64 | 15.21 | 29.38 | |
| Price To SalesPS | 4.06 | 5.65 | 2.38 | 1.16 | 2.03 |
| RevenueRevenueCr | 11,326 | 6,785 | 3,954 | 2,627 | 1,125 |
| Revenue Growth TTMRev Gr TTM% | 8.7% | 16.8% | -2.2% | 5.1% | -2.0% |
| PAT Growth TTMPAT Gr TTM% | 16.0% | 20.3% | 54.9% | 338.4% | -151.5% |
| Market CapitalizationMkt CapCr | 45,993 | 38,363 | 9,400 | 3,057 | 2,286 |
| Close PriceClose₹ | 3,620.70 | 1,428.00 | 151.49 | 276.50 | 519.00 |
| IndustryIndustry | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes | Building Materials Plastic Pipes |
| Price To EarningsPE | 44.55 | 66.64 | 15.21 | 29.38 | |
| Price To SalesPS | 4.06 | 5.65 | 2.38 | 1.16 | 2.03 |
| RevenueRevenueCr | 11,326 | 6,785 | 3,954 | 2,627 | 1,125 |
| Revenue Growth TTMRev Gr TTM% | 8.7% | 16.8% | -2.2% | 5.1% | -2.0% |
| PAT Growth TTMPAT Gr TTM% | 16.0% | 20.3% | 54.9% | 338.4% | -151.5% |