| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 6 | 6 | 26 | 6 | 39 | 33 | 34 | 34 | 42 | 68 | |
Growth YoY Revenue Growth YoY% | -6.4 | -63.2 | 12.0 | 50.1 | 327.5 | 0.9 | 510.3 | 439.5 | 31.6 | 426.6 | 6.7 | 107.2 |
| 3 | 4 | 7 | 5 | 24 | 5 | 37 | 31 | 32 | 32 | 40 | 61 | |
| 3 | 3 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 7 | |
OPM OPM% | 42.8 | 42.9 | -1.2 | 21.3 | 5.8 | 25.4 | 5.9 | 6.5 | 6.5 | 6.2 | 3.4 | 9.8 |
| -1 | 0 | 13 | 1 | 1 | 0 | 1 | 0 | 4 | 1 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 12 | 1 | 2 | 1 | 2 | 1 | 5 | 2 | 3 | 5 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | |
| 4 | 2 | 10 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 3 | 5 | |
Growth YoY PAT Growth YoY% | -0.8 | -54.5 | 103.3 | -76.9 | -66.6 | -58.0 | -91.7 | -26.4 | 176.7 | 83.3 | 274.4 | 614.9 |
NPM NPM% | 64.0 | 24.7 | 161.0 | 15.0 | 5.0 | 10.3 | 2.2 | 2.0 | 10.5 | 3.6 | 7.7 | 7.1 |
| 0.4 | 1.2 | 7.1 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 1.5 | 0.5 | 1.4 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 6 | 6 | 26 | 6 | 39 | 33 | 34 | 34 | 42 | 68 | |
Growth YoY Revenue Growth YoY% | -6.4 | -63.2 | 12.0 | 50.1 | 327.5 | 0.9 | 510.3 | 439.5 | 31.6 | 426.6 | 6.7 | 107.2 |
| 3 | 4 | 7 | 5 | 24 | 5 | 37 | 31 | 32 | 32 | 40 | 61 | |
| 3 | 3 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 7 | |
OPM OPM% | 42.8 | 42.9 | -1.2 | 21.3 | 5.8 | 25.4 | 5.9 | 6.5 | 6.5 | 6.2 | 3.4 | 9.8 |
| -1 | 0 | 13 | 1 | 1 | 0 | 1 | 0 | 4 | 1 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 12 | 1 | 2 | 1 | 2 | 1 | 5 | 2 | 3 | 5 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | |
| 4 | 2 | 10 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 3 | 5 | |
Growth YoY PAT Growth YoY% | -0.8 | -54.5 | 103.3 | -76.9 | -66.6 | -58.0 | -91.7 | -26.4 | 176.7 | 83.3 | 274.4 | 614.9 |
NPM NPM% | 64.0 | 24.7 | 161.0 | 15.0 | 5.0 | 10.3 | 2.2 | 2.0 | 10.5 | 3.6 | 7.7 | 7.1 |
| 0.4 | 1.2 | 7.1 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 1.5 | 0.5 | 1.4 | 2.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 77 | 58 | 54 | 58 | 22 | 23 | 116 | 142 | 177 |
Growth Revenue Growth% | -11.8 | -24.3 | -7.3 | 7.6 | -61.6 | 1.8 | 406.6 | 22.9 | 70.3 | |
| 73 | 61 | 48 | 40 | 44 | 20 | 17 | 109 | 134 | 165 | |
| 14 | 16 | 10 | 14 | 14 | 3 | 6 | 7 | 8 | 12 | |
OPM OPM% | 16.5 | 20.9 | 17.3 | 26.5 | 24.8 | 12.6 | 26.5 | 6.2 | 5.5 | 7.0 |
| 0 | 6 | 4 | 2 | 2 | -225 | 14 | 4 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
PBT PBTCr | 7 | 15 | 8 | 13 | 14 | -227 | 15 | 7 | 11 | 15 |
| 0 | 3 | 1 | 2 | 3 | -4 | 1 | 2 | 2 | 2 | |
PAT PATCr | 7 | 12 | 7 | 11 | 11 | -223 | 14 | 4 | 9 | 13 |
Growth PAT Growth% | 71.1 | -43.5 | 59.9 | -1.2 | -2,130.0 | 106.3 | -69.8 | 104.5 | 267.5 | |
NPM NPM% | 8.2 | 15.9 | 11.9 | 20.5 | 18.8 | -992.0 | 61.4 | 3.7 | 6.1 | 7.2 |
| 6.0 | 11.2 | 5.9 | 9.4 | 9.5 | -253.2 | 15.5 | 1.8 | 3.7 | 5.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 77 | 58 | 54 | 58 | 22 | 23 | 116 | 142 | 177 |
Growth Revenue Growth% | -11.8 | -24.3 | -7.3 | 7.6 | -61.6 | 1.8 | 406.6 | 22.9 | 70.3 | |
| 73 | 61 | 48 | 40 | 44 | 20 | 17 | 109 | 134 | 165 | |
| 14 | 16 | 10 | 14 | 14 | 3 | 6 | 7 | 8 | 12 | |
OPM OPM% | 16.5 | 20.9 | 17.3 | 26.5 | 24.8 | 12.6 | 26.5 | 6.2 | 5.5 | 7.0 |
| 0 | 6 | 4 | 2 | 2 | -225 | 14 | 4 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
PBT PBTCr | 7 | 15 | 8 | 13 | 14 | -227 | 15 | 7 | 11 | 15 |
| 0 | 3 | 1 | 2 | 3 | -4 | 1 | 2 | 2 | 2 | |
PAT PATCr | 7 | 12 | 7 | 11 | 11 | -223 | 14 | 4 | 9 | 13 |
Growth PAT Growth% | 71.1 | -43.5 | 59.9 | -1.2 | -2,130.0 | 106.3 | -69.8 | 104.5 | 267.5 | |
NPM NPM% | 8.2 | 15.9 | 11.9 | 20.5 | 18.8 | -992.0 | 61.4 | 3.7 | 6.1 | 7.2 |
| 6.0 | 11.2 | 5.9 | 9.4 | 9.5 | -253.2 | 15.5 | 1.8 | 3.7 | 5.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 12 | 12 | 12 | 12 | 12 | 15 | 24 | 24 |
Reserves ReservesCr | 390 | 394 | 441 | 429 | 445 | 168 | 207 | 212 | 236 |
| 108 | 107 | 111 | 91 | 112 | 127 | 18 | 25 | 96 | |
| 18 | 19 | 32 | 30 | 23 | 21 | 2 | 2 | 2 | |
| 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 | |
| 299 | 316 | 343 | 332 | 358 | 178 | 123 | 141 | 146 | |
| 217 | 216 | 254 | 248 | 253 | 168 | 118 | 123 | 250 | |
| 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 12 | 12 | 12 | 12 | 12 | 15 | 24 | 24 |
Reserves ReservesCr | 390 | 394 | 441 | 429 | 445 | 168 | 207 | 212 | 236 |
| 108 | 107 | 111 | 91 | 112 | 127 | 18 | 25 | 96 | |
| 18 | 19 | 32 | 30 | 23 | 21 | 2 | 2 | 2 | |
| 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 | |
| 299 | 316 | 343 | 332 | 358 | 178 | 123 | 141 | 146 | |
| 217 | 216 | 254 | 248 | 253 | 168 | 118 | 123 | 250 | |
| 516 | 532 | 596 | 580 | 610 | 346 | 241 | 264 | 396 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -16 | 36 | 16 | 0 | 17 | 19 | -123 | 5 | -5 | |
| -2 | -7 | -6 | 3 | -6 | -10 | 137 | -6 | -53 | |
| 17 | -28 | -9 | -3 | -11 | -8 | -14 | 3 | 65 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 0 | 1 | 0 | 2 | 6 |
Free Cash Flow Free Cash FlowCr | -16 | 36 | 16 | 0 | 17 | 19 | -123 | 5 | -6 |
CFO To PAT CFO To PAT% | -218.8 | 289.1 | 224.9 | -0.6 | 154.8 | -8.3 | -876.1 | 129.0 | -62.6 |
CFO To EBITDA CFO To EBITDA% | -108.6 | 220.1 | 154.5 | -0.5 | 117.2 | 652.9 | -2,027.8 | 75.8 | -69.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -16 | 36 | 16 | 0 | 17 | 19 | -123 | 5 | -5 | |
| -2 | -7 | -6 | 3 | -6 | -10 | 137 | -6 | -53 | |
| 17 | -28 | -9 | -3 | -11 | -8 | -14 | 3 | 65 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 0 | 1 | 0 | 2 | 6 |
Free Cash Flow Free Cash FlowCr | -16 | 36 | 16 | 0 | 17 | 19 | -123 | 5 | -6 |
CFO To PAT CFO To PAT% | -218.8 | 289.1 | 224.9 | -0.6 | 154.8 | -8.3 | -876.1 | 129.0 | -62.6 |
CFO To EBITDA CFO To EBITDA% | -108.6 | 220.1 | 154.5 | -0.5 | 117.2 | 652.9 | -2,027.8 | 75.8 | -69.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 30 | 7 | 35 | 81 | 64 | 219 | 267 | 344 | 288 | |
Price To Earnings Price To Earnings | 2.5 | 1.0 | 3.1 | 7.4 | 11.1 | 63.1 | 40.3 | 22.2 | ||
Price To Sales Price To Sales | 0.4 | 0.1 | 0.6 | 1.4 | 2.9 | 9.6 | 2.3 | 2.4 | 1.6 | |
Price To Book Price To Book | 0.1 | 0.0 | 0.1 | 0.2 | 0.4 | 1.0 | 1.2 | 1.3 | 1.1 | |
EV To EBITDA EV To EBITDA | 5.0 | 3.3 | 4.7 | 7.2 | 29.3 | 36.1 | 35.8 | 44.3 | 24.7 | |
GPM GPM% | 47.5 | 57.9 | 70.3 | 84.1 | 81.8 | 73.4 | 80.9 | 26.7 | 28.0 | 28.0 |
OPM OPM% | 16.5 | 20.9 | 17.3 | 26.5 | 24.8 | 12.6 | 26.5 | 6.2 | 5.5 | 7.0 |
NPM NPM% | 8.2 | 15.9 | 11.9 | 20.5 | 18.8 | -992.0 | 61.4 | 3.7 | 6.1 | 7.2 |
ROCE ROCE% | 2.7 | 4.7 | 2.7 | 3.1 | 3.2 | -112.2 | 7.2 | 2.9 | 4.1 | 4.1 |
ROE ROE% | 1.8 | 3.0 | 1.5 | 2.5 | 2.4 | -123.9 | 6.3 | 1.8 | 3.3 | 3.3 |
ROA ROA% | 1.4 | 2.3 | 1.2 | 1.9 | 1.8 | -64.3 | 5.8 | 1.6 | 2.2 | 2.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 30 | 7 | 35 | 81 | 64 | 219 | 267 | 344 | 288 | |
Price To Earnings Price To Earnings | 2.5 | 1.0 | 3.1 | 7.4 | 11.1 | 63.1 | 40.3 | 22.2 | ||
Price To Sales Price To Sales | 0.4 | 0.1 | 0.6 | 1.4 | 2.9 | 9.6 | 2.3 | 2.4 | 1.6 | |
Price To Book Price To Book | 0.1 | 0.0 | 0.1 | 0.2 | 0.4 | 1.0 | 1.2 | 1.3 | 1.1 | |
EV To EBITDA EV To EBITDA | 5.0 | 3.3 | 4.7 | 7.2 | 29.3 | 36.1 | 35.8 | 44.3 | 24.7 | |
GPM GPM% | 47.5 | 57.9 | 70.3 | 84.1 | 81.8 | 73.4 | 80.9 | 26.7 | 28.0 | 28.0 |
OPM OPM% | 16.5 | 20.9 | 17.3 | 26.5 | 24.8 | 12.6 | 26.5 | 6.2 | 5.5 | 7.0 |
NPM NPM% | 8.2 | 15.9 | 11.9 | 20.5 | 18.8 | -992.0 | 61.4 | 3.7 | 6.1 | 7.2 |
ROCE ROCE% | 2.7 | 4.7 | 2.7 | 3.1 | 3.2 | -112.2 | 7.2 | 2.9 | 4.1 | 4.1 |
ROE ROE% | 1.8 | 3.0 | 1.5 | 2.5 | 2.4 | -123.9 | 6.3 | 1.8 | 3.3 | 3.3 |
ROA ROA% | 1.4 | 2.3 | 1.2 | 1.9 | 1.8 | -64.3 | 5.8 | 1.6 | 2.2 | 2.2 |
| Market CapitalizationMkt CapCr | 314 | 311 | 299 | 288 | 279 | 272 | 271 |
| Close PriceClose₹ | 156.99 | 212.10 | 192.00 | 119.62 | 32.79 | 217.50 | 154.60 |
| IndustryIndustry | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services |
| Price To EarningsPE | 35.52 | 9.76 | 22.23 | 10.38 | 10.97 | 16.91 | |
| Price To SalesPS | 3.00 | 3.44 | 2.34 | 1.63 | 0.92 | 1.07 | 11.20 |
| RevenueRevenueCr | 105 | 90 | 127 | 177 | 303 | 255 | 24 |
| Revenue Growth TTMRev Gr TTM% | 4.4% | 34.6% | 70.3% | 14.1% | 120.9% | 56.0% | |
| PAT Growth TTMPAT Gr TTM% | -47.0% | 34.3% | 267.5% | 2.3% | 124.6% | 35.8% |
| Market CapitalizationMkt CapCr | 314 | 311 | 299 | 288 | 279 | 272 | 271 |
| Close PriceClose₹ | 156.99 | 212.10 | 192.00 | 119.62 | 32.79 | 217.50 | 154.60 |
| IndustryIndustry | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services | IT Services |
| Price To EarningsPE | 35.52 | 9.76 | 22.23 | 10.38 | 10.97 | 16.91 | |
| Price To SalesPS | 3.00 | 3.44 | 2.34 | 1.63 | 0.92 | 1.07 | 11.20 |
| RevenueRevenueCr | 105 | 90 | 127 | 177 | 303 | 255 | 24 |
| Revenue Growth TTMRev Gr TTM% | 4.4% | 34.6% | 70.3% | 14.1% | 120.9% | 56.0% | |
| PAT Growth TTMPAT Gr TTM% | -47.0% | 34.3% | 267.5% | 2.3% | 124.6% | 35.8% |