| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 28 | 44 | 40 | 37 | 28 | 46 | 40 | 49 | 46 | 56 | 60 | |
Growth YoY Revenue Growth YoY% | -20.7 | 6.7 | 27.7 | 47.2 | 61.9 | 0.7 | 2.4 | 2.1 | 34.0 | 63.5 | 23.7 | 47.5 |
| 24 | 38 | 38 | 38 | 45 | 29 | 42 | 47 | 50 | 45 | 49 | 51 | |
| -2 | -10 | 6 | 2 | -9 | 0 | 3 | -6 | -1 | 1 | 7 | 9 | |
OPM OPM% | -8.0 | -37.0 | 14.6 | 4.5 | -23.8 | -1.5 | 7.1 | -15.3 | -2.3 | 1.2 | 12.1 | 14.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -9 | -19 | -3 | -7 | -19 | -10 | -7 | -17 | -12 | -10 | -3 | -2 |
| -2 | -5 | -1 | -2 | -5 | -3 | -1 | -4 | -3 | -2 | -1 | 0 | |
| -7 | -15 | -2 | -5 | -14 | -8 | -5 | -13 | -8 | -8 | -2 | -1 | |
Growth YoY PAT Growth YoY% | -1,397.8 | -250.3 | 76.6 | -121.9 | -104.9 | 48.3 | -199.4 | -136.5 | 39.9 | -2.6 | 52.5 | 89.8 |
NPM NPM% | -30.4 | -53.1 | -3.9 | -13.8 | -38.5 | -27.3 | -11.5 | -32.0 | -17.2 | -17.1 | -4.4 | -2.2 |
| -5.5 | -11.9 | -1.4 | -4.4 | -11.3 | -6.2 | -4.2 | -10.4 | -6.8 | -6.3 | -2.0 | -1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 28 | 44 | 40 | 37 | 28 | 46 | 40 | 49 | 46 | 56 | 60 | |
Growth YoY Revenue Growth YoY% | -20.7 | 6.7 | 27.7 | 47.2 | 61.9 | 0.7 | 2.4 | 2.1 | 34.0 | 63.5 | 23.7 | 47.5 |
| 24 | 38 | 38 | 38 | 45 | 29 | 42 | 47 | 50 | 45 | 49 | 51 | |
| -2 | -10 | 6 | 2 | -9 | 0 | 3 | -6 | -1 | 1 | 7 | 9 | |
OPM OPM% | -8.0 | -37.0 | 14.6 | 4.5 | -23.8 | -1.5 | 7.1 | -15.3 | -2.3 | 1.2 | 12.1 | 14.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -9 | -19 | -3 | -7 | -19 | -10 | -7 | -17 | -12 | -10 | -3 | -2 |
| -2 | -5 | -1 | -2 | -5 | -3 | -1 | -4 | -3 | -2 | -1 | 0 | |
| -7 | -15 | -2 | -5 | -14 | -8 | -5 | -13 | -8 | -8 | -2 | -1 | |
Growth YoY PAT Growth YoY% | -1,397.8 | -250.3 | 76.6 | -121.9 | -104.9 | 48.3 | -199.4 | -136.5 | 39.9 | -2.6 | 52.5 | 89.8 |
NPM NPM% | -30.4 | -53.1 | -3.9 | -13.8 | -38.5 | -27.3 | -11.5 | -32.0 | -17.2 | -17.1 | -4.4 | -2.2 |
| -5.5 | -11.9 | -1.4 | -4.4 | -11.3 | -6.2 | -4.2 | -10.4 | -6.8 | -6.3 | -2.0 | -1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 85 | 91 | 85 | 82 | 103 | 112 | 117 | 121 | 150 | 192 | 211 |
Growth Revenue Growth% | 14.1 | 3.0 | 7.1 | -6.4 | -4.5 | 26.4 | 8.7 | 4.9 | 3.4 | 23.7 | 27.9 | 40.0 |
| 64 | 66 | 74 | 67 | 70 | 83 | 92 | 106 | 123 | 154 | 192 | 196 | |
| 18 | 19 | 17 | 18 | 12 | 20 | 20 | 11 | -2 | -4 | 0 | 15 | |
OPM OPM% | 22.3 | 22.3 | 18.5 | 20.9 | 14.4 | 19.7 | 17.6 | 9.5 | -1.8 | -2.8 | -0.1 | 7.2 |
| 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 3 | 2 | 2 | 2 | 16 | 17 | 23 | 25 | 25 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 16 | 17 | 18 | 18 |
PBT PBTCr | 13 | 11 | 11 | 11 | 6 | 15 | 12 | -14 | -35 | -43 | -42 | -27 |
| 5 | 3 | 4 | 0 | -1 | 3 | 3 | -3 | -9 | -11 | -10 | -7 | |
PAT PATCr | 8 | 8 | 7 | 11 | 7 | 12 | 9 | -11 | -26 | -33 | -32 | -20 |
Growth PAT Growth% | -13.3 | -3.9 | -13.2 | 62.1 | -38.5 | 76.7 | -24.0 | -216.3 | -144.7 | -25.3 | 2.2 | 49.6 |
NPM NPM% | 9.9 | 9.2 | 7.5 | 12.9 | 8.3 | 11.7 | 8.2 | -9.0 | -21.4 | -21.7 | -16.6 | -9.5 |
| 6.6 | 6.3 | 5.5 | 8.9 | 5.5 | 9.6 | 7.3 | -8.5 | -20.8 | -26.1 | -25.5 | -16.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 85 | 91 | 85 | 82 | 103 | 112 | 117 | 121 | 150 | 192 | 211 |
Growth Revenue Growth% | 14.1 | 3.0 | 7.1 | -6.4 | -4.5 | 26.4 | 8.7 | 4.9 | 3.4 | 23.7 | 27.9 | 40.0 |
| 64 | 66 | 74 | 67 | 70 | 83 | 92 | 106 | 123 | 154 | 192 | 196 | |
| 18 | 19 | 17 | 18 | 12 | 20 | 20 | 11 | -2 | -4 | 0 | 15 | |
OPM OPM% | 22.3 | 22.3 | 18.5 | 20.9 | 14.4 | 19.7 | 17.6 | 9.5 | -1.8 | -2.8 | -0.1 | 7.2 |
| 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 3 | 2 | 2 | 2 | 16 | 17 | 23 | 25 | 25 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 16 | 17 | 18 | 18 |
PBT PBTCr | 13 | 11 | 11 | 11 | 6 | 15 | 12 | -14 | -35 | -43 | -42 | -27 |
| 5 | 3 | 4 | 0 | -1 | 3 | 3 | -3 | -9 | -11 | -10 | -7 | |
PAT PATCr | 8 | 8 | 7 | 11 | 7 | 12 | 9 | -11 | -26 | -33 | -32 | -20 |
Growth PAT Growth% | -13.3 | -3.9 | -13.2 | 62.1 | -38.5 | 76.7 | -24.0 | -216.3 | -144.7 | -25.3 | 2.2 | 49.6 |
NPM NPM% | 9.9 | 9.2 | 7.5 | 12.9 | 8.3 | 11.7 | 8.2 | -9.0 | -21.4 | -21.7 | -16.6 | -9.5 |
| 6.6 | 6.3 | 5.5 | 8.9 | 5.5 | 9.6 | 7.3 | -8.5 | -20.8 | -26.1 | -25.5 | -16.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 60 | 64 | 67 | 77 | 82 | 93 | 101 | 90 | 63 | 29 | -3 |
| 41 | 43 | 35 | 33 | 32 | 34 | 72 | 87 | 116 | 139 | 182 | |
| 26 | 21 | 25 | 18 | 12 | 9 | 115 | 190 | 201 | 207 | 217 | |
| 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 392 | 388 | 408 | |
| 60 | 63 | 55 | 53 | 54 | 67 | 78 | 94 | 112 | 107 | 129 | |
| 78 | 78 | 84 | 88 | 85 | 82 | 222 | 285 | 281 | 281 | 278 | |
| 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 392 | 388 | 408 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 60 | 64 | 67 | 77 | 82 | 93 | 101 | 90 | 63 | 29 | -3 |
| 41 | 43 | 35 | 33 | 32 | 34 | 72 | 87 | 116 | 139 | 182 | |
| 26 | 21 | 25 | 18 | 12 | 9 | 115 | 190 | 201 | 207 | 217 | |
| 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 392 | 388 | 408 | |
| 60 | 63 | 55 | 53 | 54 | 67 | 78 | 94 | 112 | 107 | 129 | |
| 78 | 78 | 84 | 88 | 85 | 82 | 222 | 285 | 281 | 281 | 278 | |
| 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 392 | 388 | 408 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 10 | 18 | 17 | 17 | 13 | 2 | 7 | -13 | 12 | 3 | |
| -21 | -4 | -11 | -7 | -2 | -1 | -129 | -88 | -3 | -6 | -4 | |
| 4 | -12 | -12 | -8 | -13 | -5 | 130 | 68 | 15 | -6 | 1 | |
Net Cash Flow Net Cash FlowCr | 9 | -6 | -5 | 2 | 1 | 7 | 3 | -13 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 5 | 7 | 9 | 14 | 11 | -127 | -82 | -17 | 6 | -1 |
CFO To PAT CFO To PAT% | 319.5 | 126.5 | 257.6 | 151.7 | 245.0 | 106.7 | 25.2 | -65.5 | 51.3 | -35.8 | -10.3 |
CFO To EBITDA CFO To EBITDA% | 141.4 | 52.2 | 104.0 | 93.6 | 142.2 | 63.1 | 11.7 | 62.5 | 601.6 | -280.3 | -3,199.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 10 | 18 | 17 | 17 | 13 | 2 | 7 | -13 | 12 | 3 | |
| -21 | -4 | -11 | -7 | -2 | -1 | -129 | -88 | -3 | -6 | -4 | |
| 4 | -12 | -12 | -8 | -13 | -5 | 130 | 68 | 15 | -6 | 1 | |
Net Cash Flow Net Cash FlowCr | 9 | -6 | -5 | 2 | 1 | 7 | 3 | -13 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 5 | 7 | 9 | 14 | 11 | -127 | -82 | -17 | 6 | -1 |
CFO To PAT CFO To PAT% | 319.5 | 126.5 | 257.6 | 151.7 | 245.0 | 106.7 | 25.2 | -65.5 | 51.3 | -35.8 | -10.3 |
CFO To EBITDA CFO To EBITDA% | 141.4 | 52.2 | 104.0 | 93.6 | 142.2 | 63.1 | 11.7 | 62.5 | 601.6 | -280.3 | -3,199.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 114 | 131 | 73 | 37 | 97 | 109 | 95 | 137 | 52 | 38 | 63 |
Price To Earnings Price To Earnings | 8.4 | 14.5 | 19.2 | 6.6 | 5.5 | 8.1 | 12.0 | |||||
Price To Sales Price To Sales | 0.8 | 1.3 | 1.4 | 0.8 | 0.5 | 0.9 | 1.0 | 0.8 | 1.1 | 0.3 | 0.2 | 0.3 |
Price To Book Price To Book | 1.0 | 1.5 | 1.7 | 0.8 | 0.4 | 0.9 | 1.0 | 0.9 | 1.8 | 1.3 | 4.1 | 6.8 |
EV To EBITDA EV To EBITDA | 4.8 | 7.2 | 9.2 | 5.1 | 4.0 | 4.8 | 12.3 | 29.5 | -180.2 | -79.8 | -3,345.5 | 24.5 |
GPM GPM% | 57.5 | 59.4 | 54.3 | 58.8 | 53.8 | 49.8 | 49.7 | 47.1 | 37.8 | 31.8 | 36.5 | 36.5 |
OPM OPM% | 22.3 | 22.3 | 18.5 | 20.9 | 14.4 | 19.7 | 17.6 | 9.5 | -1.8 | -2.8 | -0.1 | 7.2 |
NPM NPM% | 9.9 | 9.2 | 7.5 | 12.9 | 8.3 | 11.7 | 8.2 | -9.0 | -21.4 | -21.7 | -16.6 | -9.5 |
ROCE ROCE% | 15.7 | 14.9 | 13.5 | 12.6 | 7.5 | 14.6 | 5.7 | 0.6 | -5.3 | -6.3 | -5.3 | -5.3 |
ROE ROE% | 11.3 | 10.3 | 8.6 | 12.3 | 7.2 | 11.3 | 8.0 | -10.4 | -34.5 | -77.7 | -344.8 | -344.8 |
ROA ROA% | 5.9 | 5.6 | 4.9 | 7.8 | 4.9 | 8.1 | 3.0 | -2.8 | -6.6 | -8.4 | -7.8 | -7.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 69 | 114 | 131 | 73 | 37 | 97 | 109 | 95 | 137 | 52 | 38 | 63 |
Price To Earnings Price To Earnings | 8.4 | 14.5 | 19.2 | 6.6 | 5.5 | 8.1 | 12.0 | |||||
Price To Sales Price To Sales | 0.8 | 1.3 | 1.4 | 0.8 | 0.5 | 0.9 | 1.0 | 0.8 | 1.1 | 0.3 | 0.2 | 0.3 |
Price To Book Price To Book | 1.0 | 1.5 | 1.7 | 0.8 | 0.4 | 0.9 | 1.0 | 0.9 | 1.8 | 1.3 | 4.1 | 6.8 |
EV To EBITDA EV To EBITDA | 4.8 | 7.2 | 9.2 | 5.1 | 4.0 | 4.8 | 12.3 | 29.5 | -180.2 | -79.8 | -3,345.5 | 24.5 |
GPM GPM% | 57.5 | 59.4 | 54.3 | 58.8 | 53.8 | 49.8 | 49.7 | 47.1 | 37.8 | 31.8 | 36.5 | 36.5 |
OPM OPM% | 22.3 | 22.3 | 18.5 | 20.9 | 14.4 | 19.7 | 17.6 | 9.5 | -1.8 | -2.8 | -0.1 | 7.2 |
NPM NPM% | 9.9 | 9.2 | 7.5 | 12.9 | 8.3 | 11.7 | 8.2 | -9.0 | -21.4 | -21.7 | -16.6 | -9.5 |
ROCE ROCE% | 15.7 | 14.9 | 13.5 | 12.6 | 7.5 | 14.6 | 5.7 | 0.6 | -5.3 | -6.3 | -5.3 | -5.3 |
ROE ROE% | 11.3 | 10.3 | 8.6 | 12.3 | 7.2 | 11.3 | 8.0 | -10.4 | -34.5 | -77.7 | -344.8 | -344.8 |
ROA ROA% | 5.9 | 5.6 | 4.9 | 7.8 | 4.9 | 8.1 | 3.0 | -2.8 | -6.6 | -8.4 | -7.8 | -7.8 |
| Market CapitalizationMkt CapCr | 73 | 73 | 70 | 63 | 62 | 57 | 53 |
| Close PriceClose₹ | 47.99 | 28.30 | 66.50 | 50.50 | 41.40 | 39.00 | 46.90 |
| IndustryIndustry | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others |
| Price To EarningsPE | 10.37 | 76.47 | 7.07 | ||||
| Price To SalesPS | 1.21 | 38.00 | 2.47 | 0.30 | 0.52 | 2.80 | 0.32 |
| RevenueRevenueCr | 61 | 2 | 29 | 211 | 119 | 20 | 167 |
| Revenue Growth TTMRev Gr TTM% | 63.0% | 117.0% | 83.0% | 40.0% | 6.4% | -13.8% | |
| PAT Growth TTMPAT Gr TTM% | 59.3% | -103.3% | 72.2% | 49.6% | -51.1% | -3.9% |
| Market CapitalizationMkt CapCr | 73 | 73 | 70 | 63 | 62 | 57 | 53 |
| Close PriceClose₹ | 47.99 | 28.30 | 66.50 | 50.50 | 41.40 | 39.00 | 46.90 |
| IndustryIndustry | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others | Food Processing Others |
| Price To EarningsPE | 10.37 | 76.47 | 7.07 | ||||
| Price To SalesPS | 1.21 | 38.00 | 2.47 | 0.30 | 0.52 | 2.80 | 0.32 |
| RevenueRevenueCr | 61 | 2 | 29 | 211 | 119 | 20 | 167 |
| Revenue Growth TTMRev Gr TTM% | 63.0% | 117.0% | 83.0% | 40.0% | 6.4% | -13.8% | |
| PAT Growth TTMPAT Gr TTM% | 59.3% | -103.3% | 72.2% | 49.6% | -51.1% | -3.9% |