Login
Research AI
Scans
Tools
Login
Home
Charts
Search
Watchlist
Products

Grauer & Weil (India) Ltd

GRAUWEIL
NSE
₹77.66-1.48%19 Oct 2026
Reports
Specialty Chemicals

Grauer & Weil (India) Ltd

GRAUWEIL
NSE
₹77.66
-1.48%
19 Oct 2026
Ask AI
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹3,516Cr
Close
Close Price
₹77.55
Industry
Industry
Specialty Chemicals
PE
Price To Earnings
21.97
PS
Price To Sales
2.85
Revenue
Revenue
₹1,236Cr
Rev Gr TTM
Revenue Growth TTM
10.06%
PAT Gr TTM
PAT Growth TTM
6.76%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
250285333264255275340253291291355299
Growth YoY
Revenue Growth YoY%
22.313.61.831.91.7-3.62.1-4.114.35.84.517.9
Expenses
ExpensesCr
202230294200212222311201248252296251
Operating Profit
Operating ProfitCr
495539644352305343395948
OPM
OPM%
19.519.111.824.216.819.08.720.814.913.316.616.1
Other Income
Other IncomeCr
79881412121311121312
Interest Expense
Interest ExpenseCr
003001210011
Depreciation
DepreciationCr
555566666666
PBT
PBTCr
515839675158345848446554
Tax
TaxCr
13151016131591510121614
PAT
PATCr
374329513843264439325040
Growth YoY
PAT Growth YoY%
33.824.134.437.40.40.9-11.8-14.02.5-25.092.3-8.7
NPM
NPM%
14.915.08.819.214.815.77.617.213.311.113.913.3
EPS
EPS₹
0.80.90.31.10.80.90.61.00.80.71.10.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
250285333264255275340253291291355299
Growth YoY
Revenue Growth YoY%
22.313.61.831.91.7-3.62.1-4.114.35.84.517.9
Expenses
ExpensesCr
202230294200212222311201248252296251
Operating Profit
Operating ProfitCr
495539644352305343395948
OPM
OPM%
19.519.111.824.216.819.08.720.814.913.316.616.1
Other Income
Other IncomeCr
79881412121311121312
Interest Expense
Interest ExpenseCr
003001210011
Depreciation
DepreciationCr
555566666666
PBT
PBTCr
515839675158345848446554
Tax
TaxCr
13151016131591510121614
PAT
PATCr
374329513843264439325040
Growth YoY
PAT Growth YoY%
33.824.134.437.40.40.9-11.8-14.02.5-25.092.3-8.7
NPM
NPM%
14.915.08.819.214.815.77.617.213.311.113.913.3
EPS
EPS₹
0.80.90.31.10.80.90.61.00.80.71.10.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4254324976016196067689821,0691,1331,1901,236
Growth
Revenue Growth%
1.51.615.220.93.0-2.226.827.88.96.05.010.1
Expenses
ExpensesCr
3483474004965235066568268789459971,047
Operating Profit
Operating ProfitCr
77859710597100113155190188193189
OPM
OPM%
18.019.619.517.515.616.514.715.817.816.616.315.3
Other Income
Other IncomeCr
241052015161831475049
Interest Expense
Interest ExpenseCr
922132324333
Depreciation
DepreciationCr
141415151918202021222425
PBT
PBTCr
567391949594107152196210216211
Tax
TaxCr
141927302025283950525251
PAT
PATCr
42546464766979113146157164160
Growth
PAT Growth%
26.228.717.70.118.7-9.314.543.429.57.54.36.8
NPM
NPM%
9.912.612.810.612.211.410.311.513.713.913.813.0
EPS
EPS₹
0.91.21.41.41.71.51.72.53.23.53.63.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4254324976016196067689821,0691,1331,1901,236
Growth
Revenue Growth%
1.51.615.220.93.0-2.226.827.88.96.05.010.1
Expenses
ExpensesCr
3483474004965235066568268789459971,047
Operating Profit
Operating ProfitCr
77859710597100113155190188193189
OPM
OPM%
18.019.619.517.515.616.514.715.817.816.616.315.3
Other Income
Other IncomeCr
241052015161831475049
Interest Expense
Interest ExpenseCr
922132324333
Depreciation
DepreciationCr
141415151918202021222425
PBT
PBTCr
567391949594107152196210216211
Tax
TaxCr
141927302025283950525251
PAT
PATCr
42546464766979113146157164160
Growth
PAT Growth%
26.228.717.70.118.7-9.314.543.429.57.54.36.8
NPM
NPM%
9.912.612.810.612.211.410.311.513.713.913.813.0
EPS
EPS₹
0.91.21.41.41.71.51.72.53.23.53.63.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2323232323232323234545
Reserves
ReservesCr
2282783313794224915606577838941,036
Current Liabilities
Current LiabilitiesCr
99111104131149185191222263297318
Non Current Liabilities
Non Current LiabilitiesCr
4743504948515053574946
Total Liabilities
Total LiabilitiesCr
3974545075816427508249541,1241,2861,445
Current Assets
Current AssetsCr
171233291326380499552638833936861
Non Current Assets
Non Current AssetsCr
226221215255261251272316292349583
Total Assets
Total AssetsCr
3974545075816427508249541,1241,2861,445
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2323232323232323234545
Reserves
ReservesCr
2282783313794224915606577838941,036
Current Liabilities
Current LiabilitiesCr
99111104131149185191222263297318
Non Current Liabilities
Non Current LiabilitiesCr
4743504948515053574946
Total Liabilities
Total LiabilitiesCr
3974545075816427508249541,1241,2861,445
Current Assets
Current AssetsCr
171233291326380499552638833936861
Non Current Assets
Non Current AssetsCr
226221215255261251272316292349583
Total Assets
Total AssetsCr
3974545075816427508249541,1241,2861,445

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
778771338411744114160144152
Investing Cash Flow
Investing Cash FlowCr
-8-54-61-14-53-43-17-116-109-120-184
Financing Cash Flow
Financing Cash FlowCr
-62-10-25-2-37-3-15-19-20-42-28
Net Cash Flow
Net Cash FlowCr
823-1417-57112-2131-19-60
Free Cash Flow
Free Cash FlowCr
697262-12621022295128105100
CFO To PAT
CFO To PAT%
183.2161.3112.050.9110.8169.655.7100.5109.291.692.6
CFO To EBITDA
CFO To EBITDA%
100.7103.273.730.987.0116.539.073.183.876.678.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
778771338411744114160144152
Investing Cash Flow
Investing Cash FlowCr
-8-54-61-14-53-43-17-116-109-120-184
Financing Cash Flow
Financing Cash FlowCr
-62-10-25-2-37-3-15-19-20-42-28
Net Cash Flow
Net Cash FlowCr
823-1417-57112-2131-19-60
Free Cash Flow
Free Cash FlowCr
697262-12621022295128105100
CFO To PAT
CFO To PAT%
183.2161.3112.050.9110.8169.655.7100.5109.291.692.6
CFO To EBITDA
CFO To EBITDA%
100.7103.273.730.987.0116.539.073.183.876.678.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5389291,2601,1157678891,3272,2334,0023,7192,4613,516
Price To Earnings
Price To Earnings
13.217.119.817.410.112.916.919.827.423.615.022.0
Price To Sales
Price To Sales
1.11.92.31.71.11.41.62.13.53.01.92.9
Price To Book
Price To Book
2.13.13.62.81.71.72.33.35.04.02.33.3
EV To EBITDA
EV To EBITDA
7.210.311.89.86.86.59.712.718.917.411.617.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.940.739.136.635.534.231.631.434.834.134.434.4
OPM
OPM%
18.019.619.517.515.616.514.715.817.816.616.315.3
NPM
NPM%
9.912.612.810.612.211.410.311.513.713.913.813.0
ROCE
ROCE%
23.323.325.722.521.018.018.021.924.122.319.919.9
ROE
ROE%
16.818.118.015.917.113.413.516.618.216.715.215.2
ROA
ROA%
10.611.912.611.011.89.29.611.813.012.211.311.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5389291,2601,1157678891,3272,2334,0023,7192,4613,516
Price To Earnings
Price To Earnings
13.217.119.817.410.112.916.919.827.423.615.022.0
Price To Sales
Price To Sales
1.11.92.31.71.11.41.62.13.53.01.92.9
Price To Book
Price To Book
2.13.13.62.81.71.72.33.35.04.02.33.3
EV To EBITDA
EV To EBITDA
7.210.311.89.86.86.59.712.718.917.411.617.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.940.739.136.635.534.231.631.434.834.134.434.4
OPM
OPM%
18.019.619.517.515.616.514.715.817.816.616.315.3
NPM
NPM%
9.912.612.810.612.211.410.311.513.713.913.813.0
ROCE
ROCE%
23.323.325.722.521.018.018.021.924.122.319.919.9
ROE
ROE%
16.818.118.015.917.113.413.516.618.216.715.215.2
ROA
ROA%
10.611.912.611.011.89.29.611.813.012.211.311.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Market CapitalizationMkt CapCr4,2444,1914,1393,5162,8892,7112,410
Close PriceClose₹3,519.70971.50614.9077.55477.551,789.20435.00
IndustryIndustrySpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty Chemicals
Price To EarningsPE73.5915.4627.6021.976.0320.8615.77
Price To SalesPS4.521.602.442.850.701.370.91
RevenueRevenueCr9392,6261,6961,2364,1061,9722,661
Revenue Growth TTMRev Gr TTM%34.2%4.8%16.6%10.1%45.9%19.9%19.8%
PAT Growth TTMPAT Gr TTM%372.3%-37.3%16.6%6.8%166.8%22.3%11.8%
Market CapitalizationMkt CapCr4,2444,1914,1393,5162,8892,7112,410
Close PriceClose₹3,519.70971.50614.9077.55477.551,789.20435.00
IndustryIndustrySpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty ChemicalsSpecialty Chemicals
Price To EarningsPE73.5915.4627.6021.976.0320.8615.77
Price To SalesPS4.521.602.442.850.701.370.91
RevenueRevenueCr9392,6261,6961,2364,1061,9722,661
Revenue Growth TTMRev Gr TTM%34.2%4.8%16.6%10.1%45.9%19.9%19.8%
PAT Growth TTMPAT Gr TTM%372.3%-37.3%16.6%6.8%166.8%22.3%11.8%
Annual Reports
FY2026
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
Quarterly Reports
FY2026
Jun 26
Result
PPT
Transcript
Summary
Mar 26
Result
PPT
Transcript
Summary
Dec 25
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Jun 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Dec 24
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Sep 23
Result
PPT
Transcript
Summary
Jun 23
Result
PPT
Transcript
Summary
Mar 23
Result
PPT
Transcript
Summary
Dec 22
Result
PPT
Transcript
Summary
Sep 22
Result
PPT
Transcript
Summary
Jun 22
Result
PPT
Transcript
Summary
Mar 22
Result
PPT
Transcript
Summary
Dec 21
Result
PPT
Transcript
Summary
Sep 21
Result
PPT
Transcript
Summary
Jun 21
Result
PPT
Transcript
Summary
Mar 21
Result
PPT
Transcript
Summary
Dec 20
Result
PPT
Transcript
Summary
Sep 20
Result
PPT
Transcript
Summary
Jun 20
Result
PPT
Transcript
Summary
Annual Reports
Quarterly Reports
Jun 26
Result
PPT
Transcript
Summary
Mar 26
Result
PPT
Transcript
Summary
Dec 25
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Jun 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Dec 24
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Sep 23
Result
PPT
Transcript
Summary
Jun 23
Result
PPT
Transcript
Summary
Mar 23
Result
PPT
Transcript
Summary
Dec 22
Result
PPT
Transcript
Summary
Sep 22
Result
PPT
Transcript
Summary
Jun 22
Result
PPT
Transcript
Summary
Mar 22
Result
PPT
Transcript
Summary
Dec 21
Result
PPT
Transcript
Summary
Sep 21
Result
PPT
Transcript
Summary
Jun 21
Result
PPT
Transcript
Summary
Mar 21
Result
PPT
Transcript
Summary
Dec 20
Result
PPT
Transcript
Summary
Sep 20
Result
PPT
Transcript
Summary
Jun 20
Result
PPT
Transcript
Summary
Load More
Interviews