| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 66 | 70 | 67 | 59 | 65 | 67 | 61 | 55 | 65 | 67 | 78 | |
Growth YoY Revenue Growth YoY% | -92.9 | -93.3 | -93.4 | -93.3 | -2.0 | -1.4 | -3.8 | -9.3 | -6.0 | -1.1 | -1.0 | 27.2 |
| 76 | 75 | 81 | 76 | 70 | 72 | 93 | 72 | 74 | 81 | 79 | 88 | |
| -16 | -9 | -11 | -8 | -11 | -6 | -26 | -11 | -19 | -16 | -13 | -10 | |
OPM OPM% | -27.4 | -13.1 | -15.3 | -12.5 | -19.4 | -9.5 | -38.1 | -17.2 | -33.5 | -24.8 | -18.9 | -12.7 |
| 3 | 8 | 15 | 2 | 1 | 1 | 17 | -78 | 4 | 34 | 54 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 5 | 7 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | -27 | -14 | -8 | -20 | -24 | -18 | -29 | -99 | -26 | 6 | 31 | -21 |
| 0 | 0 | 4 | 26 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | |
| -59 | -49 | -241 | -61 | -70 | -69 | 5,766 | -99 | -26 | 6 | 31 | -20 | |
Growth YoY PAT Growth YoY% | 0.6 | -2.5 | -821.0 | -89.2 | -19.1 | -40.6 | 2,495.7 | -61.9 | 63.0 | 108.7 | -99.5 | 79.7 |
NPM NPM% | -98.0 | -74.1 | -344.1 | -91.2 | -119.1 | -105.6 | 8,569.6 | -162.7 | -46.9 | 9.3 | 46.6 | -26.0 |
| -0.1 | -0.1 | -0.4 | -0.1 | -0.1 | -0.1 | 185.6 | -3.2 | -0.8 | 0.2 | 1.0 | -0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 66 | 70 | 67 | 59 | 65 | 67 | 61 | 55 | 65 | 67 | 78 | |
Growth YoY Revenue Growth YoY% | -92.9 | -93.3 | -93.4 | -93.3 | -2.0 | -1.4 | -3.8 | -9.3 | -6.0 | -1.1 | -1.0 | 27.2 |
| 76 | 75 | 81 | 76 | 70 | 72 | 93 | 72 | 74 | 81 | 79 | 88 | |
| -16 | -9 | -11 | -8 | -11 | -6 | -26 | -11 | -19 | -16 | -13 | -10 | |
OPM OPM% | -27.4 | -13.1 | -15.3 | -12.5 | -19.4 | -9.5 | -38.1 | -17.2 | -33.5 | -24.8 | -18.9 | -12.7 |
| 3 | 8 | 15 | 2 | 1 | 1 | 17 | -78 | 4 | 34 | 54 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 5 | 7 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | -27 | -14 | -8 | -20 | -24 | -18 | -29 | -99 | -26 | 6 | 31 | -21 |
| 0 | 0 | 4 | 26 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | |
| -59 | -49 | -241 | -61 | -70 | -69 | 5,766 | -99 | -26 | 6 | 31 | -20 | |
Growth YoY PAT Growth YoY% | 0.6 | -2.5 | -821.0 | -89.2 | -19.1 | -40.6 | 2,495.7 | -61.9 | 63.0 | 108.7 | -99.5 | 79.7 |
NPM NPM% | -98.0 | -74.1 | -344.1 | -91.2 | -119.1 | -105.6 | 8,569.6 | -162.7 | -46.9 | 9.3 | 46.6 | -26.0 |
| -0.1 | -0.1 | -0.4 | -0.1 | -0.1 | -0.1 | 185.6 | -3.2 | -0.8 | 0.2 | 1.0 | -0.7 |
| Financial Year | Mar 2009 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,948 | 3,842 | 3,873 | 2,904 | 2,646 | 2,653 | 3,606 | 3,778 | 246 | 259 | 248 | 264 |
Growth Revenue Growth% | 0.8 | -25.0 | -8.9 | 0.3 | 35.9 | 4.8 | -93.5 | 5.0 | -4.3 | 4.6 | ||
| 3,317 | 3,846 | 3,947 | 2,613 | 2,417 | 2,277 | 3,094 | 3,507 | 298 | 310 | 305 | 321 | |
| 631 | -5 | -74 | 291 | 228 | 376 | 512 | 271 | -52 | -52 | -57 | -57 | |
OPM OPM% | 16.0 | -0.1 | -1.9 | 10.0 | 8.6 | 14.2 | 14.2 | 7.2 | -21.1 | -20.0 | -23.0 | -21.6 |
| 11 | 174 | 84 | 61 | 40 | -149 | 14 | -103 | 28 | 21 | 14 | 93 | |
Interest Expense Interest ExpenseCr | 121 | 283 | 443 | 357 | 344 | 276 | 502 | 450 | 27 | 28 | 24 | 25 |
Depreciation DepreciationCr | 0 | 136 | 146 | 108 | 113 | 118 | 112 | 103 | 25 | 32 | 21 | 20 |
PBT PBTCr | 409 | -250 | -580 | -112 | -188 | -167 | -87 | -385 | -76 | -91 | -88 | -9 |
| 30 | -8 | -2 | -12 | 0 | -307 | -10 | -191 | 4 | 19 | 0 | 0 | |
PAT PATCr | 379 | -242 | -578 | -100 | -188 | 140 | -77 | -194 | -80 | -110 | -88 | -9 |
Growth PAT Growth% | -138.6 | 82.6 | -86.7 | 174.7 | -155.2 | -151.2 | 58.9 | -38.2 | 20.2 | -100.2 | ||
NPM NPM% | 9.6 | -6.3 | -14.9 | -3.5 | -7.1 | 5.3 | -2.1 | -5.1 | -32.5 | -42.7 | -35.6 | -3.4 |
| 2.6 | -0.8 | -1.9 | -1.0 | -0.6 | 0.4 | -0.2 | -0.3 | -0.6 | 179.1 | -2.8 | -0.3 |
| Financial Year | Mar 2009 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,948 | 3,842 | 3,873 | 2,904 | 2,646 | 2,653 | 3,606 | 3,778 | 246 | 259 | 248 | 264 |
Growth Revenue Growth% | 0.8 | -25.0 | -8.9 | 0.3 | 35.9 | 4.8 | -93.5 | 5.0 | -4.3 | 4.6 | ||
| 3,317 | 3,846 | 3,947 | 2,613 | 2,417 | 2,277 | 3,094 | 3,507 | 298 | 310 | 305 | 321 | |
| 631 | -5 | -74 | 291 | 228 | 376 | 512 | 271 | -52 | -52 | -57 | -57 | |
OPM OPM% | 16.0 | -0.1 | -1.9 | 10.0 | 8.6 | 14.2 | 14.2 | 7.2 | -21.1 | -20.0 | -23.0 | -21.6 |
| 11 | 174 | 84 | 61 | 40 | -149 | 14 | -103 | 28 | 21 | 14 | 93 | |
Interest Expense Interest ExpenseCr | 121 | 283 | 443 | 357 | 344 | 276 | 502 | 450 | 27 | 28 | 24 | 25 |
Depreciation DepreciationCr | 0 | 136 | 146 | 108 | 113 | 118 | 112 | 103 | 25 | 32 | 21 | 20 |
PBT PBTCr | 409 | -250 | -580 | -112 | -188 | -167 | -87 | -385 | -76 | -91 | -88 | -9 |
| 30 | -8 | -2 | -12 | 0 | -307 | -10 | -191 | 4 | 19 | 0 | 0 | |
PAT PATCr | 379 | -242 | -578 | -100 | -188 | 140 | -77 | -194 | -80 | -110 | -88 | -9 |
Growth PAT Growth% | -138.6 | 82.6 | -86.7 | 174.7 | -155.2 | -151.2 | 58.9 | -38.2 | 20.2 | -100.2 | ||
NPM NPM% | 9.6 | -6.3 | -14.9 | -3.5 | -7.1 | 5.3 | -2.1 | -5.1 | -32.5 | -42.7 | -35.6 | -3.4 |
| 2.6 | -0.8 | -1.9 | -1.0 | -0.6 | 0.4 | -0.2 | -0.3 | -0.6 | 179.1 | -2.8 | -0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 117 | 137 | 143 | 143 | 165 | 244 | 311 | 311 | 311 | 311 |
Reserves ReservesCr | 680 | 307 | -30 | -240 | 33 | 265 | 105 | -274 | 141 | 59 |
| 2,138 | 2,565 | 2,451 | 1,782 | 985 | 1,072 | 1,038 | 1,058 | 205 | 163 | |
| 2,397 | 3,025 | 2,407 | 1,527 | 2,049 | 1,850 | 1,924 | 2,223 | 156 | 133 | |
| 5,333 | 6,117 | 4,970 | 3,212 | 3,232 | 3,433 | 3,435 | 3,376 | 813 | 666 | |
| 1,526 | 1,544 | 1,197 | 511 | 759 | 996 | 994 | 1,144 | 139 | 107 | |
| 3,807 | 4,573 | 3,773 | 2,700 | 2,473 | 2,437 | 2,441 | 2,233 | 674 | 559 | |
| 5,333 | 6,117 | 4,970 | 3,212 | 3,232 | 3,433 | 3,435 | 3,376 | 813 | 666 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 117 | 137 | 143 | 143 | 165 | 244 | 311 | 311 | 311 | 311 |
Reserves ReservesCr | 680 | 307 | -30 | -240 | 33 | 265 | 105 | -274 | 141 | 59 |
| 2,138 | 2,565 | 2,451 | 1,782 | 985 | 1,072 | 1,038 | 1,058 | 205 | 163 | |
| 2,397 | 3,025 | 2,407 | 1,527 | 2,049 | 1,850 | 1,924 | 2,223 | 156 | 133 | |
| 5,333 | 6,117 | 4,970 | 3,212 | 3,232 | 3,433 | 3,435 | 3,376 | 813 | 666 | |
| 1,526 | 1,544 | 1,197 | 511 | 759 | 996 | 994 | 1,144 | 139 | 107 | |
| 3,807 | 4,573 | 3,773 | 2,700 | 2,473 | 2,437 | 2,441 | 2,233 | 674 | 559 | |
| 5,333 | 6,117 | 4,970 | 3,212 | 3,232 | 3,433 | 3,435 | 3,376 | 813 | 666 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 177 | 775 | 787 | 259 | 324 | 131 | -77 | 37 | -107 | |
| 1,792 | -992 | 575 | -445 | -150 | -63 | 49 | 75 | 7 | 99 | |
| -2,117 | 662 | -1,823 | -218 | 201 | -224 | -248 | -4 | -49 | -2 | |
Net Cash Flow Net Cash FlowCr | -246 | -153 | -473 | 123 | 309 | 36 | -68 | -6 | -5 | -10 |
Free Cash Flow Free Cash FlowCr | -277 | -483 | 744 | 754 | 233 | 289 | 66 | -79 | 40 | -76 |
CFO To PAT CFO To PAT% | -32.7 | -30.6 | -772.0 | -419.5 | 184.8 | -418.8 | -67.3 | 96.2 | -33.8 | 121.4 |
CFO To EBITDA CFO To EBITDA% | -1,718.9 | -239.1 | 266.3 | 344.5 | 68.9 | 63.3 | 48.4 | 148.1 | -72.3 | 188.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 177 | 775 | 787 | 259 | 324 | 131 | -77 | 37 | -107 | |
| 1,792 | -992 | 575 | -445 | -150 | -63 | 49 | 75 | 7 | 99 | |
| -2,117 | 662 | -1,823 | -218 | 201 | -224 | -248 | -4 | -49 | -2 | |
Net Cash Flow Net Cash FlowCr | -246 | -153 | -473 | 123 | 309 | 36 | -68 | -6 | -5 | -10 |
Free Cash Flow Free Cash FlowCr | -277 | -483 | 744 | 754 | 233 | 289 | 66 | -79 | 40 | -76 |
CFO To PAT CFO To PAT% | -32.7 | -30.6 | -772.0 | -419.5 | 184.8 | -418.8 | -67.3 | 96.2 | -33.8 | 121.4 |
CFO To EBITDA CFO To EBITDA% | -1,718.9 | -239.1 | 266.3 | 344.5 | 68.9 | 63.3 | 48.4 | 148.1 | -72.3 | 188.0 |
| Financial Year | Mar 2009 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 619 | 1,680 | 1,495 | 1,037 | 262 | 1,155 | 1,276 | 1,820 | 5,320 | 140 | 252 | 396 |
Price To Earnings Price To Earnings | 1.6 | -1.4 | 8.3 | 0.0 | ||||||||
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.4 | 0.1 | 0.4 | 0.3 | 0.4 | 20.0 | 0.5 | 0.9 | 1.5 |
Price To Book Price To Book | 0.5 | 2.1 | 3.4 | 9.2 | -2.7 | 5.8 | 2.5 | 4.4 | 143.9 | 0.3 | 0.7 | 1.1 |
EV To EBITDA EV To EBITDA | -1,024.3 | -72.6 | 13.7 | 10.1 | 8.2 | 5.9 | 13.5 | -142.6 | -6.3 | -8.0 | -10.4 | |
GPM GPM% | 43.2 | 43.2 | 56.7 | 55.2 | 27.8 | 25.0 | 18.4 | 19.8 | 24.5 | 15.4 | 15.4 | |
OPM OPM% | 16.0 | -0.1 | -1.9 | 10.0 | 8.6 | 14.2 | 14.2 | 7.2 | -21.1 | -20.0 | -23.0 | -21.6 |
NPM NPM% | 9.6 | -6.3 | -14.9 | -3.5 | -7.1 | 5.3 | -2.1 | -5.1 | -32.5 | -42.7 | -35.6 | -3.4 |
ROCE ROCE% | 0.8 | -3.1 | 7.9 | 7.9 | 4.9 | 17.2 | 2.8 | -2.1 | -9.7 | -10.9 | -10.9 | |
ROE ROE% | -30.4 | -129.9 | -89.5 | 192.8 | 71.0 | -15.2 | -46.8 | -216.5 | -24.5 | -23.8 | -23.8 | |
ROA ROA% | -4.5 | -9.4 | -2.0 | -5.8 | 4.3 | -2.3 | -5.7 | -2.4 | -13.6 | -13.2 | -13.2 | |
| Financial Year | Mar 2009 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 619 | 1,680 | 1,495 | 1,037 | 262 | 1,155 | 1,276 | 1,820 | 5,320 | 140 | 252 | 396 |
Price To Earnings Price To Earnings | 1.6 | -1.4 | 8.3 | 0.0 | ||||||||
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.4 | 0.1 | 0.4 | 0.3 | 0.4 | 20.0 | 0.5 | 0.9 | 1.5 |
Price To Book Price To Book | 0.5 | 2.1 | 3.4 | 9.2 | -2.7 | 5.8 | 2.5 | 4.4 | 143.9 | 0.3 | 0.7 | 1.1 |
EV To EBITDA EV To EBITDA | -1,024.3 | -72.6 | 13.7 | 10.1 | 8.2 | 5.9 | 13.5 | -142.6 | -6.3 | -8.0 | -10.4 | |
GPM GPM% | 43.2 | 43.2 | 56.7 | 55.2 | 27.8 | 25.0 | 18.4 | 19.8 | 24.5 | 15.4 | 15.4 | |
OPM OPM% | 16.0 | -0.1 | -1.9 | 10.0 | 8.6 | 14.2 | 14.2 | 7.2 | -21.1 | -20.0 | -23.0 | -21.6 |
NPM NPM% | 9.6 | -6.3 | -14.9 | -3.5 | -7.1 | 5.3 | -2.1 | -5.1 | -32.5 | -42.7 | -35.6 | -3.4 |
ROCE ROCE% | 0.8 | -3.1 | 7.9 | 7.9 | 4.9 | 17.2 | 2.8 | -2.1 | -9.7 | -10.9 | -10.9 | |
ROE ROE% | -30.4 | -129.9 | -89.5 | 192.8 | 71.0 | -15.2 | -46.8 | -216.5 | -24.5 | -23.8 | -23.8 | |
ROA ROA% | -4.5 | -9.4 | -2.0 | -5.8 | 4.3 | -2.3 | -5.7 | -2.4 | -13.6 | -13.2 | -13.2 | |
| Market CapitalizationMkt CapCr | 26,468 | 13,310 | 9,574 | 3,289 | 1,589 | 396 | 345 |
| Close PriceClose₹ | 416.75 | 3,290.50 | 332.10 | 4,295.90 | 688.75 | 12.74 | 87.20 |
| IndustryIndustry | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes |
| Price To EarningsPE | 15.44 | 25.73 | 14.33 | 35.61 | 29.47 | 10.62 | |
| Price To SalesPS | 0.90 | 0.76 | 0.58 | 0.85 | 0.61 | 1.50 | 1.09 |
| RevenueRevenueCr | 29,308 | 17,456 | 16,404 | 3,892 | 2,594 | 264 | 317 |
| Revenue Growth TTMRev Gr TTM% | 11.2% | 24.5% | 9.9% | 18.6% | 0.8% | 4.6% | 3.5% |
| PAT Growth TTMPAT Gr TTM% | 105.3% | 6.1% | 44.3% | 245.4% | 21.9% | -100.2% | -16.6% |
| Market CapitalizationMkt CapCr | 26,468 | 13,310 | 9,574 | 3,289 | 1,589 | 396 | 345 |
| Close PriceClose₹ | 416.75 | 3,290.50 | 332.10 | 4,295.90 | 688.75 | 12.74 | 87.20 |
| IndustryIndustry | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes |
| Price To EarningsPE | 15.44 | 25.73 | 14.33 | 35.61 | 29.47 | 10.62 | |
| Price To SalesPS | 0.90 | 0.76 | 0.58 | 0.85 | 0.61 | 1.50 | 1.09 |
| RevenueRevenueCr | 29,308 | 17,456 | 16,404 | 3,892 | 2,594 | 264 | 317 |
| Revenue Growth TTMRev Gr TTM% | 11.2% | 24.5% | 9.9% | 18.6% | 0.8% | 4.6% | 3.5% |
| PAT Growth TTMPAT Gr TTM% | 105.3% | 6.1% | 44.3% | 245.4% | 21.9% | -100.2% | -16.6% |