| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 166 | 151 | 152 | 172 | 202 | 204 | 118 | 107 | 94 | 54 | 139 | 132 | |
Growth YoY Revenue Growth YoY% | -26.8 | -15.1 | -24.2 | 5.0 | 21.5 | 35.5 | -22.7 | -37.9 | -53.6 | -73.3 | 18.0 | 23.1 |
| 142 | 120 | 147 | 157 | 183 | 194 | 150 | 101 | 88 | 56 | 148 | 126 | |
| 24 | 30 | 5 | 16 | 19 | 10 | -32 | 6 | 6 | -2 | -9 | 6 | |
OPM OPM% | 14.6 | 20.2 | 3.5 | 9.2 | 9.4 | 4.8 | -27.6 | 5.7 | 5.9 | -3.2 | -6.7 | 4.7 |
| 4 | 4 | 3 | 2 | 7 | 5 | 4 | 1 | 13 | 5 | 18 | 5 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 3 | -1 | 1 | 2 | 1 | 1 | 0 |
Depreciation DepreciationCr | 8 | 15 | -11 | 3 | 5 | 7 | 8 | 9 | 10 | 10 | -4 | 6 |
PBT PBTCr | 18 | 17 | 18 | 14 | 19 | 6 | -36 | -4 | 6 | -7 | 11 | 6 |
| 4 | 3 | 2 | 2 | 3 | 1 | -4 | 1 | 0 | 0 | 0 | 0 | |
| 14 | 14 | 16 | 12 | 16 | 4 | -32 | -5 | 7 | -7 | 11 | 5 | |
Growth YoY PAT Growth YoY% | -10.4 | 3.2 | 45.8 | -14.6 | 12.0 | -71.0 | -302.9 | -138.3 | -57.5 | -282.1 | 133.6 | 213.4 |
NPM NPM% | 8.5 | 9.3 | 10.5 | 7.0 | 7.9 | 2.0 | -27.6 | -4.3 | 7.2 | -13.7 | 7.8 | 4.0 |
| 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.2 | -1.4 | -0.2 | 0.3 | -0.3 | 0.4 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 166 | 151 | 152 | 172 | 202 | 204 | 118 | 107 | 94 | 54 | 139 | 132 | |
Growth YoY Revenue Growth YoY% | -26.8 | -15.1 | -24.2 | 5.0 | 21.5 | 35.5 | -22.7 | -37.9 | -53.6 | -73.3 | 18.0 | 23.1 |
| 142 | 120 | 147 | 157 | 183 | 194 | 150 | 101 | 88 | 56 | 148 | 126 | |
| 24 | 30 | 5 | 16 | 19 | 10 | -32 | 6 | 6 | -2 | -9 | 6 | |
OPM OPM% | 14.6 | 20.2 | 3.5 | 9.2 | 9.4 | 4.8 | -27.6 | 5.7 | 5.9 | -3.2 | -6.7 | 4.7 |
| 4 | 4 | 3 | 2 | 7 | 5 | 4 | 1 | 13 | 5 | 18 | 5 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 3 | -1 | 1 | 2 | 1 | 1 | 0 |
Depreciation DepreciationCr | 8 | 15 | -11 | 3 | 5 | 7 | 8 | 9 | 10 | 10 | -4 | 6 |
PBT PBTCr | 18 | 17 | 18 | 14 | 19 | 6 | -36 | -4 | 6 | -7 | 11 | 6 |
| 4 | 3 | 2 | 2 | 3 | 1 | -4 | 1 | 0 | 0 | 0 | 0 | |
| 14 | 14 | 16 | 12 | 16 | 4 | -32 | -5 | 7 | -7 | 11 | 5 | |
Growth YoY PAT Growth YoY% | -10.4 | 3.2 | 45.8 | -14.6 | 12.0 | -71.0 | -302.9 | -138.3 | -57.5 | -282.1 | 133.6 | 213.4 |
NPM NPM% | 8.5 | 9.3 | 10.5 | 7.0 | 7.9 | 2.0 | -27.6 | -4.3 | 7.2 | -13.7 | 7.8 | 4.0 |
| 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.2 | -1.4 | -0.2 | 0.3 | -0.3 | 0.4 | 0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 197 | 265 | 313 | 642 | 837 | 633 | 699 | 394 | 419 |
Growth Revenue Growth% | 34.4 | 17.9 | 105.2 | 30.5 | -24.3 | 10.4 | -43.6 | -33.6 | |
| 179 | 243 | 288 | 591 | 748 | 545 | 684 | 393 | 418 | |
| 18 | 22 | 24 | 50 | 90 | 88 | 15 | 1 | 1 | |
OPM OPM% | 9.2 | 8.4 | 7.8 | 7.8 | 10.7 | 13.9 | 2.1 | 0.1 | 0.2 |
| 1 | 1 | 1 | 2 | 8 | 13 | 15 | 37 | 41 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 3 | 2 | 12 | 11 | 6 | 6 | 5 |
Depreciation DepreciationCr | 7 | 9 | 10 | 10 | 17 | 20 | 24 | 25 | 21 |
PBT PBTCr | 12 | 11 | 13 | 40 | 69 | 70 | 1 | 6 | 16 |
| 3 | 3 | 3 | 11 | 15 | 11 | 2 | 1 | 0 | |
PAT PATCr | 8 | 8 | 10 | 29 | 54 | 58 | 0 | 6 | 15 |
Growth PAT Growth% | -2.5 | 21.2 | 198.2 | 85.6 | 8.6 | -100.6 | 1,719.6 | 190.7 | |
NPM NPM% | 4.2 | 3.0 | 3.1 | 4.5 | 6.4 | 9.2 | -0.1 | 1.4 | 3.7 |
| 0.5 | 0.4 | 0.5 | 1.6 | 3.0 | 2.6 | 0.0 | 0.2 | 0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 197 | 265 | 313 | 642 | 837 | 633 | 699 | 394 | 419 |
Growth Revenue Growth% | 34.4 | 17.9 | 105.2 | 30.5 | -24.3 | 10.4 | -43.6 | -33.6 | |
| 179 | 243 | 288 | 591 | 748 | 545 | 684 | 393 | 418 | |
| 18 | 22 | 24 | 50 | 90 | 88 | 15 | 1 | 1 | |
OPM OPM% | 9.2 | 8.4 | 7.8 | 7.8 | 10.7 | 13.9 | 2.1 | 0.1 | 0.2 |
| 1 | 1 | 1 | 2 | 8 | 13 | 15 | 37 | 41 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 3 | 2 | 12 | 11 | 6 | 6 | 5 |
Depreciation DepreciationCr | 7 | 9 | 10 | 10 | 17 | 20 | 24 | 25 | 21 |
PBT PBTCr | 12 | 11 | 13 | 40 | 69 | 70 | 1 | 6 | 16 |
| 3 | 3 | 3 | 11 | 15 | 11 | 2 | 1 | 0 | |
PAT PATCr | 8 | 8 | 10 | 29 | 54 | 58 | 0 | 6 | 15 |
Growth PAT Growth% | -2.5 | 21.2 | 198.2 | 85.6 | 8.6 | -100.6 | 1,719.6 | 190.7 | |
NPM NPM% | 4.2 | 3.0 | 3.1 | 4.5 | 6.4 | 9.2 | -0.1 | 1.4 | 3.7 |
| 0.5 | 0.4 | 0.5 | 1.6 | 3.0 | 2.6 | 0.0 | 0.2 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 30 | 31 | 114 | 125 | 177 |
Reserves ReservesCr | 25 | 35 | 43 | 113 | 279 | 362 | 524 |
| 33 | 56 | 97 | 67 | 66 | 68 | 108 | |
| 29 | 25 | 31 | 276 | 95 | 48 | 29 | |
| 96 | 126 | 202 | 526 | 562 | 603 | 839 | |
| 29 | 59 | 114 | 146 | 163 | 137 | 184 | |
| 67 | 66 | 87 | 381 | 399 | 467 | 655 | |
| 96 | 126 | 202 | 526 | 562 | 603 | 839 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 30 | 31 | 114 | 125 | 177 |
Reserves ReservesCr | 25 | 35 | 43 | 113 | 279 | 362 | 524 |
| 33 | 56 | 97 | 67 | 66 | 68 | 108 | |
| 29 | 25 | 31 | 276 | 95 | 48 | 29 | |
| 96 | 126 | 202 | 526 | 562 | 603 | 839 | |
| 29 | 59 | 114 | 146 | 163 | 137 | 184 | |
| 67 | 66 | 87 | 381 | 399 | 467 | 655 | |
| 96 | 126 | 202 | 526 | 562 | 603 | 839 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 32 | 47 | -223 | 43 | 310 | 11 | |
| -6 | -6 | -15 | -61 | -40 | -339 | 28 | |
| -9 | -13 | -2 | 277 | -8 | 24 | -46 | |
Net Cash Flow Net Cash FlowCr | 2 | 13 | 29 | -7 | -6 | -5 | -7 |
Free Cash Flow Free Cash FlowCr | 11 | 28 | 33 | -283 | 3 | -32 | 30 |
CFO To PAT CFO To PAT% | 206.4 | 329.3 | 161.7 | -415.9 | 74.0 | -89,037.5 | 194.1 |
CFO To EBITDA CFO To EBITDA% | 74.1 | 131.2 | 93.6 | -249.4 | 49.0 | 2,057.9 | 1,932.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 32 | 47 | -223 | 43 | 310 | 11 | |
| -6 | -6 | -15 | -61 | -40 | -339 | 28 | |
| -9 | -13 | -2 | 277 | -8 | 24 | -46 | |
Net Cash Flow Net Cash FlowCr | 2 | 13 | 29 | -7 | -6 | -5 | -7 |
Free Cash Flow Free Cash FlowCr | 11 | 28 | 33 | -283 | 3 | -32 | 30 |
CFO To PAT CFO To PAT% | 206.4 | 329.3 | 161.7 | -415.9 | 74.0 | -89,037.5 | 194.1 |
CFO To EBITDA CFO To EBITDA% | 74.1 | 131.2 | 93.6 | -249.4 | 49.0 | 2,057.9 | 1,932.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 66 | 489 | 861 | 1,666 | 339 | 265 | 398 | |
Price To Earnings Price To Earnings | 3.4 | 6.8 | 16.9 | 16.0 | 28.6 | 46.9 | 19.8 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.8 | 1.0 | 2.6 | 0.5 | 0.7 | 0.9 | |
Price To Book Price To Book | 0.8 | 1.5 | 6.7 | 6.0 | 4.2 | 0.7 | 0.4 | 0.6 | |
EV To EBITDA EV To EBITDA | 2.1 | 2.7 | 9.7 | 12.3 | 19.8 | 24.9 | 478.6 | 613.7 | |
GPM GPM% | 14.3 | 11.8 | 10.7 | 13.5 | 18.3 | 7.1 | 9.2 | 9.2 | |
OPM OPM% | 9.2 | 8.4 | 7.8 | 7.8 | 10.7 | 13.9 | 2.1 | 0.1 | 0.2 |
NPM NPM% | 4.2 | 3.0 | 3.1 | 4.5 | 6.4 | 9.2 | -0.1 | 1.4 | 3.7 |
ROCE ROCE% | 23.4 | 26.0 | 36.6 | 19.1 | 16.0 | 1.3 | 1.7 | 1.7 | |
ROE ROE% | 23.0 | 21.8 | 39.5 | 37.4 | 14.8 | -0.1 | 0.8 | 0.8 | |
ROA ROA% | 8.3 | 7.7 | 14.4 | 10.2 | 10.4 | -0.1 | 0.7 | 0.7 | |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 66 | 489 | 861 | 1,666 | 339 | 265 | 398 | |
Price To Earnings Price To Earnings | 3.4 | 6.8 | 16.9 | 16.0 | 28.6 | 46.9 | 19.8 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.8 | 1.0 | 2.6 | 0.5 | 0.7 | 0.9 | |
Price To Book Price To Book | 0.8 | 1.5 | 6.7 | 6.0 | 4.2 | 0.7 | 0.4 | 0.6 | |
EV To EBITDA EV To EBITDA | 2.1 | 2.7 | 9.7 | 12.3 | 19.8 | 24.9 | 478.6 | 613.7 | |
GPM GPM% | 14.3 | 11.8 | 10.7 | 13.5 | 18.3 | 7.1 | 9.2 | 9.2 | |
OPM OPM% | 9.2 | 8.4 | 7.8 | 7.8 | 10.7 | 13.9 | 2.1 | 0.1 | 0.2 |
NPM NPM% | 4.2 | 3.0 | 3.1 | 4.5 | 6.4 | 9.2 | -0.1 | 1.4 | 3.7 |
ROCE ROCE% | 23.4 | 26.0 | 36.6 | 19.1 | 16.0 | 1.3 | 1.7 | 1.7 | |
ROE ROE% | 23.0 | 21.8 | 39.5 | 37.4 | 14.8 | -0.1 | 0.8 | 0.8 | |
ROA ROA% | 8.3 | 7.7 | 14.4 | 10.2 | 10.4 | -0.1 | 0.7 | 0.7 | |
| Market CapitalizationMkt CapCr | 814 | 787 | 670 | 665 | 615 | 501 | 398 |
| Close PriceClose₹ | 27.88 | 275.10 | 260.60 | 83.38 | 25.04 | 316.90 | 10.71 |
| IndustryIndustry | Logistics | Logistics | Logistics | Logistics | Logistics | Logistics | Logistics |
| Price To EarningsPE | 18.46 | 26.18 | 9.41 | 14.99 | 6.39 | 19.83 | |
| Price To SalesPS | 0.96 | 0.52 | 0.23 | 1.58 | 7.27 | 0.77 | 0.95 |
| RevenueRevenueCr | 848 | 1,510 | 2,922 | 421 | 85 | 654 | 419 |
| Revenue Growth TTMRev Gr TTM% | 12.3% | 16.9% | 24.3% | 51.7% | 0.7% | 30.1% | -33.6% |
| PAT Growth TTMPAT Gr TTM% | 39.2% | -35.4% | -106.3% | 746.7% | -25.9% | 44.4% | 190.7% |
| Market CapitalizationMkt CapCr | 814 | 787 | 670 | 665 | 615 | 501 | 398 |
| Close PriceClose₹ | 27.88 | 275.10 | 260.60 | 83.38 | 25.04 | 316.90 | 10.71 |
| IndustryIndustry | Logistics | Logistics | Logistics | Logistics | Logistics | Logistics | Logistics |
| Price To EarningsPE | 18.46 | 26.18 | 9.41 | 14.99 | 6.39 | 19.83 | |
| Price To SalesPS | 0.96 | 0.52 | 0.23 | 1.58 | 7.27 | 0.77 | 0.95 |
| RevenueRevenueCr | 848 | 1,510 | 2,922 | 421 | 85 | 654 | 419 |
| Revenue Growth TTMRev Gr TTM% | 12.3% | 16.9% | 24.3% | 51.7% | 0.7% | 30.1% | -33.6% |
| PAT Growth TTMPAT Gr TTM% | 39.2% | -35.4% | -106.3% | 746.7% | -25.9% | 44.4% | 190.7% |