Login
Research AI
Scans
Tools
Watchlists
Login
Home
Charts
Search
Watchlist
Products

Master Components Ltd

MASTER
NSE
₹394.450.00%19 Oct 2026
Reports
Plastics Others

Master Components Ltd

MASTER
NSE
₹394.45
0.00%
19 Oct 2026
SOICxStockScans Reports
Ask AI
Plastics Others
Indices
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹158Cr
Close
Close Price
₹394.45
Industry
Industry
Plastics Others
PE
Price To Earnings
21.20
PS
Price To Sales
2.12
Revenue
Revenue
₹74Cr
Rev Gr TTM
Revenue Growth TTM
75.43%
PAT Gr TTM
PAT Growth TTM
14.69%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1011111418253738
Growth YoY
Revenue Growth YoY%
14.429.554.378.8107.452.5
Expenses
ExpensesCr
89101115213131
Operating Profit
Operating ProfitCr
22223457
OPM
OPM%
16.314.216.717.116.814.314.418.6
Other Income
Other IncomeCr
00000300
Interest Expense
Interest ExpenseCr
00000001
Depreciation
DepreciationCr
00101011
PBT
PBTCr
22233757
Tax
TaxCr
00011111
PAT
PATCr
11122534
Growth YoY
PAT Growth YoY%
17.694.267.0188.694.0-12.9
NPM
NPM%
8.58.18.712.19.419.58.811.2
EPS
EPS₹
0.00.03.04.34.212.18.110.5
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1011111418253738
Growth YoY
Revenue Growth YoY%
14.429.554.378.8107.452.5
Expenses
ExpensesCr
89101115213131
Operating Profit
Operating ProfitCr
22223457
OPM
OPM%
16.314.216.717.116.814.314.418.6
Other Income
Other IncomeCr
00000300
Interest Expense
Interest ExpenseCr
00000001
Depreciation
DepreciationCr
00101011
PBT
PBTCr
22233757
Tax
TaxCr
00011111
PAT
PATCr
11122534
Growth YoY
PAT Growth YoY%
17.694.267.0188.694.0-12.9
NPM
NPM%
8.58.18.712.19.419.58.811.2
EPS
EPS₹
0.00.03.04.34.212.18.110.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
15131821254274
Growth
Revenue Growth%
-11.937.613.522.267.775.4
Expenses
ExpensesCr
12111618213662
Operating Profit
Operating ProfitCr
32234712
OPM
OPM%
19.716.612.215.316.915.316.5
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000001
Depreciation
DepreciationCr
1111112
PBT
PBTCr
21124910
Tax
TaxCr
1001123
PAT
PATCr
1112367
Growth
PAT Growth%
-42.423.182.556.4142.714.6
NPM
NPM%
8.85.85.18.310.615.310.0
EPS
EPS₹
4.02.32.85.27.316.218.6
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
15131821254274
Growth
Revenue Growth%
-11.937.613.522.267.775.4
Expenses
ExpensesCr
12111618213662
Operating Profit
Operating ProfitCr
32234712
OPM
OPM%
19.716.612.215.316.915.316.5
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000001
Depreciation
DepreciationCr
1111112
PBT
PBTCr
21124910
Tax
TaxCr
1001123
PAT
PATCr
1112367
Growth
PAT Growth%
-42.423.182.556.4142.714.6
NPM
NPM%
8.85.85.18.310.615.310.0
EPS
EPS₹
4.02.32.85.27.316.218.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
0003444
Reserves
ReservesCr
89108192533
Current Liabilities
Current LiabilitiesCr
444431218
Non Current Liabilities
Non Current LiabilitiesCr
3211015
Total Liabilities
Total LiabilitiesCr
15141517264359
Current Assets
Current AssetsCr
7689151930
Non Current Assets
Non Current AssetsCr
8878112529
Total Assets
Total AssetsCr
15141517264359
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
0003444
Reserves
ReservesCr
89108192533
Current Liabilities
Current LiabilitiesCr
444431218
Non Current Liabilities
Non Current LiabilitiesCr
3211015
Total Liabilities
Total LiabilitiesCr
15141517264359
Current Assets
Current AssetsCr
7689151930
Non Current Assets
Non Current AssetsCr
8878112529
Total Assets
Total AssetsCr
15141517264359

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2213222
Investing Cash Flow
Investing Cash FlowCr
0-10-2-4-11-6
Financing Cash Flow
Financing Cash FlowCr
-2-2-1-1846
Net Cash Flow
Net Cash FlowCr
0-1006-63
Free Cash Flow
Free Cash FlowCr
2112-2-10-3
CFO To PAT
CFO To PAT%
170.1266.584.8152.377.925.930.1
CFO To EBITDA
CFO To EBITDA%
76.092.535.782.448.725.918.2
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2213222
Investing Cash Flow
Investing Cash FlowCr
0-10-2-4-11-6
Financing Cash Flow
Financing Cash FlowCr
-2-2-1-1846
Net Cash Flow
Net Cash FlowCr
0-1006-63
Free Cash Flow
Free Cash FlowCr
2112-2-10-3
CFO To PAT
CFO To PAT%
170.1266.584.8152.377.925.930.1
CFO To EBITDA
CFO To EBITDA%
76.092.535.782.448.725.918.2

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
55114119158
Price To Earnings
Price To Earnings
20.417.616.021.2
Price To Sales
Price To Sales
2.22.71.62.1
Price To Book
Price To Book
2.43.93.24.3
EV To EBITDA
EV To EBITDA
11.318.210.313.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.828.323.626.728.525.725.925.9
OPM
OPM%
19.716.612.215.316.915.316.516.5
NPM
NPM%
8.85.85.18.310.615.310.010.0
ROCE
ROCE%
19.311.612.520.115.926.522.622.6
ROE
ROE%
16.08.49.414.711.622.020.220.2
ROA
ROA%
9.15.46.310.310.215.112.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
55114119158
Price To Earnings
Price To Earnings
20.417.616.021.2
Price To Sales
Price To Sales
2.22.71.62.1
Price To Book
Price To Book
2.43.93.24.3
EV To EBITDA
EV To EBITDA
11.318.210.313.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.828.323.626.728.525.725.925.9
OPM
OPM%
19.716.612.215.316.915.316.516.5
NPM
NPM%
8.85.85.18.310.615.310.010.0
ROCE
ROCE%
19.311.612.520.115.926.522.622.6
ROE
ROE%
16.08.49.414.711.622.020.220.2
ROA
ROA%
9.15.46.310.310.215.112.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Peer Comparison

BDI
CAPRIHANS
KVTOYS
MASTER
TEXMOPIPES
PRIMAPLA
AERON
Market CapitalizationMkt CapCr175170159158147144140
Close PriceClose₹123.0096.35252.45394.4550.26131.3082.00
IndustryIndustryPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics Others
Price To EarningsPE15.5130.5321.209.688.0516.02
Price To SalesPS1.740.220.912.120.380.760.63
RevenueRevenueCr10175517574388189222
Revenue Growth TTMRev Gr TTM%0.5%75.4%2.7%1.0%2.5%
PAT Growth TTMPAT Gr TTM%53.2%14.7%-11.0%20.6%-34.5%
BDI
CAPRIHANS
KVTOYS
MASTER
TEXMOPIPES
PRIMAPLA
AERON
Market CapitalizationMkt CapCr175170159158147144140
Close PriceClose₹123.0096.35252.45394.4550.26131.3082.00
IndustryIndustryPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics OthersPlastics Others
Price To EarningsPE15.5130.5321.209.688.0516.02
Price To SalesPS1.740.220.912.120.380.760.63
RevenueRevenueCr10175517574388189222
Revenue Growth TTMRev Gr TTM%0.5%75.4%2.7%1.0%2.5%
PAT Growth TTMPAT Gr TTM%53.2%14.7%-11.0%20.6%-34.5%
Annual Reports
FY2026
PDF
FY2025
PDF
FY2024
PDF
Quarterly Reports
FY2026
Mar 26
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Annual Reports
FY2026FY2025FY2024
Quarterly Reports
Mar 26
Result
PPT
Transcript
Summary
Sep 25
Result
PPT
Transcript
Summary
Mar 25
Result
PPT
Transcript
Summary
Sep 24
Result
PPT
Transcript
Summary
Mar 24
Result
PPT
Transcript
Summary
Load More
Interviews

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies