| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,043 | 3,348 | 3,579 | 2,856 | 4,001 | 4,662 | 5,268 | 3,807 | 4,292 | 4,731 | 5,013 | 5,302 | |
Growth YoY Revenue Growth YoY% | -12.8 | 1.5 | -2.5 | -10.2 | 31.5 | 39.3 | 47.2 | 33.3 | 7.3 | 1.5 | -4.8 | 39.3 |
| 2,647 | 2,574 | 2,472 | 1,922 | 2,452 | 2,335 | 2,514 | 2,315 | 2,366 | 2,552 | 2,663 | 2,595 | |
| 397 | 774 | 1,108 | 934 | 1,549 | 2,328 | 2,754 | 1,492 | 1,926 | 2,179 | 2,349 | 2,708 | |
OPM OPM% | 13.0 | 23.1 | 30.9 | 32.7 | 38.7 | 49.9 | 52.3 | 39.2 | 44.9 | 46.1 | 46.9 | 51.1 |
| 50 | 32 | 492 | 48 | 56 | 83 | 114 | 109 | 148 | 188 | 202 | 174 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 9 | 3 | 4 | 19 | 32 | 8 | 8 | 60 | 24 | 10 |
Depreciation DepreciationCr | 186 | 154 | 240 | 174 | 180 | 286 | 88 | 178 | 174 | 182 | 211 | 182 |
PBT PBTCr | 256 | 650 | 1,350 | 804 | 1,420 | 2,105 | 2,749 | 1,415 | 1,892 | 2,126 | 2,316 | 2,690 |
| 69 | 180 | 354 | 216 | 374 | 539 | 681 | 365 | 462 | 531 | 594 | 687 | |
| 187 | 471 | 997 | 588 | 1,046 | 1,566 | 2,067 | 1,049 | 1,430 | 1,595 | 1,722 | 2,003 | |
Growth YoY PAT Growth YoY% | 49.4 | 83.6 | 101.4 | 76.3 | 458.3 | 232.8 | 107.4 | 78.4 | 36.7 | 1.8 | -16.7 | 90.9 |
NPM NPM% | 6.2 | 14.1 | 27.9 | 20.6 | 26.1 | 33.6 | 39.2 | 27.6 | 33.3 | 33.7 | 34.4 | 37.8 |
| 1.0 | 2.6 | 5.4 | 3.2 | 5.7 | 8.5 | 11.3 | 5.7 | 7.8 | 8.7 | 9.4 | 10.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,043 | 3,348 | 3,579 | 2,856 | 4,001 | 4,662 | 5,268 | 3,807 | 4,292 | 4,731 | 5,013 | 5,302 | |
Growth YoY Revenue Growth YoY% | -12.8 | 1.5 | -2.5 | -10.2 | 31.5 | 39.3 | 47.2 | 33.3 | 7.3 | 1.5 | -4.8 | 39.3 |
| 2,647 | 2,574 | 2,472 | 1,922 | 2,452 | 2,335 | 2,514 | 2,315 | 2,366 | 2,552 | 2,663 | 2,595 | |
| 397 | 774 | 1,108 | 934 | 1,549 | 2,328 | 2,754 | 1,492 | 1,926 | 2,179 | 2,349 | 2,708 | |
OPM OPM% | 13.0 | 23.1 | 30.9 | 32.7 | 38.7 | 49.9 | 52.3 | 39.2 | 44.9 | 46.1 | 46.9 | 51.1 |
| 50 | 32 | 492 | 48 | 56 | 83 | 114 | 109 | 148 | 188 | 202 | 174 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 9 | 3 | 4 | 19 | 32 | 8 | 8 | 60 | 24 | 10 |
Depreciation DepreciationCr | 186 | 154 | 240 | 174 | 180 | 286 | 88 | 178 | 174 | 182 | 211 | 182 |
PBT PBTCr | 256 | 650 | 1,350 | 804 | 1,420 | 2,105 | 2,749 | 1,415 | 1,892 | 2,126 | 2,316 | 2,690 |
| 69 | 180 | 354 | 216 | 374 | 539 | 681 | 365 | 462 | 531 | 594 | 687 | |
| 187 | 471 | 997 | 588 | 1,046 | 1,566 | 2,067 | 1,049 | 1,430 | 1,595 | 1,722 | 2,003 | |
Growth YoY PAT Growth YoY% | 49.4 | 83.6 | 101.4 | 76.3 | 458.3 | 232.8 | 107.4 | 78.4 | 36.7 | 1.8 | -16.7 | 90.9 |
NPM NPM% | 6.2 | 14.1 | 27.9 | 20.6 | 26.1 | 33.6 | 39.2 | 27.6 | 33.3 | 33.7 | 34.4 | 37.8 |
| 1.0 | 2.6 | 5.4 | 3.2 | 5.7 | 8.5 | 11.3 | 5.7 | 7.8 | 8.7 | 9.4 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,817 | 7,543 | 9,509 | 11,499 | 8,472 | 8,956 | 14,181 | 14,257 | 13,149 | 16,788 | 17,843 | 19,338 |
Growth Revenue Growth% | -7.7 | 10.7 | 26.1 | 20.9 | -26.3 | 5.7 | 58.3 | 0.5 | -7.8 | 27.7 | 6.3 | 9.0 |
| 5,858 | 6,463 | 8,112 | 8,607 | 7,983 | 7,173 | 9,664 | 11,807 | 10,276 | 9,223 | 9,896 | 10,176 | |
| 959 | 1,080 | 1,397 | 2,893 | 489 | 1,783 | 4,517 | 2,450 | 2,873 | 7,565 | 7,947 | 9,162 | |
OPM OPM% | 14.1 | 14.3 | 14.7 | 25.1 | 5.8 | 19.9 | 31.9 | 17.2 | 21.9 | 45.1 | 44.5 | 47.4 |
| 659 | 367 | 1,124 | 327 | 271 | 146 | 297 | 124 | 606 | 300 | 647 | 712 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 6 | 7 | 23 | 13 | 17 | 59 | 100 | 101 |
Depreciation DepreciationCr | 426 | 480 | 480 | 476 | 530 | 606 | 837 | 716 | 750 | 728 | 745 | 749 |
PBT PBTCr | 1,189 | 964 | 2,039 | 2,741 | 224 | 1,316 | 3,954 | 1,845 | 2,712 | 7,078 | 7,749 | 9,023 |
| 402 | 296 | 696 | 1,008 | 88 | 17 | 1,003 | 411 | 724 | 1,810 | 1,952 | 2,273 | |
PAT PATCr | 787 | 668 | 1,342 | 1,734 | 136 | 1,299 | 2,951 | 1,435 | 1,988 | 5,268 | 5,797 | 6,751 |
Growth PAT Growth% | -40.5 | -15.2 | 101.0 | 29.2 | -92.1 | 853.8 | 127.1 | -51.4 | 38.6 | 164.9 | 10.0 | 17.8 |
NPM NPM% | 11.6 | 8.8 | 14.1 | 15.1 | 1.6 | 14.5 | 20.8 | 10.1 | 15.1 | 31.4 | 32.5 | 34.9 |
| 2.8 | 3.0 | 6.9 | 9.1 | 0.7 | 7.0 | 16.1 | 7.8 | 10.8 | 28.7 | 31.6 | 36.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,817 | 7,543 | 9,509 | 11,499 | 8,472 | 8,956 | 14,181 | 14,257 | 13,149 | 16,788 | 17,843 | 19,338 |
Growth Revenue Growth% | -7.7 | 10.7 | 26.1 | 20.9 | -26.3 | 5.7 | 58.3 | 0.5 | -7.8 | 27.7 | 6.3 | 9.0 |
| 5,858 | 6,463 | 8,112 | 8,607 | 7,983 | 7,173 | 9,664 | 11,807 | 10,276 | 9,223 | 9,896 | 10,176 | |
| 959 | 1,080 | 1,397 | 2,893 | 489 | 1,783 | 4,517 | 2,450 | 2,873 | 7,565 | 7,947 | 9,162 | |
OPM OPM% | 14.1 | 14.3 | 14.7 | 25.1 | 5.8 | 19.9 | 31.9 | 17.2 | 21.9 | 45.1 | 44.5 | 47.4 |
| 659 | 367 | 1,124 | 327 | 271 | 146 | 297 | 124 | 606 | 300 | 647 | 712 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 6 | 7 | 23 | 13 | 17 | 59 | 100 | 101 |
Depreciation DepreciationCr | 426 | 480 | 480 | 476 | 530 | 606 | 837 | 716 | 750 | 728 | 745 | 749 |
PBT PBTCr | 1,189 | 964 | 2,039 | 2,741 | 224 | 1,316 | 3,954 | 1,845 | 2,712 | 7,078 | 7,749 | 9,023 |
| 402 | 296 | 696 | 1,008 | 88 | 17 | 1,003 | 411 | 724 | 1,810 | 1,952 | 2,273 | |
PAT PATCr | 787 | 668 | 1,342 | 1,734 | 136 | 1,299 | 2,951 | 1,435 | 1,988 | 5,268 | 5,797 | 6,751 |
Growth PAT Growth% | -40.5 | -15.2 | 101.0 | 29.2 | -92.1 | 853.8 | 127.1 | -51.4 | 38.6 | 164.9 | 10.0 | 17.8 |
NPM NPM% | 11.6 | 8.8 | 14.1 | 15.1 | 1.6 | 14.5 | 20.8 | 10.1 | 15.1 | 31.4 | 32.5 | 34.9 |
| 2.8 | 3.0 | 6.9 | 9.1 | 0.7 | 7.0 | 16.1 | 7.8 | 10.8 | 28.7 | 31.6 | 36.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,289 | 966 | 966 | 933 | 933 | 918 | 918 | 918 | 918 | 918 | 918 |
Reserves ReservesCr | 11,906 | 9,239 | 9,537 | 9,552 | 9,054 | 9,761 | 11,634 | 12,208 | 13,470 | 16,887 | 20,685 |
| 1,982 | 2,652 | 2,441 | 2,905 | 2,720 | 2,050 | 3,099 | 2,886 | 3,178 | 3,499 | 3,224 | |
| 1,533 | 1,644 | 1,668 | 1,757 | 1,842 | 1,980 | 1,624 | 1,615 | 1,669 | 1,578 | 1,716 | |
| 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 | 19,235 | 22,882 | 26,544 | |
| 7,344 | 5,656 | 5,614 | 5,601 | 4,558 | 4,306 | 6,485 | 5,301 | 6,130 | 9,139 | 11,620 | |
| 9,367 | 8,845 | 8,999 | 9,547 | 9,990 | 10,403 | 10,791 | 12,326 | 13,105 | 13,743 | 14,924 | |
| 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 | 19,235 | 22,882 | 26,544 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,289 | 966 | 966 | 933 | 933 | 918 | 918 | 918 | 918 | 918 | 918 |
Reserves ReservesCr | 11,906 | 9,239 | 9,537 | 9,552 | 9,054 | 9,761 | 11,634 | 12,208 | 13,470 | 16,887 | 20,685 |
| 1,982 | 2,652 | 2,441 | 2,905 | 2,720 | 2,050 | 3,099 | 2,886 | 3,178 | 3,499 | 3,224 | |
| 1,533 | 1,644 | 1,668 | 1,757 | 1,842 | 1,980 | 1,624 | 1,615 | 1,669 | 1,578 | 1,716 | |
| 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 | 19,235 | 22,882 | 26,544 | |
| 7,344 | 5,656 | 5,614 | 5,601 | 4,558 | 4,306 | 6,485 | 5,301 | 6,130 | 9,139 | 11,620 | |
| 9,367 | 8,845 | 8,999 | 9,547 | 9,990 | 10,403 | 10,791 | 12,326 | 13,105 | 13,743 | 14,924 | |
| 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 | 19,235 | 22,882 | 26,544 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 881 | 1,436 | 1,467 | 2,409 | -349 | 2,199 | 3,958 | 908 | 2,719 | 5,806 | 6,438 | |
| 314 | 1,550 | -366 | -532 | 873 | -1,404 | -2,619 | -334 | -2,000 | -3,971 | -4,200 | |
| -544 | -3,616 | -1,100 | -1,731 | -677 | -601 | -1,140 | -924 | -739 | -1,758 | -2,206 | |
Net Cash Flow Net Cash FlowCr | 651 | -630 | 1 | 146 | -153 | 195 | 199 | -350 | -20 | 78 | 32 |
Free Cash Flow Free Cash FlowCr | 330 | 694 | 688 | 1,668 | -1,182 | 1,289 | 2,791 | -388 | 1,171 | 4,666 | 4,417 |
CFO To PAT CFO To PAT% | 111.9 | 215.1 | 109.3 | 138.9 | -255.9 | 169.3 | 134.1 | 63.3 | 136.8 | 110.2 | 111.1 |
CFO To EBITDA CFO To EBITDA% | 91.8 | 133.0 | 104.9 | 83.3 | -71.3 | 123.4 | 87.6 | 37.1 | 94.7 | 76.8 | 81.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 881 | 1,436 | 1,467 | 2,409 | -349 | 2,199 | 3,958 | 908 | 2,719 | 5,806 | 6,438 | |
| 314 | 1,550 | -366 | -532 | 873 | -1,404 | -2,619 | -334 | -2,000 | -3,971 | -4,200 | |
| -544 | -3,616 | -1,100 | -1,731 | -677 | -601 | -1,140 | -924 | -739 | -1,758 | -2,206 | |
Net Cash Flow Net Cash FlowCr | 651 | -630 | 1 | 146 | -153 | 195 | 199 | -350 | -20 | 78 | 32 |
Free Cash Flow Free Cash FlowCr | 330 | 694 | 688 | 1,668 | -1,182 | 1,289 | 2,791 | -388 | 1,171 | 4,666 | 4,417 |
CFO To PAT CFO To PAT% | 111.9 | 215.1 | 109.3 | 138.9 | -255.9 | 169.3 | 134.1 | 63.3 | 136.8 | 110.2 | 111.1 |
CFO To EBITDA CFO To EBITDA% | 91.8 | 133.0 | 104.9 | 83.3 | -71.3 | 123.4 | 87.6 | 37.1 | 94.7 | 76.8 | 81.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10,219 | 14,690 | 12,902 | 10,336 | 5,438 | 9,918 | 22,361 | 14,410 | 27,999 | 32,242 | 70,949 | 58,405 |
Price To Earnings Price To Earnings | 14.2 | 26.4 | 9.6 | 6.0 | 39.9 | 7.6 | 7.6 | 10.1 | 14.1 | 6.1 | 12.2 | 8.7 |
Price To Sales Price To Sales | 1.5 | 1.9 | 1.4 | 0.9 | 0.6 | 1.1 | 1.6 | 1.0 | 2.1 | 1.9 | 4.0 | 3.0 |
Price To Book Price To Book | 0.8 | 1.4 | 1.2 | 1.0 | 0.5 | 0.9 | 1.8 | 1.1 | 1.9 | 1.8 | 3.3 | 2.7 |
EV To EBITDA EV To EBITDA | 5.3 | 11.5 | 7.3 | 2.4 | 7.1 | 4.6 | 4.2 | 5.1 | 8.9 | 3.6 | 7.9 | 5.6 |
GPM GPM% | 45.7 | 46.5 | 46.4 | 49.8 | 38.6 | 46.1 | 54.0 | 35.2 | 42.5 | 60.4 | 59.4 | 59.4 |
OPM OPM% | 14.1 | 14.3 | 14.7 | 25.1 | 5.8 | 19.9 | 31.9 | 17.2 | 21.9 | 45.1 | 44.5 | 47.4 |
NPM NPM% | 11.6 | 8.8 | 14.1 | 15.1 | 1.6 | 14.5 | 20.8 | 10.1 | 15.1 | 31.4 | 32.5 | 34.9 |
ROCE ROCE% | 9.0 | 9.4 | 19.3 | 26.0 | 2.3 | 12.3 | 31.5 | 14.0 | 18.8 | 39.7 | 36.2 | 36.2 |
ROE ROE% | 6.0 | 6.5 | 12.8 | 16.5 | 1.4 | 12.2 | 23.5 | 10.9 | 13.8 | 29.6 | 26.8 | 26.8 |
ROA ROA% | 4.7 | 4.6 | 9.2 | 11.4 | 0.9 | 8.8 | 17.1 | 8.1 | 10.3 | 23.0 | 21.8 | 21.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10,219 | 14,690 | 12,902 | 10,336 | 5,438 | 9,918 | 22,361 | 14,410 | 27,999 | 32,242 | 70,949 | 58,405 |
Price To Earnings Price To Earnings | 14.2 | 26.4 | 9.6 | 6.0 | 39.9 | 7.6 | 7.6 | 10.1 | 14.1 | 6.1 | 12.2 | 8.7 |
Price To Sales Price To Sales | 1.5 | 1.9 | 1.4 | 0.9 | 0.6 | 1.1 | 1.6 | 1.0 | 2.1 | 1.9 | 4.0 | 3.0 |
Price To Book Price To Book | 0.8 | 1.4 | 1.2 | 1.0 | 0.5 | 0.9 | 1.8 | 1.1 | 1.9 | 1.8 | 3.3 | 2.7 |
EV To EBITDA EV To EBITDA | 5.3 | 11.5 | 7.3 | 2.4 | 7.1 | 4.6 | 4.2 | 5.1 | 8.9 | 3.6 | 7.9 | 5.6 |
GPM GPM% | 45.7 | 46.5 | 46.4 | 49.8 | 38.6 | 46.1 | 54.0 | 35.2 | 42.5 | 60.4 | 59.4 | 59.4 |
OPM OPM% | 14.1 | 14.3 | 14.7 | 25.1 | 5.8 | 19.9 | 31.9 | 17.2 | 21.9 | 45.1 | 44.5 | 47.4 |
NPM NPM% | 11.6 | 8.8 | 14.1 | 15.1 | 1.6 | 14.5 | 20.8 | 10.1 | 15.1 | 31.4 | 32.5 | 34.9 |
ROCE ROCE% | 9.0 | 9.4 | 19.3 | 26.0 | 2.3 | 12.3 | 31.5 | 14.0 | 18.8 | 39.7 | 36.2 | 36.2 |
ROE ROE% | 6.0 | 6.5 | 12.8 | 16.5 | 1.4 | 12.2 | 23.5 | 10.9 | 13.8 | 29.6 | 26.8 | 26.8 |
ROA ROA% | 4.7 | 4.6 | 9.2 | 11.4 | 0.9 | 8.8 | 17.1 | 8.1 | 10.3 | 23.0 | 21.8 | 21.8 |
| Market CapitalizationMkt CapCr | 2,02,352 | 1,43,668 | 58,405 | 402 | 99 | 27 | 25 |
| Close PriceClose₹ | 900.45 | 367.40 | 318.00 | 340.00 | 69.95 | 698.45 | 29.50 |
| IndustryIndustry | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium |
| Price To EarningsPE | 12.19 | 11.96 | 8.65 | 26.38 | 3.93 | 45.12 | 4.07 |
| Price To SalesPS | 0.68 | 2.15 | 3.02 | 1.79 | 0.33 | 2.73 | 0.14 |
| RevenueRevenueCr | 2,95,537 | 66,891 | 19,338 | 225 | 303 | 10 | 178 |
| Revenue Growth TTMRev Gr TTM% | 20.3% | 9.0% | 38.5% | 83.9% | -20.4% | 34.1% | |
| PAT Growth TTMPAT Gr TTM% | -3.1% | 17.8% | 109.4% | 95.4% | 1,625.0% | -13.9% |
| Market CapitalizationMkt CapCr | 2,02,352 | 1,43,668 | 58,405 | 402 | 99 | 27 | 25 |
| Close PriceClose₹ | 900.45 | 367.40 | 318.00 | 340.00 | 69.95 | 698.45 | 29.50 |
| IndustryIndustry | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium | Aluminium |
| Price To EarningsPE | 12.19 | 11.96 | 8.65 | 26.38 | 3.93 | 45.12 | 4.07 |
| Price To SalesPS | 0.68 | 2.15 | 3.02 | 1.79 | 0.33 | 2.73 | 0.14 |
| RevenueRevenueCr | 2,95,537 | 66,891 | 19,338 | 225 | 303 | 10 | 178 |
| Revenue Growth TTMRev Gr TTM% | 20.3% | 9.0% | 38.5% | 83.9% | -20.4% | 34.1% | |
| PAT Growth TTMPAT Gr TTM% | -3.1% | 17.8% | 109.4% | 95.4% | 1,625.0% | -13.9% |