| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,147 | 1,652 | 1,137 | 1,404 | 1,500 | 2,046 | 1,378 | 1,826 | 1,536 | 3,071 | 1,997 | 3,056 | |
Growth YoY Revenue Growth YoY% | 25.8 | 23.3 | 39.7 | 7.5 | 30.9 | 23.8 | 21.1 | 30.1 | 2.4 | 50.1 | 44.9 | 67.3 |
| 1,107 | 1,471 | 1,050 | 1,295 | 1,449 | 1,966 | 1,251 | 1,643 | 1,430 | 2,666 | 1,722 | 2,843 | |
| 39 | 181 | 88 | 109 | 52 | 80 | 127 | 184 | 107 | 405 | 274 | 213 | |
OPM OPM% | 3.4 | 11.0 | 7.7 | 7.8 | 3.5 | 3.9 | 9.2 | 10.1 | 6.9 | 13.2 | 13.7 | 7.0 |
| 11 | 9 | 13 | 12 | 15 | 13 | 15 | 19 | 18 | 30 | 13 | 15 | |
Interest Expense Interest ExpenseCr | 23 | 28 | 30 | 32 | 33 | 34 | 38 | 43 | 46 | 59 | 56 | 68 |
Depreciation DepreciationCr | 13 | 16 | 18 | 18 | 18 | 13 | 19 | 19 | 19 | 21 | 23 | 22 |
PBT PBTCr | 14 | 146 | 52 | 71 | 16 | 46 | 85 | 141 | 59 | 355 | 208 | 139 |
| 2 | 37 | 20 | 20 | 4 | 12 | 23 | 36 | 10 | 91 | 52 | 38 | |
| 12 | 109 | 32 | 51 | 12 | 33 | 62 | 105 | 49 | 264 | 157 | 101 | |
Growth YoY PAT Growth YoY% | 36.0 | 5.8 | 23.6 | 85.3 | 1.4 | -69.4 | 94.1 | 104.1 | 302.5 | 688.5 | 151.3 | -3.4 |
NPM NPM% | 1.0 | 6.6 | 2.8 | 3.6 | 0.8 | 1.6 | 4.5 | 5.7 | 3.2 | 8.6 | 7.9 | 3.3 |
| 1.0 | 7.3 | 2.1 | 3.3 | 0.8 | 1.1 | 3.8 | 6.4 | 3.0 | 16.1 | 9.6 | 6.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,147 | 1,652 | 1,137 | 1,404 | 1,500 | 2,046 | 1,378 | 1,826 | 1,536 | 3,071 | 1,997 | 3,056 | |
Growth YoY Revenue Growth YoY% | 25.8 | 23.3 | 39.7 | 7.5 | 30.9 | 23.8 | 21.1 | 30.1 | 2.4 | 50.1 | 44.9 | 67.3 |
| 1,107 | 1,471 | 1,050 | 1,295 | 1,449 | 1,966 | 1,251 | 1,643 | 1,430 | 2,666 | 1,722 | 2,843 | |
| 39 | 181 | 88 | 109 | 52 | 80 | 127 | 184 | 107 | 405 | 274 | 213 | |
OPM OPM% | 3.4 | 11.0 | 7.7 | 7.8 | 3.5 | 3.9 | 9.2 | 10.1 | 6.9 | 13.2 | 13.7 | 7.0 |
| 11 | 9 | 13 | 12 | 15 | 13 | 15 | 19 | 18 | 30 | 13 | 15 | |
Interest Expense Interest ExpenseCr | 23 | 28 | 30 | 32 | 33 | 34 | 38 | 43 | 46 | 59 | 56 | 68 |
Depreciation DepreciationCr | 13 | 16 | 18 | 18 | 18 | 13 | 19 | 19 | 19 | 21 | 23 | 22 |
PBT PBTCr | 14 | 146 | 52 | 71 | 16 | 46 | 85 | 141 | 59 | 355 | 208 | 139 |
| 2 | 37 | 20 | 20 | 4 | 12 | 23 | 36 | 10 | 91 | 52 | 38 | |
| 12 | 109 | 32 | 51 | 12 | 33 | 62 | 105 | 49 | 264 | 157 | 101 | |
Growth YoY PAT Growth YoY% | 36.0 | 5.8 | 23.6 | 85.3 | 1.4 | -69.4 | 94.1 | 104.1 | 302.5 | 688.5 | 151.3 | -3.4 |
NPM NPM% | 1.0 | 6.6 | 2.8 | 3.6 | 0.8 | 1.6 | 4.5 | 5.7 | 3.2 | 8.6 | 7.9 | 3.3 |
| 1.0 | 7.3 | 2.1 | 3.3 | 0.8 | 1.1 | 3.8 | 6.4 | 3.0 | 16.1 | 9.6 | 6.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,318 | 1,434 | 2,660 | 3,535 | 4,077 | 5,241 | 6,328 | 8,430 | 9,660 |
Growth Revenue Growth% | 8.8 | 32.9 | 15.4 | 28.6 | 20.7 | 33.2 | 43.1 | ||
| 1,253 | 1,359 | 2,485 | 3,257 | 3,761 | 4,866 | 5,960 | 7,461 | 8,661 | |
| 65 | 75 | 175 | 277 | 317 | 376 | 368 | 969 | 999 | |
OPM OPM% | 5.0 | 5.2 | 6.6 | 7.8 | 7.8 | 7.2 | 5.8 | 11.5 | 10.3 |
| 3 | 6 | 15 | 13 | 31 | 42 | 55 | 80 | 77 | |
Interest Expense Interest ExpenseCr | 14 | 21 | 67 | 71 | 86 | 108 | 136 | 204 | 229 |
Depreciation DepreciationCr | 3 | 7 | 40 | 42 | 46 | 60 | 68 | 82 | 85 |
PBT PBTCr | 51 | 53 | 84 | 177 | 216 | 250 | 218 | 763 | 761 |
| 15 | 17 | 22 | 48 | 58 | 69 | 59 | 188 | 190 | |
PAT PATCr | 36 | 36 | 61 | 129 | 158 | 181 | 159 | 574 | 571 |
Growth PAT Growth% | -1.7 | 110.0 | 22.8 | 14.2 | -12.0 | 260.5 | 168.4 | ||
NPM NPM% | 2.8 | 2.5 | 2.3 | 3.6 | 3.9 | 3.5 | 2.5 | 6.8 | 5.9 |
| 9.3 | 19.4 | 22.9 | 12.0 | 10.1 | 35.1 | 34.9 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,318 | 1,434 | 2,660 | 3,535 | 4,077 | 5,241 | 6,328 | 8,430 | 9,660 |
Growth Revenue Growth% | 8.8 | 32.9 | 15.4 | 28.6 | 20.7 | 33.2 | 43.1 | ||
| 1,253 | 1,359 | 2,485 | 3,257 | 3,761 | 4,866 | 5,960 | 7,461 | 8,661 | |
| 65 | 75 | 175 | 277 | 317 | 376 | 368 | 969 | 999 | |
OPM OPM% | 5.0 | 5.2 | 6.6 | 7.8 | 7.8 | 7.2 | 5.8 | 11.5 | 10.3 |
| 3 | 6 | 15 | 13 | 31 | 42 | 55 | 80 | 77 | |
Interest Expense Interest ExpenseCr | 14 | 21 | 67 | 71 | 86 | 108 | 136 | 204 | 229 |
Depreciation DepreciationCr | 3 | 7 | 40 | 42 | 46 | 60 | 68 | 82 | 85 |
PBT PBTCr | 51 | 53 | 84 | 177 | 216 | 250 | 218 | 763 | 761 |
| 15 | 17 | 22 | 48 | 58 | 69 | 59 | 188 | 190 | |
PAT PATCr | 36 | 36 | 61 | 129 | 158 | 181 | 159 | 574 | 571 |
Growth PAT Growth% | -1.7 | 110.0 | 22.8 | 14.2 | -12.0 | 260.5 | 168.4 | ||
NPM NPM% | 2.8 | 2.5 | 2.3 | 3.6 | 3.9 | 3.5 | 2.5 | 6.8 | 5.9 |
| 9.3 | 19.4 | 22.9 | 12.0 | 10.1 | 35.1 | 34.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 53 | 53 | 56 | 78 | 82 | 82 |
Reserves ReservesCr | 536 | 659 | 876 | 1,288 | 1,888 | 2,432 |
| 820 | 1,228 | 1,744 | 2,112 | 2,511 | 4,203 | |
| 137 | 146 | 216 | 246 | 265 | 345 | |
| 1,559 | 2,100 | 2,905 | 3,723 | 4,746 | 7,062 | |
| 1,268 | 1,801 | 2,501 | 3,283 | 4,249 | 6,478 | |
| 291 | 299 | 404 | 439 | 497 | 584 | |
| 1,559 | 2,100 | 2,905 | 3,723 | 4,746 | 7,062 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 53 | 53 | 56 | 78 | 82 | 82 |
Reserves ReservesCr | 536 | 659 | 876 | 1,288 | 1,888 | 2,432 |
| 820 | 1,228 | 1,744 | 2,112 | 2,511 | 4,203 | |
| 137 | 146 | 216 | 246 | 265 | 345 | |
| 1,559 | 2,100 | 2,905 | 3,723 | 4,746 | 7,062 | |
| 1,268 | 1,801 | 2,501 | 3,283 | 4,249 | 6,478 | |
| 291 | 299 | 404 | 439 | 497 | 584 | |
| 1,559 | 2,100 | 2,905 | 3,723 | 4,746 | 7,062 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 182 | -70 | -78 | -23 | -221 | -789 | |
| -55 | -157 | -198 | -118 | -32 | 77 | |
| -122 | 228 | 276 | 151 | 268 | 716 | |
Net Cash Flow Net Cash FlowCr | 5 | 1 | 0 | 9 | 15 | 4 |
Free Cash Flow Free Cash FlowCr | 168 | -95 | -109 | -61 | -258 | -843 |
CFO To PAT CFO To PAT% | 295.8 | -54.1 | -49.3 | -12.8 | -138.8 | -137.4 |
CFO To EBITDA CFO To EBITDA% | 103.7 | -25.2 | -24.7 | -6.2 | -60.2 | -81.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 182 | -70 | -78 | -23 | -221 | -789 | |
| -55 | -157 | -198 | -118 | -32 | 77 | |
| -122 | 228 | 276 | 151 | 268 | 716 | |
Net Cash Flow Net Cash FlowCr | 5 | 1 | 0 | 9 | 15 | 4 |
Free Cash Flow Free Cash FlowCr | 168 | -95 | -109 | -61 | -258 | -843 |
CFO To PAT CFO To PAT% | 295.8 | -54.1 | -49.3 | -12.8 | -138.8 | -137.4 |
CFO To EBITDA CFO To EBITDA% | 103.7 | -25.2 | -24.7 | -6.2 | -60.2 | -81.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,994 | 4,451 | 4,566 | 5,572 | |||||
Price To Earnings Price To Earnings | 33.1 | 27.9 | 8.0 | 9.8 | |||||
Price To Sales Price To Sales | 1.1 | 0.7 | 0.5 | 0.6 | |||||
Price To Book Price To Book | 4.4 | 2.3 | 1.8 | 2.2 | |||||
EV To EBITDA EV To EBITDA | 19.2 | 16.1 | 7.0 | 7.7 | |||||
GPM GPM% | 13.7 | 13.0 | 13.7 | 13.0 | 11.2 | 17.5 | 17.5 | ||
OPM OPM% | 5.0 | 5.2 | 6.6 | 7.8 | 7.8 | 7.2 | 5.8 | 11.5 | 10.3 |
NPM NPM% | 2.8 | 2.5 | 2.3 | 3.6 | 3.9 | 3.5 | 2.5 | 6.8 | 5.9 |
ROCE ROCE% | 13.4 | 14.3 | 13.0 | 11.4 | 8.8 | 18.6 | 18.6 | ||
ROE ROE% | 10.4 | 18.1 | 17.0 | 13.3 | 8.1 | 22.9 | 22.9 | ||
ROA ROA% | 3.9 | 6.2 | 5.5 | 4.9 | 3.4 | 8.1 | 8.1 | ||
| Financial Year | Mar 2014 | Mar 2015 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,994 | 4,451 | 4,566 | 5,572 | |||||
Price To Earnings Price To Earnings | 33.1 | 27.9 | 8.0 | 9.8 | |||||
Price To Sales Price To Sales | 1.1 | 0.7 | 0.5 | 0.6 | |||||
Price To Book Price To Book | 4.4 | 2.3 | 1.8 | 2.2 | |||||
EV To EBITDA EV To EBITDA | 19.2 | 16.1 | 7.0 | 7.7 | |||||
GPM GPM% | 13.7 | 13.0 | 13.7 | 13.0 | 11.2 | 17.5 | 17.5 | ||
OPM OPM% | 5.0 | 5.2 | 6.6 | 7.8 | 7.8 | 7.2 | 5.8 | 11.5 | 10.3 |
NPM NPM% | 2.8 | 2.5 | 2.3 | 3.6 | 3.9 | 3.5 | 2.5 | 6.8 | 5.9 |
ROCE ROCE% | 13.4 | 14.3 | 13.0 | 11.4 | 8.8 | 18.6 | 18.6 | ||
ROE ROE% | 10.4 | 18.1 | 17.0 | 13.3 | 8.1 | 22.9 | 22.9 | ||
ROA ROA% | 3.9 | 6.2 | 5.5 | 4.9 | 3.4 | 8.1 | 8.1 | ||
| Market CapitalizationMkt CapCr | 15,544 | 11,719 | 8,670 | 5,572 | 5,239 | 5,092 | 3,433 |
| Close PriceClose₹ | 5,001.00 | 767.00 | 589.00 | 339.95 | 2,295.00 | 763.00 | 204.62 |
| IndustryIndustry | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery |
| Price To EarningsPE | 39.75 | 230.33 | 17.94 | 9.75 | 21.81 | 23.82 | 11.98 |
| Price To SalesPS | 1.62 | 4.37 | 0.76 | 0.58 | 1.20 | 1.49 | 0.90 |
| RevenueRevenueCr | 9,622 | 2,681 | 11,438 | 9,660 | 4,377 | 3,420 | 3,795 |
| Revenue Growth TTMRev Gr TTM% | 83.2% | 40.0% | 47.8% | 43.1% | 30.8% | 29.1% | 10.4% |
| PAT Growth TTMPAT Gr TTM% | 262.6% | 127.3% | 76.7% | 168.4% | 93.4% | 189.4% | 74.4% |
| Market CapitalizationMkt CapCr | 15,544 | 11,719 | 8,670 | 5,572 | 5,239 | 5,092 | 3,433 |
| Close PriceClose₹ | 5,001.00 | 767.00 | 589.00 | 339.95 | 2,295.00 | 763.00 | 204.62 |
| IndustryIndustry | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery |
| Price To EarningsPE | 39.75 | 230.33 | 17.94 | 9.75 | 21.81 | 23.82 | 11.98 |
| Price To SalesPS | 1.62 | 4.37 | 0.76 | 0.58 | 1.20 | 1.49 | 0.90 |
| RevenueRevenueCr | 9,622 | 2,681 | 11,438 | 9,660 | 4,377 | 3,420 | 3,795 |
| Revenue Growth TTMRev Gr TTM% | 83.2% | 40.0% | 47.8% | 43.1% | 30.8% | 29.1% | 10.4% |
| PAT Growth TTMPAT Gr TTM% | 262.6% | 127.3% | 76.7% | 168.4% | 93.4% | 189.4% | 74.4% |