| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 46 | 48 | 49 | 50 | 67 | 55 | 56 | 69 | 71 | |
Growth YoY Revenue Growth YoY% | 10.4 | 45.4 | 16.1 | 14.5 | 36.9 | 6.1 | ||||
| 17 | 13 | 13 | 15 | 42 | 26 | 14 | 16 | 27 | 29 | |
| 29 | 33 | 35 | 34 | 8 | 41 | 42 | 40 | 42 | 42 | |
OPM OPM% | 62.8 | 71.4 | 73.2 | 69.9 | 16.4 | 61.5 | 75.3 | 70.8 | 61.0 | 59.3 |
| 2 | 2 | 5 | 1 | 0 | 2 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 |
Depreciation DepreciationCr | 11 | 11 | 11 | 12 | 13 | 15 | 16 | 16 | 16 | 17 |
PBT PBTCr | 16 | 21 | 25 | 19 | -9 | 22 | 22 | 20 | 20 | 20 |
| 1 | 4 | 5 | 2 | 5 | 4 | 5 | 5 | 6 | 5 | |
| 16 | 17 | 20 | 17 | -14 | 17 | 17 | 15 | 14 | 15 | |
Growth YoY PAT Growth YoY% | -187.7 | 2.5 | -18.0 | -14.8 | 205.2 | -16.3 | ||||
NPM NPM% | 34.7 | 36.7 | 42.5 | 35.2 | -27.5 | 25.9 | 30.0 | 26.2 | 21.1 | 20.4 |
| 14.8 | 15.8 | 19.7 | 15.9 | -11.7 | 15.5 | 14.9 | 12.6 | 12.3 | 12.4 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 46 | 48 | 49 | 50 | 67 | 55 | 56 | 69 | 71 | |
Growth YoY Revenue Growth YoY% | 10.4 | 45.4 | 16.1 | 14.5 | 36.9 | 6.1 | ||||
| 17 | 13 | 13 | 15 | 42 | 26 | 14 | 16 | 27 | 29 | |
| 29 | 33 | 35 | 34 | 8 | 41 | 42 | 40 | 42 | 42 | |
OPM OPM% | 62.8 | 71.4 | 73.2 | 69.9 | 16.4 | 61.5 | 75.3 | 70.8 | 61.0 | 59.3 |
| 2 | 2 | 5 | 1 | 0 | 2 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 |
Depreciation DepreciationCr | 11 | 11 | 11 | 12 | 13 | 15 | 16 | 16 | 16 | 17 |
PBT PBTCr | 16 | 21 | 25 | 19 | -9 | 22 | 22 | 20 | 20 | 20 |
| 1 | 4 | 5 | 2 | 5 | 4 | 5 | 5 | 6 | 5 | |
| 16 | 17 | 20 | 17 | -14 | 17 | 17 | 15 | 14 | 15 | |
Growth YoY PAT Growth YoY% | -187.7 | 2.5 | -18.0 | -14.8 | 205.2 | -16.3 | ||||
NPM NPM% | 34.7 | 36.7 | 42.5 | 35.2 | -27.5 | 25.9 | 30.0 | 26.2 | 21.1 | 20.4 |
| 14.8 | 15.8 | 19.7 | 15.9 | -11.7 | 15.5 | 14.9 | 12.6 | 12.3 | 12.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 167 | 193 | 222 | 251 |
Growth Revenue Growth% | 15.6 | 15.2 | 17.5 | |
| 49 | 82 | 58 | 86 | |
| 117 | 110 | 164 | 165 | |
OPM OPM% | 70.4 | 57.2 | 74.0 | 65.8 |
| 8 | 9 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 20 | 17 | 24 | 26 |
Depreciation DepreciationCr | 34 | 47 | 62 | 65 |
PBT PBTCr | 71 | 56 | 83 | 81 |
| 8 | 15 | 20 | 21 | |
PAT PATCr | 63 | 41 | 63 | 60 |
Growth PAT Growth% | -36.0 | 55.5 | 47.0 | |
NPM NPM% | 38.0 | 21.1 | 28.4 | 24.0 |
| 59.8 | 34.5 | 54.7 | 52.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 167 | 193 | 222 | 251 |
Growth Revenue Growth% | 15.6 | 15.2 | 17.5 | |
| 49 | 82 | 58 | 86 | |
| 117 | 110 | 164 | 165 | |
OPM OPM% | 70.4 | 57.2 | 74.0 | 65.8 |
| 8 | 9 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 20 | 17 | 24 | 26 |
Depreciation DepreciationCr | 34 | 47 | 62 | 65 |
PBT PBTCr | 71 | 56 | 83 | 81 |
| 8 | 15 | 20 | 21 | |
PAT PATCr | 63 | 41 | 63 | 60 |
Growth PAT Growth% | -36.0 | 55.5 | 47.0 | |
NPM NPM% | 38.0 | 21.1 | 28.4 | 24.0 |
| 59.8 | 34.5 | 54.7 | 52.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 12 |
Reserves ReservesCr | 288 | 381 | 475 |
| 78 | 124 | 122 | |
| 124 | 159 | 331 | |
| 500 | 684 | 943 | |
| 87 | 179 | 212 | |
| 413 | 505 | 730 | |
| 500 | 684 | 943 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 12 |
Reserves ReservesCr | 288 | 381 | 475 |
| 78 | 124 | 122 | |
| 124 | 159 | 331 | |
| 500 | 684 | 943 | |
| 87 | 179 | 212 | |
| 413 | 505 | 730 | |
| 500 | 684 | 943 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 72 | 79 | 66 | |
| -63 | -141 | -112 | |
| -7 | 96 | 27 | |
Net Cash Flow Net Cash FlowCr | 1 | 33 | -20 |
Free Cash Flow Free Cash FlowCr | 8 | -60 | -29 |
CFO To PAT CFO To PAT% | 113.7 | 193.7 | 104.2 |
CFO To EBITDA CFO To EBITDA% | 61.3 | 71.3 | 40.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 72 | 79 | 66 | |
| -63 | -141 | -112 | |
| -7 | 96 | 27 | |
Net Cash Flow Net Cash FlowCr | 1 | 33 | -20 |
Free Cash Flow Free Cash FlowCr | 8 | -60 | -29 |
CFO To PAT CFO To PAT% | 113.7 | 193.7 | 104.2 |
CFO To EBITDA CFO To EBITDA% | 61.3 | 71.3 | 40.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,227 | 865 | 720 | 708 |
Price To Earnings Price To Earnings | 19.4 | 22.0 | 11.4 | 11.6 |
Price To Sales Price To Sales | 7.4 | 4.5 | 3.3 | 2.8 |
Price To Book Price To Book | 4.1 | 2.3 | 1.5 | 1.4 |
EV To EBITDA EV To EBITDA | 11.7 | 9.4 | 6.5 | 6.5 |
GPM GPM% | 89.1 | 89.5 | 92.9 | 92.9 |
OPM OPM% | 70.4 | 57.2 | 74.0 | 65.8 |
NPM NPM% | 38.0 | 21.1 | 28.4 | 24.0 |
ROCE ROCE% | 20.3 | 12.0 | 12.5 | 12.5 |
ROE ROE% | 21.2 | 10.3 | 13.0 | 13.0 |
ROA ROA% | 12.7 | 5.9 | 6.7 | 6.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,227 | 865 | 720 | 708 |
Price To Earnings Price To Earnings | 19.4 | 22.0 | 11.4 | 11.6 |
Price To Sales Price To Sales | 7.4 | 4.5 | 3.3 | 2.8 |
Price To Book Price To Book | 4.1 | 2.3 | 1.5 | 1.4 |
EV To EBITDA EV To EBITDA | 11.7 | 9.4 | 6.5 | 6.5 |
GPM GPM% | 89.1 | 89.5 | 92.9 | 92.9 |
OPM OPM% | 70.4 | 57.2 | 74.0 | 65.8 |
NPM NPM% | 38.0 | 21.1 | 28.4 | 24.0 |
ROCE ROCE% | 20.3 | 12.0 | 12.5 | 12.5 |
ROE ROE% | 21.2 | 10.3 | 13.0 | 13.0 |
ROA ROA% | 12.7 | 5.9 | 6.7 | 6.7 |
| Market CapitalizationMkt CapCr | 1,789 | 1,435 | 1,319 | 708 | 651 | 419 | 376 |
| Close PriceClose₹ | 783.85 | 22.77 | 1.03 | 604.00 | 61.20 | 83.50 | 242.00 |
| IndustryIndustry | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services |
| Price To EarningsPE | 463.82 | 1.26 | 11.58 | 1.23 | |||
| Price To SalesPS | 5.74 | 1.45 | 0.97 | 2.82 | 1.27 | 0.80 | 3.55 |
| RevenueRevenueCr | 316 | 988 | 1,365 | 251 | 514 | 522 | 106 |
| Revenue Growth TTMRev Gr TTM% | 6.2% | 1.3% | 1.4% | 17.5% | -10.5% | 61.0% | -51.6% |
| PAT Growth TTMPAT Gr TTM% | -7.5% | 14.0% | 219.4% | 47.0% | -479.6% | 62.9% | -106.7% |
| Market CapitalizationMkt CapCr | 1,789 | 1,435 | 1,319 | 708 | 651 | 419 | 376 |
| Close PriceClose₹ | 783.85 | 22.77 | 1.03 | 604.00 | 61.20 | 83.50 | 242.00 |
| IndustryIndustry | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services | Telecom Services |
| Price To EarningsPE | 463.82 | 1.26 | 11.58 | 1.23 | |||
| Price To SalesPS | 5.74 | 1.45 | 0.97 | 2.82 | 1.27 | 0.80 | 3.55 |
| RevenueRevenueCr | 316 | 988 | 1,365 | 251 | 514 | 522 | 106 |
| Revenue Growth TTMRev Gr TTM% | 6.2% | 1.3% | 1.4% | 17.5% | -10.5% | 61.0% | -51.6% |
| PAT Growth TTMPAT Gr TTM% | -7.5% | 14.0% | 219.4% | 47.0% | -479.6% | 62.9% | -106.7% |