| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,253 | 2,274 | 2,682 | 2,715 | 2,420 | 2,560 | 2,752 | 2,760 | 2,393 | 2,737 | 2,933 | 3,455 | |
Growth YoY Revenue Growth YoY% | -15.2 | 5.0 | 15.8 | 25.7 | 7.4 | 12.6 | 2.6 | 1.7 | -1.1 | 6.9 | 6.6 | 25.2 |
| 1,720 | 1,734 | 2,001 | 2,051 | 1,840 | 1,960 | 2,139 | 2,254 | 1,882 | 2,094 | 2,293 | 2,711 | |
| 533 | 541 | 681 | 664 | 580 | 601 | 614 | 506 | 511 | 643 | 640 | 744 | |
OPM OPM% | 23.6 | 23.8 | 25.4 | 24.4 | 24.0 | 23.5 | 22.3 | 18.3 | 21.4 | 23.5 | 21.8 | 21.5 |
| 107 | 66 | 171 | 162 | 91 | 187 | 99 | 107 | 71 | 77 | -4 | 100 | |
Interest Expense Interest ExpenseCr | 24 | 36 | 31 | 22 | 41 | 16 | 50 | 31 | 33 | 34 | 36 | 37 |
Depreciation DepreciationCr | 160 | 161 | 174 | 163 | 166 | 173 | 178 | 188 | 193 | 195 | 199 | 206 |
PBT PBTCr | 456 | 409 | 647 | 640 | 463 | 600 | 485 | 394 | 357 | 491 | 401 | 601 |
| 108 | 104 | 160 | 150 | 116 | 150 | 117 | 106 | 84 | 109 | 101 | 150 | |
| 347 | 305 | 487 | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 | 451 | |
Growth YoY PAT Growth YoY% | -9.1 | 181.8 | 87.4 | 47.6 | -0.1 | 47.2 | -24.3 | -41.2 | -21.3 | -15.0 | -18.8 | 56.4 |
NPM NPM% | 15.4 | 13.4 | 18.1 | 18.1 | 14.3 | 17.6 | 13.4 | 10.4 | 11.4 | 14.0 | 10.2 | 13.1 |
| 18.0 | 15.8 | 25.2 | 25.4 | 17.9 | 23.3 | 19.1 | 14.9 | 14.1 | 19.8 | 15.5 | 23.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,253 | 2,274 | 2,682 | 2,715 | 2,420 | 2,560 | 2,752 | 2,760 | 2,393 | 2,737 | 2,933 | 3,455 | |
Growth YoY Revenue Growth YoY% | -15.2 | 5.0 | 15.8 | 25.7 | 7.4 | 12.6 | 2.6 | 1.7 | -1.1 | 6.9 | 6.6 | 25.2 |
| 1,720 | 1,734 | 2,001 | 2,051 | 1,840 | 1,960 | 2,139 | 2,254 | 1,882 | 2,094 | 2,293 | 2,711 | |
| 533 | 541 | 681 | 664 | 580 | 601 | 614 | 506 | 511 | 643 | 640 | 744 | |
OPM OPM% | 23.6 | 23.8 | 25.4 | 24.4 | 24.0 | 23.5 | 22.3 | 18.3 | 21.4 | 23.5 | 21.8 | 21.5 |
| 107 | 66 | 171 | 162 | 91 | 187 | 99 | 107 | 71 | 77 | -4 | 100 | |
Interest Expense Interest ExpenseCr | 24 | 36 | 31 | 22 | 41 | 16 | 50 | 31 | 33 | 34 | 36 | 37 |
Depreciation DepreciationCr | 160 | 161 | 174 | 163 | 166 | 173 | 178 | 188 | 193 | 195 | 199 | 206 |
PBT PBTCr | 456 | 409 | 647 | 640 | 463 | 600 | 485 | 394 | 357 | 491 | 401 | 601 |
| 108 | 104 | 160 | 150 | 116 | 150 | 117 | 106 | 84 | 109 | 101 | 150 | |
| 347 | 305 | 487 | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 | 451 | |
Growth YoY PAT Growth YoY% | -9.1 | 181.8 | 87.4 | 47.6 | -0.1 | 47.2 | -24.3 | -41.2 | -21.3 | -15.0 | -18.8 | 56.4 |
NPM NPM% | 15.4 | 13.4 | 18.1 | 18.1 | 14.3 | 17.6 | 13.4 | 10.4 | 11.4 | 14.0 | 10.2 | 13.1 |
| 18.0 | 15.8 | 25.2 | 25.4 | 17.9 | 23.3 | 19.1 | 14.9 | 14.1 | 19.8 | 15.5 | 23.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,259 | 3,723 | 4,444 | 5,210 | 4,811 | 5,783 | 8,295 | 9,760 | 9,369 | 10,447 | 10,823 | 11,518 |
Growth Revenue Growth% | -14.6 | 14.3 | 19.4 | 17.2 | -7.7 | 20.2 | 43.4 | 17.6 | -4.0 | 11.5 | 3.6 | 9.8 |
| 2,381 | 2,592 | 3,342 | 3,908 | 3,540 | 3,973 | 6,286 | 8,052 | 7,114 | 7,989 | 8,523 | 8,980 | |
| 878 | 1,131 | 1,102 | 1,302 | 1,271 | 1,810 | 2,009 | 1,707 | 2,255 | 2,458 | 2,300 | 2,539 | |
OPM OPM% | 26.9 | 30.4 | 24.8 | 25.0 | 26.4 | 31.3 | 24.2 | 17.5 | 24.1 | 23.5 | 21.3 | 22.0 |
| 295 | 254 | 340 | 218 | 251 | 172 | 438 | 347 | 449 | 539 | 252 | 244 | |
Interest Expense Interest ExpenseCr | 34 | 22 | 14 | 11 | 9 | 11 | 9 | 48 | 113 | 128 | 134 | 140 |
Depreciation DepreciationCr | 281 | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 | 793 |
PBT PBTCr | 857 | 1,059 | 1,116 | 1,177 | 1,140 | 1,555 | 1,982 | 1,435 | 1,941 | 2,187 | 1,644 | 1,850 |
| 281 | 342 | 380 | 403 | 180 | 377 | 547 | 377 | 470 | 532 | 401 | 445 | |
PAT PATCr | 576 | 717 | 736 | 774 | 960 | 1,178 | 1,435 | 1,057 | 1,471 | 1,655 | 1,243 | 1,406 |
Growth PAT Growth% | 21.9 | 24.5 | 2.6 | 5.2 | 24.0 | 22.7 | 21.9 | -26.3 | 39.2 | 12.5 | -24.9 | -3.3 |
NPM NPM% | 17.7 | 19.3 | 16.6 | 14.8 | 19.9 | 20.4 | 17.3 | 10.8 | 15.7 | 15.8 | 11.5 | 12.2 |
| 23.1 | 37.1 | 38.1 | 40.0 | 49.6 | 60.9 | 74.3 | 54.7 | 76.1 | 85.6 | 64.3 | 72.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,259 | 3,723 | 4,444 | 5,210 | 4,811 | 5,783 | 8,295 | 9,760 | 9,369 | 10,447 | 10,823 | 11,518 |
Growth Revenue Growth% | -14.6 | 14.3 | 19.4 | 17.2 | -7.7 | 20.2 | 43.4 | 17.6 | -4.0 | 11.5 | 3.6 | 9.8 |
| 2,381 | 2,592 | 3,342 | 3,908 | 3,540 | 3,973 | 6,286 | 8,052 | 7,114 | 7,989 | 8,523 | 8,980 | |
| 878 | 1,131 | 1,102 | 1,302 | 1,271 | 1,810 | 2,009 | 1,707 | 2,255 | 2,458 | 2,300 | 2,539 | |
OPM OPM% | 26.9 | 30.4 | 24.8 | 25.0 | 26.4 | 31.3 | 24.2 | 17.5 | 24.1 | 23.5 | 21.3 | 22.0 |
| 295 | 254 | 340 | 218 | 251 | 172 | 438 | 347 | 449 | 539 | 252 | 244 | |
Interest Expense Interest ExpenseCr | 34 | 22 | 14 | 11 | 9 | 11 | 9 | 48 | 113 | 128 | 134 | 140 |
Depreciation DepreciationCr | 281 | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 | 793 |
PBT PBTCr | 857 | 1,059 | 1,116 | 1,177 | 1,140 | 1,555 | 1,982 | 1,435 | 1,941 | 2,187 | 1,644 | 1,850 |
| 281 | 342 | 380 | 403 | 180 | 377 | 547 | 377 | 470 | 532 | 401 | 445 | |
PAT PATCr | 576 | 717 | 736 | 774 | 960 | 1,178 | 1,435 | 1,057 | 1,471 | 1,655 | 1,243 | 1,406 |
Growth PAT Growth% | 21.9 | 24.5 | 2.6 | 5.2 | 24.0 | 22.7 | 21.9 | -26.3 | 39.2 | 12.5 | -24.9 | -3.3 |
NPM NPM% | 17.7 | 19.3 | 16.6 | 14.8 | 19.9 | 20.4 | 17.3 | 10.8 | 15.7 | 15.8 | 11.5 | 12.2 |
| 23.1 | 37.1 | 38.1 | 40.0 | 49.6 | 60.9 | 74.3 | 54.7 | 76.1 | 85.6 | 64.3 | 72.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 2,769 | 3,524 | 4,045 | 4,615 | 4,970 | 5,961 | 6,894 | 7,518 | 8,815 | 10,349 | 10,917 |
| 1,528 | 1,647 | 1,434 | 1,455 | 1,558 | 1,902 | 3,236 | 3,349 | 3,660 | 4,227 | 5,089 | |
| 1,074 | 599 | 361 | 370 | 240 | 265 | 810 | 1,441 | 1,170 | 1,020 | 1,722 | |
| 5,390 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 | |
| 1,608 | 1,746 | 2,017 | 2,471 | 1,921 | 2,479 | 3,894 | 3,928 | 4,644 | 5,571 | 5,154 | |
| 3,783 | 4,043 | 3,862 | 4,008 | 4,885 | 5,687 | 7,085 | 8,420 | 9,040 | 10,063 | 12,612 | |
| 5,390 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 2,769 | 3,524 | 4,045 | 4,615 | 4,970 | 5,961 | 6,894 | 7,518 | 8,815 | 10,349 | 10,917 |
| 1,528 | 1,647 | 1,434 | 1,455 | 1,558 | 1,902 | 3,236 | 3,349 | 3,660 | 4,227 | 5,089 | |
| 1,074 | 599 | 361 | 370 | 240 | 265 | 810 | 1,441 | 1,170 | 1,020 | 1,722 | |
| 5,390 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 | |
| 1,608 | 1,746 | 2,017 | 2,471 | 1,921 | 2,479 | 3,894 | 3,928 | 4,644 | 5,571 | 5,154 | |
| 3,783 | 4,043 | 3,862 | 4,008 | 4,885 | 5,687 | 7,085 | 8,420 | 9,040 | 10,063 | 12,612 | |
| 5,390 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,073 | 847 | 750 | 820 | 1,173 | 1,339 | 908 | 1,448 | 2,082 | 1,764 | 2,249 | |
| -552 | -563 | -92 | -636 | -678 | -1,173 | -1,897 | -1,783 | -1,476 | -1,479 | -2,523 | |
| -625 | -589 | -654 | -165 | -495 | -158 | 980 | 359 | -601 | -279 | 254 | |
Net Cash Flow Net Cash FlowCr | -104 | -306 | 4 | 20 | 1 | 8 | -9 | 23 | 5 | 6 | -19 |
Free Cash Flow Free Cash FlowCr | 834 | 666 | 339 | 86 | 390 | 416 | -681 | -304 | 1,001 | 316 | -749 |
CFO To PAT CFO To PAT% | 186.3 | 118.1 | 101.9 | 106.0 | 122.3 | 113.7 | 63.3 | 136.9 | 141.5 | 106.6 | 180.9 |
CFO To EBITDA CFO To EBITDA% | 122.2 | 74.9 | 68.1 | 63.0 | 92.3 | 74.0 | 45.2 | 84.8 | 92.3 | 71.8 | 97.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,073 | 847 | 750 | 820 | 1,173 | 1,339 | 908 | 1,448 | 2,082 | 1,764 | 2,249 | |
| -552 | -563 | -92 | -636 | -678 | -1,173 | -1,897 | -1,783 | -1,476 | -1,479 | -2,523 | |
| -625 | -589 | -654 | -165 | -495 | -158 | 980 | 359 | -601 | -279 | 254 | |
Net Cash Flow Net Cash FlowCr | -104 | -306 | 4 | 20 | 1 | 8 | -9 | 23 | 5 | 6 | -19 |
Free Cash Flow Free Cash FlowCr | 834 | 666 | 339 | 86 | 390 | 416 | -681 | -304 | 1,001 | 316 | -749 |
CFO To PAT CFO To PAT% | 186.3 | 118.1 | 101.9 | 106.0 | 122.3 | 113.7 | 63.3 | 136.9 | 141.5 | 106.6 | 180.9 |
CFO To EBITDA CFO To EBITDA% | 122.2 | 74.9 | 68.1 | 63.0 | 92.3 | 74.0 | 45.2 | 84.8 | 92.3 | 71.8 | 97.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,085 | 13,394 | 20,740 | 19,226 | 15,293 | 32,679 | 41,338 | 37,730 | 44,811 | 49,281 | 40,259 | 40,160 |
Price To Earnings Price To Earnings | 14.1 | 19.0 | 28.2 | 24.9 | 15.9 | 27.8 | 28.8 | 35.7 | 30.4 | 29.8 | 32.4 | 28.6 |
Price To Sales Price To Sales | 1.9 | 3.6 | 4.7 | 3.7 | 3.2 | 5.7 | 5.0 | 3.9 | 4.8 | 4.7 | 3.7 | 3.5 |
Price To Book Price To Book | 2.2 | 3.8 | 5.1 | 4.1 | 3.0 | 5.5 | 6.0 | 5.0 | 5.1 | 4.7 | 3.7 | 3.7 |
EV To EBITDA EV To EBITDA | 8.0 | 12.5 | 19.4 | 15.4 | 12.7 | 18.6 | 21.8 | 24.0 | 21.2 | 21.4 | 19.3 | 17.2 |
GPM GPM% | 45.0 | 47.7 | 40.9 | 42.5 | 46.2 | 50.4 | 45.5 | 40.7 | 36.5 | 35.9 | 38.5 | 38.5 |
OPM OPM% | 26.9 | 30.4 | 24.8 | 25.0 | 26.4 | 31.3 | 24.2 | 17.5 | 24.1 | 23.5 | 21.3 | 22.0 |
NPM NPM% | 17.7 | 19.3 | 16.6 | 14.8 | 19.9 | 20.4 | 17.3 | 10.8 | 15.7 | 15.8 | 11.5 | 12.2 |
ROCE ROCE% | 21.8 | 24.9 | 23.9 | 21.5 | 19.3 | 22.4 | 21.1 | 13.6 | 17.2 | 17.0 | 11.8 | 11.8 |
ROE ROE% | 20.7 | 20.2 | 18.0 | 16.6 | 19.2 | 19.6 | 20.7 | 14.0 | 16.6 | 15.9 | 11.3 | 11.3 |
ROA ROA% | 10.7 | 12.4 | 12.5 | 11.9 | 14.1 | 14.4 | 13.1 | 8.6 | 10.8 | 10.6 | 7.0 | 7.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,085 | 13,394 | 20,740 | 19,226 | 15,293 | 32,679 | 41,338 | 37,730 | 44,811 | 49,281 | 40,259 | 40,160 |
Price To Earnings Price To Earnings | 14.1 | 19.0 | 28.2 | 24.9 | 15.9 | 27.8 | 28.8 | 35.7 | 30.4 | 29.8 | 32.4 | 28.6 |
Price To Sales Price To Sales | 1.9 | 3.6 | 4.7 | 3.7 | 3.2 | 5.7 | 5.0 | 3.9 | 4.8 | 4.7 | 3.7 | 3.5 |
Price To Book Price To Book | 2.2 | 3.8 | 5.1 | 4.1 | 3.0 | 5.5 | 6.0 | 5.0 | 5.1 | 4.7 | 3.7 | 3.7 |
EV To EBITDA EV To EBITDA | 8.0 | 12.5 | 19.4 | 15.4 | 12.7 | 18.6 | 21.8 | 24.0 | 21.2 | 21.4 | 19.3 | 17.2 |
GPM GPM% | 45.0 | 47.7 | 40.9 | 42.5 | 46.2 | 50.4 | 45.5 | 40.7 | 36.5 | 35.9 | 38.5 | 38.5 |
OPM OPM% | 26.9 | 30.4 | 24.8 | 25.0 | 26.4 | 31.3 | 24.2 | 17.5 | 24.1 | 23.5 | 21.3 | 22.0 |
NPM NPM% | 17.7 | 19.3 | 16.6 | 14.8 | 19.9 | 20.4 | 17.3 | 10.8 | 15.7 | 15.8 | 11.5 | 12.2 |
ROCE ROCE% | 21.8 | 24.9 | 23.9 | 21.5 | 19.3 | 22.4 | 21.1 | 13.6 | 17.2 | 17.0 | 11.8 | 11.8 |
ROE ROE% | 20.7 | 20.2 | 18.0 | 16.6 | 19.2 | 19.6 | 20.7 | 14.0 | 16.6 | 15.9 | 11.3 | 11.3 |
ROA ROA% | 10.7 | 12.4 | 12.5 | 11.9 | 14.1 | 14.4 | 13.1 | 8.6 | 10.8 | 10.6 | 7.0 | 7.0 |
| Market CapitalizationMkt CapCr | 51,738 | 40,160 | 26,461 | 13,308 | 9,567 | 3,319 | 1,601 |
| Close PriceClose₹ | 1,21,990.00 | 2,077.40 | 416.65 | 3,290.10 | 331.85 | 4,334.00 | 694.00 |
| IndustryIndustry | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes |
| Price To EarningsPE | 21.42 | 28.57 | 15.44 | 25.72 | 14.32 | 35.93 | 29.70 |
| Price To SalesPS | 1.62 | 3.49 | 0.90 | 0.76 | 0.58 | 0.85 | 0.62 |
| RevenueRevenueCr | 31,889 | 11,518 | 29,308 | 17,456 | 16,404 | 3,892 | 2,594 |
| Revenue Growth TTMRev Gr TTM% | 11.4% | 9.8% | 11.2% | 24.5% | 9.9% | 18.6% | 0.8% |
| PAT Growth TTMPAT Gr TTM% | 34.4% | -3.3% | 105.3% | 6.1% | 44.3% | 245.4% | 21.9% |
| Market CapitalizationMkt CapCr | 51,738 | 40,160 | 26,461 | 13,308 | 9,567 | 3,319 | 1,601 |
| Close PriceClose₹ | 1,21,990.00 | 2,077.40 | 416.65 | 3,290.10 | 331.85 | 4,334.00 | 694.00 |
| IndustryIndustry | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes | Tyres and Tubes |
| Price To EarningsPE | 21.42 | 28.57 | 15.44 | 25.72 | 14.32 | 35.93 | 29.70 |
| Price To SalesPS | 1.62 | 3.49 | 0.90 | 0.76 | 0.58 | 0.85 | 0.62 |
| RevenueRevenueCr | 31,889 | 11,518 | 29,308 | 17,456 | 16,404 | 3,892 | 2,594 |
| Revenue Growth TTMRev Gr TTM% | 11.4% | 9.8% | 11.2% | 24.5% | 9.9% | 18.6% | 0.8% |
| PAT Growth TTMPAT Gr TTM% | 34.4% | -3.3% | 105.3% | 6.1% | 44.3% | 245.4% | 21.9% |