| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,890 | 2,241 | 3,328 | 2,865 | 2,276 | 2,807 | 4,019 | 2,982 | 2,422 | 2,925 | 4,072 | 3,378 | |
Growth YoY Revenue Growth YoY% | 19.5 | 24.9 | 26.8 | 28.7 | 20.4 | 25.3 | 20.8 | 4.1 | 6.4 | 4.2 | 1.3 | 13.3 |
| 1,768 | 2,086 | 3,086 | 2,628 | 2,127 | 2,598 | 3,740 | 2,782 | 2,239 | 2,705 | 3,746 | 3,203 | |
| 123 | 155 | 242 | 238 | 149 | 209 | 279 | 200 | 183 | 221 | 326 | 175 | |
OPM OPM% | 6.5 | 6.9 | 7.3 | 8.3 | 6.6 | 7.5 | 7.0 | 6.7 | 7.6 | 7.5 | 8.0 | 5.2 |
| 13 | 13 | 13 | 24 | 18 | 21 | 24 | 15 | 9 | -45 | 45 | 30 | |
Interest Expense Interest ExpenseCr | 18 | 10 | 12 | 8 | 6 | 16 | 19 | 10 | 17 | 22 | 23 | 13 |
Depreciation DepreciationCr | 23 | 23 | 28 | 28 | 30 | 35 | 35 | 41 | 43 | 46 | 48 | 57 |
PBT PBTCr | 95 | 134 | 214 | 226 | 131 | 179 | 249 | 163 | 132 | 108 | 300 | 135 |
| 24 | 34 | 54 | 57 | 35 | 47 | 55 | 42 | 33 | 27 | 73 | 32 | |
| 71 | 100 | 160 | 169 | 96 | 132 | 194 | 121 | 99 | 81 | 227 | 103 | |
Growth YoY PAT Growth YoY% | 66.0 | 72.0 | -29.1 | 102.4 | 35.7 | 31.9 | 21.5 | -28.4 | 2.8 | -39.2 | 17.1 | -15.2 |
NPM NPM% | 3.7 | 4.5 | 4.8 | 5.9 | 4.2 | 4.7 | 4.8 | 4.0 | 4.1 | 2.8 | 5.6 | 3.0 |
| 3.6 | 4.9 | 7.8 | 8.2 | 4.7 | 6.4 | 9.4 | 5.9 | 4.8 | 3.9 | 11.1 | 5.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,890 | 2,241 | 3,328 | 2,865 | 2,276 | 2,807 | 4,019 | 2,982 | 2,422 | 2,925 | 4,072 | 3,378 | |
Growth YoY Revenue Growth YoY% | 19.5 | 24.9 | 26.8 | 28.7 | 20.4 | 25.3 | 20.8 | 4.1 | 6.4 | 4.2 | 1.3 | 13.3 |
| 1,768 | 2,086 | 3,086 | 2,628 | 2,127 | 2,598 | 3,740 | 2,782 | 2,239 | 2,705 | 3,746 | 3,203 | |
| 123 | 155 | 242 | 238 | 149 | 209 | 279 | 200 | 183 | 221 | 326 | 175 | |
OPM OPM% | 6.5 | 6.9 | 7.3 | 8.3 | 6.6 | 7.5 | 7.0 | 6.7 | 7.6 | 7.5 | 8.0 | 5.2 |
| 13 | 13 | 13 | 24 | 18 | 21 | 24 | 15 | 9 | -45 | 45 | 30 | |
Interest Expense Interest ExpenseCr | 18 | 10 | 12 | 8 | 6 | 16 | 19 | 10 | 17 | 22 | 23 | 13 |
Depreciation DepreciationCr | 23 | 23 | 28 | 28 | 30 | 35 | 35 | 41 | 43 | 46 | 48 | 57 |
PBT PBTCr | 95 | 134 | 214 | 226 | 131 | 179 | 249 | 163 | 132 | 108 | 300 | 135 |
| 24 | 34 | 54 | 57 | 35 | 47 | 55 | 42 | 33 | 27 | 73 | 32 | |
| 71 | 100 | 160 | 169 | 96 | 132 | 194 | 121 | 99 | 81 | 227 | 103 | |
Growth YoY PAT Growth YoY% | 66.0 | 72.0 | -29.1 | 102.4 | 35.7 | 31.9 | 21.5 | -28.4 | 2.8 | -39.2 | 17.1 | -15.2 |
NPM NPM% | 3.7 | 4.5 | 4.8 | 5.9 | 4.2 | 4.7 | 4.8 | 4.0 | 4.1 | 2.8 | 5.6 | 3.0 |
| 3.6 | 4.9 | 7.8 | 8.2 | 4.7 | 6.4 | 9.4 | 5.9 | 4.8 | 3.9 | 11.1 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,798 | 4,388 | 4,639 | 5,235 | 5,360 | 4,264 | 6,064 | 7,977 | 9,685 | 11,968 | 12,402 | 12,798 |
Growth Revenue Growth% | 19.4 | 15.5 | 5.7 | 12.8 | 2.4 | -20.5 | 42.2 | 31.6 | 21.4 | 23.6 | 3.6 | 5.9 |
| 3,583 | 4,165 | 4,373 | 4,888 | 5,077 | 4,024 | 5,718 | 7,485 | 9,020 | 11,092 | 11,472 | 11,892 | |
| 215 | 222 | 266 | 347 | 283 | 240 | 346 | 493 | 665 | 876 | 930 | 905 | |
OPM OPM% | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 | 7.5 | 7.1 |
| 18 | 35 | 22 | 27 | 41 | 62 | 37 | 202 | 48 | 86 | 24 | 39 | |
Interest Expense Interest ExpenseCr | 43 | 38 | 29 | 48 | 29 | 65 | 46 | 55 | 58 | 49 | 72 | 76 |
Depreciation DepreciationCr | 57 | 61 | 64 | 75 | 88 | 92 | 86 | 85 | 98 | 128 | 179 | 194 |
PBT PBTCr | 132 | 159 | 196 | 251 | 206 | 145 | 251 | 555 | 557 | 785 | 703 | 674 |
| 28 | 37 | 49 | 42 | 65 | 47 | 83 | 155 | 143 | 194 | 176 | 165 | |
PAT PATCr | 105 | 122 | 146 | 209 | 141 | 98 | 168 | 401 | 414 | 591 | 527 | 509 |
Growth PAT Growth% | 107.3 | 16.4 | 19.8 | 43.1 | -32.7 | -30.3 | 71.3 | 138.5 | 3.4 | 42.7 | -10.8 | -6.3 |
NPM NPM% | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.3 | 2.8 | 5.0 | 4.3 | 4.9 | 4.3 | 4.0 |
| 5.5 | 6.5 | 7.5 | 9.9 | 7.4 | 5.2 | 8.7 | 20.8 | 20.8 | 28.8 | 25.6 | 24.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,798 | 4,388 | 4,639 | 5,235 | 5,360 | 4,264 | 6,064 | 7,977 | 9,685 | 11,968 | 12,402 | 12,798 |
Growth Revenue Growth% | 19.4 | 15.5 | 5.7 | 12.8 | 2.4 | -20.5 | 42.2 | 31.6 | 21.4 | 23.6 | 3.6 | 5.9 |
| 3,583 | 4,165 | 4,373 | 4,888 | 5,077 | 4,024 | 5,718 | 7,485 | 9,020 | 11,092 | 11,472 | 11,892 | |
| 215 | 222 | 266 | 347 | 283 | 240 | 346 | 493 | 665 | 876 | 930 | 905 | |
OPM OPM% | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 | 7.5 | 7.1 |
| 18 | 35 | 22 | 27 | 41 | 62 | 37 | 202 | 48 | 86 | 24 | 39 | |
Interest Expense Interest ExpenseCr | 43 | 38 | 29 | 48 | 29 | 65 | 46 | 55 | 58 | 49 | 72 | 76 |
Depreciation DepreciationCr | 57 | 61 | 64 | 75 | 88 | 92 | 86 | 85 | 98 | 128 | 179 | 194 |
PBT PBTCr | 132 | 159 | 196 | 251 | 206 | 145 | 251 | 555 | 557 | 785 | 703 | 674 |
| 28 | 37 | 49 | 42 | 65 | 47 | 83 | 155 | 143 | 194 | 176 | 165 | |
PAT PATCr | 105 | 122 | 146 | 209 | 141 | 98 | 168 | 401 | 414 | 591 | 527 | 509 |
Growth PAT Growth% | 107.3 | 16.4 | 19.8 | 43.1 | -32.7 | -30.3 | 71.3 | 138.5 | 3.4 | 42.7 | -10.8 | -6.3 |
NPM NPM% | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.3 | 2.8 | 5.0 | 4.3 | 4.9 | 4.3 | 4.0 |
| 5.5 | 6.5 | 7.5 | 9.9 | 7.4 | 5.2 | 8.7 | 20.8 | 20.8 | 28.8 | 25.6 | 24.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 41 | 41 | 41 |
Reserves ReservesCr | 440 | 738 | 774 | 854 | 763 | 866 | 998 | 1,311 | 2,569 | 3,024 | 3,390 |
| 1,860 | 1,856 | 2,397 | 2,449 | 2,546 | 2,261 | 2,969 | 3,784 | 3,880 | 4,944 | 4,866 | |
| 33 | 35 | 45 | 27 | 109 | 400 | 323 | 281 | 126 | 245 | 276 | |
| 2,525 | 2,650 | 3,236 | 3,351 | 3,439 | 3,549 | 4,313 | 5,399 | 6,618 | 8,258 | 8,576 | |
| 1,888 | 2,021 | 2,579 | 2,661 | 2,651 | 2,860 | 3,483 | 4,251 | 5,040 | 6,313 | 6,388 | |
| 636 | 628 | 658 | 690 | 788 | 690 | 829 | 1,148 | 1,578 | 1,945 | 2,188 | |
| 2,525 | 2,650 | 3,236 | 3,351 | 3,439 | 3,549 | 4,313 | 5,399 | 6,618 | 8,258 | 8,576 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 41 | 41 | 41 |
Reserves ReservesCr | 440 | 738 | 774 | 854 | 763 | 866 | 998 | 1,311 | 2,569 | 3,024 | 3,390 |
| 1,860 | 1,856 | 2,397 | 2,449 | 2,546 | 2,261 | 2,969 | 3,784 | 3,880 | 4,944 | 4,866 | |
| 33 | 35 | 45 | 27 | 109 | 400 | 323 | 281 | 126 | 245 | 276 | |
| 2,525 | 2,650 | 3,236 | 3,351 | 3,439 | 3,549 | 4,313 | 5,399 | 6,618 | 8,258 | 8,576 | |
| 1,888 | 2,021 | 2,579 | 2,661 | 2,651 | 2,860 | 3,483 | 4,251 | 5,040 | 6,313 | 6,388 | |
| 636 | 628 | 658 | 690 | 788 | 690 | 829 | 1,148 | 1,578 | 1,945 | 2,188 | |
| 2,525 | 2,650 | 3,236 | 3,351 | 3,439 | 3,549 | 4,313 | 5,399 | 6,618 | 8,258 | 8,576 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 257 | 159 | 19 | 263 | 450 | 350 | 87 | 247 | 289 | 688 | 154 | |
| -65 | 69 | -88 | -70 | -81 | -240 | -69 | -182 | -525 | -464 | -359 | |
| -195 | -203 | 51 | -181 | -167 | -70 | -82 | -91 | 365 | -162 | 137 | |
Net Cash Flow Net Cash FlowCr | -3 | 25 | -18 | 13 | 202 | 41 | -64 | -25 | 129 | 62 | -68 |
Free Cash Flow Free Cash FlowCr | 208 | 52 | -73 | 180 | 369 | 367 | -131 | 65 | -147 | 319 | -169 |
CFO To PAT CFO To PAT% | 245.0 | 130.0 | 12.9 | 125.9 | 319.9 | 356.7 | 52.0 | 61.7 | 69.8 | 116.4 | 29.2 |
CFO To EBITDA CFO To EBITDA% | 119.5 | 71.3 | 7.1 | 76.0 | 159.1 | 145.9 | 25.2 | 50.2 | 43.5 | 78.5 | 16.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 257 | 159 | 19 | 263 | 450 | 350 | 87 | 247 | 289 | 688 | 154 | |
| -65 | 69 | -88 | -70 | -81 | -240 | -69 | -182 | -525 | -464 | -359 | |
| -195 | -203 | 51 | -181 | -167 | -70 | -82 | -91 | 365 | -162 | 137 | |
Net Cash Flow Net Cash FlowCr | -3 | 25 | -18 | 13 | 202 | 41 | -64 | -25 | 129 | 62 | -68 |
Free Cash Flow Free Cash FlowCr | 208 | 52 | -73 | 180 | 369 | 367 | -131 | 65 | -147 | 319 | -169 |
CFO To PAT CFO To PAT% | 245.0 | 130.0 | 12.9 | 125.9 | 319.9 | 356.7 | 52.0 | 61.7 | 69.8 | 116.4 | 29.2 |
CFO To EBITDA CFO To EBITDA% | 119.5 | 71.3 | 7.1 | 76.0 | 159.1 | 145.9 | 25.2 | 50.2 | 43.5 | 78.5 | 16.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,451 | 6,619 | 7,238 | 6,532 | 4,437 | 9,029 | 10,124 | 13,270 | 26,129 | 43,934 | 33,114 | 32,306 |
Price To Earnings Price To Earnings | 37.4 | 53.8 | 50.3 | 34.4 | 31.0 | 90.0 | 60.3 | 33.1 | 63.0 | 74.3 | 62.7 | 63.5 |
Price To Sales Price To Sales | 0.9 | 1.5 | 1.6 | 1.3 | 0.8 | 2.1 | 1.7 | 1.7 | 2.7 | 3.7 | 2.7 | 2.5 |
Price To Book Price To Book | 7.5 | 8.7 | 9.1 | 7.5 | 5.7 | 10.2 | 9.9 | 10.0 | 10.0 | 14.3 | 9.7 | 9.4 |
EV To EBITDA EV To EBITDA | 17.5 | 30.3 | 28.3 | 19.6 | 16.4 | 38.4 | 30.0 | 27.8 | 39.1 | 50.1 | 36.0 | 36.0 |
GPM GPM% | 25.7 | 23.1 | 24.3 | 23.9 | 24.0 | 22.2 | 21.0 | 21.4 | 22.6 | 23.0 | 21.8 | 21.8 |
OPM OPM% | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 | 7.5 | 7.1 |
NPM NPM% | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.3 | 2.8 | 5.0 | 4.3 | 4.9 | 4.3 | 4.0 |
ROCE ROCE% | 21.4 | 20.2 | 19.3 | 24.6 | 18.2 | 15.1 | 18.9 | 30.6 | 21.6 | 24.2 | 18.3 | 18.3 |
ROE ROE% | 22.9 | 16.1 | 18.4 | 24.0 | 18.0 | 11.1 | 16.5 | 30.1 | 15.9 | 19.3 | 15.4 | 15.4 |
ROA ROA% | 4.2 | 4.6 | 4.5 | 6.2 | 4.1 | 2.8 | 3.9 | 7.4 | 6.3 | 7.2 | 6.2 | 6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,451 | 6,619 | 7,238 | 6,532 | 4,437 | 9,029 | 10,124 | 13,270 | 26,129 | 43,934 | 33,114 | 32,306 |
Price To Earnings Price To Earnings | 37.4 | 53.8 | 50.3 | 34.4 | 31.0 | 90.0 | 60.3 | 33.1 | 63.0 | 74.3 | 62.7 | 63.5 |
Price To Sales Price To Sales | 0.9 | 1.5 | 1.6 | 1.3 | 0.8 | 2.1 | 1.7 | 1.7 | 2.7 | 3.7 | 2.7 | 2.5 |
Price To Book Price To Book | 7.5 | 8.7 | 9.1 | 7.5 | 5.7 | 10.2 | 9.9 | 10.0 | 10.0 | 14.3 | 9.7 | 9.4 |
EV To EBITDA EV To EBITDA | 17.5 | 30.3 | 28.3 | 19.6 | 16.4 | 38.4 | 30.0 | 27.8 | 39.1 | 50.1 | 36.0 | 36.0 |
GPM GPM% | 25.7 | 23.1 | 24.3 | 23.9 | 24.0 | 22.2 | 21.0 | 21.4 | 22.6 | 23.0 | 21.8 | 21.8 |
OPM OPM% | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 | 7.5 | 7.1 |
NPM NPM% | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.3 | 2.8 | 5.0 | 4.3 | 4.9 | 4.3 | 4.0 |
ROCE ROCE% | 21.4 | 20.2 | 19.3 | 24.6 | 18.2 | 15.1 | 18.9 | 30.6 | 21.6 | 24.2 | 18.3 | 18.3 |
ROE ROE% | 22.9 | 16.1 | 18.4 | 24.0 | 18.0 | 11.1 | 16.5 | 30.1 | 15.9 | 19.3 | 15.4 | 15.4 |
ROA ROA% | 4.2 | 4.6 | 4.5 | 6.2 | 4.1 | 2.8 | 3.9 | 7.4 | 6.3 | 7.2 | 6.2 | 6.2 |
| Market CapitalizationMkt CapCr | 1,15,663 | 69,201 | 33,737 | 32,306 | 13,422 | 10,561 | 6,407 |
| Close PriceClose₹ | 1,704.00 | 1,102.70 | 1,019.60 | 1,571.20 | 208.45 | 832.40 | 331.00 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.37 | 42.35 | 75.14 | 63.46 | 42.08 | 35.59 | |
| Price To SalesPS | 4.52 | 2.93 | 2.25 | 2.52 | 1.55 | 1.27 | 2.29 |
| RevenueRevenueCr | 25,575 | 23,591 | 14,979 | 12,798 | 8,680 | 8,329 | 2,802 |
| Revenue Growth TTMRev Gr TTM% | 5.6% | 10.1% | 3.8% | 5.9% | 12.1% | 6.0% | 12.4% |
| PAT Growth TTMPAT Gr TTM% | -10.4% | 15.7% | -30.9% | -6.3% | -133.7% | -30.7% | 5.8% |
| Market CapitalizationMkt CapCr | 1,15,663 | 69,201 | 33,737 | 32,306 | 13,422 | 10,561 | 6,407 |
| Close PriceClose₹ | 1,704.00 | 1,102.70 | 1,019.60 | 1,571.20 | 208.45 | 832.40 | 331.00 |
| IndustryIndustry | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics | Consumer Electronics |
| Price To EarningsPE | 63.37 | 42.35 | 75.14 | 63.46 | 42.08 | 35.59 | |
| Price To SalesPS | 4.52 | 2.93 | 2.25 | 2.52 | 1.55 | 1.27 | 2.29 |
| RevenueRevenueCr | 25,575 | 23,591 | 14,979 | 12,798 | 8,680 | 8,329 | 2,802 |
| Revenue Growth TTMRev Gr TTM% | 5.6% | 10.1% | 3.8% | 5.9% | 12.1% | 6.0% | 12.4% |
| PAT Growth TTMPAT Gr TTM% | -10.4% | 15.7% | -30.9% | -6.3% | -133.7% | -30.7% | 5.8% |