| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 106 | 154 | 119 | |
Growth YoY Revenue Growth YoY% | 13.0 | ||
| 111 | 150 | 133 | |
| -6 | 4 | -14 | |
OPM OPM% | -5.4 | 2.6 | -11.5 |
| -53 | -5 | -6 | |
Interest Expense Interest ExpenseCr | 21 | 30 | 34 |
Depreciation DepreciationCr | 21 | 32 | 35 |
PBT PBTCr | -100 | -63 | -88 |
| 0 | 0 | 0 | |
| -100 | -63 | -88 | |
Growth YoY PAT Growth YoY% | 12.2 | ||
NPM NPM% | -94.9 | -40.8 | -73.8 |
| -6.9 | -8.1 | -11.8 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 106 | 154 | 119 | |
Growth YoY Revenue Growth YoY% | 13.0 | ||
| 111 | 150 | 133 | |
| -6 | 4 | -14 | |
OPM OPM% | -5.4 | 2.6 | -11.5 |
| -53 | -5 | -6 | |
Interest Expense Interest ExpenseCr | 21 | 30 | 34 |
Depreciation DepreciationCr | 21 | 32 | 35 |
PBT PBTCr | -100 | -63 | -88 |
| 0 | 0 | 0 | |
| -100 | -63 | -88 | |
Growth YoY PAT Growth YoY% | 12.2 | ||
NPM NPM% | -94.9 | -40.8 | -73.8 |
| -6.9 | -8.1 | -11.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 369 | 504 | 490 | 558 |
Growth Revenue Growth% | 36.6 | -2.9 | 13.9 | |
| 369 | 478 | 452 | 537 | |
| 0 | 26 | 38 | 21 | |
OPM OPM% | 0.0 | 5.2 | 7.7 | 3.8 |
| 13 | 6 | -119 | -109 | |
Interest Expense Interest ExpenseCr | 25 | 41 | 53 | 97 |
Depreciation DepreciationCr | 29 | 39 | 55 | 101 |
PBT PBTCr | -41 | -48 | -188 | -285 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | -41 | -48 | -188 | -285 |
Growth PAT Growth% | -15.3 | -294.9 | -51.5 | |
NPM NPM% | -11.2 | -9.5 | -38.5 | -51.2 |
| -6.7 | -7.5 | -29.0 | -42.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 369 | 504 | 490 | 558 |
Growth Revenue Growth% | 36.6 | -2.9 | 13.9 | |
| 369 | 478 | 452 | 537 | |
| 0 | 26 | 38 | 21 | |
OPM OPM% | 0.0 | 5.2 | 7.7 | 3.8 |
| 13 | 6 | -119 | -109 | |
Interest Expense Interest ExpenseCr | 25 | 41 | 53 | 97 |
Depreciation DepreciationCr | 29 | 39 | 55 | 101 |
PBT PBTCr | -41 | -48 | -188 | -285 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | -41 | -48 | -188 | -285 |
Growth PAT Growth% | -15.3 | -294.9 | -51.5 | |
NPM NPM% | -11.2 | -9.5 | -38.5 | -51.2 |
| -6.7 | -7.5 | -29.0 | -42.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 68 |
Reserves ReservesCr | 58 | 39 | 117 | -121 |
| 168 | 249 | 231 | 531 | |
| 103 | 170 | 149 | 351 | |
| 330 | 460 | 497 | 830 | |
| 151 | 205 | 257 | 275 | |
| 178 | 255 | 241 | 554 | |
| 330 | 460 | 497 | 830 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 68 |
Reserves ReservesCr | 58 | 39 | 117 | -121 |
| 168 | 249 | 231 | 531 | |
| 103 | 170 | 149 | 351 | |
| 330 | 460 | 497 | 830 | |
| 151 | 205 | 257 | 275 | |
| 178 | 255 | 241 | 554 | |
| 330 | 460 | 497 | 830 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -44 | -31 | -45 | -35 | |
| -13 | -17 | -12 | -52 | |
| 47 | 44 | 64 | 93 | |
Net Cash Flow Net Cash FlowCr | -10 | -4 | 7 | 5 |
Free Cash Flow Free Cash FlowCr | -58 | -47 | -60 | -84 |
CFO To PAT CFO To PAT% | 106.8 | 65.7 | 24.0 | 12.2 |
CFO To EBITDA CFO To EBITDA% | -3,15,635.7 | -120.7 | -119.2 | -165.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -44 | -31 | -45 | -35 | |
| -13 | -17 | -12 | -52 | |
| 47 | 44 | 64 | 93 | |
Net Cash Flow Net Cash FlowCr | -10 | -4 | 7 | 5 |
Free Cash Flow Free Cash FlowCr | -58 | -47 | -60 | -84 |
CFO To PAT CFO To PAT% | 106.8 | 65.7 | 24.0 | 12.2 |
CFO To EBITDA CFO To EBITDA% | -3,15,635.7 | -120.7 | -119.2 | -165.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,309 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 7.7 | ||||
Price To Book Price To Book | 6.9 | ||||
EV To EBITDA EV To EBITDA | 241.6 | ||||
GPM GPM% | 32.1 | 32.8 | 34.6 | 30.4 | 30.4 |
OPM OPM% | 0.0 | 5.2 | 7.7 | 3.8 | 3.8 |
NPM NPM% | -11.2 | -9.5 | -38.5 | -51.2 | -51.2 |
ROCE ROCE% | -7.2 | -2.0 | -33.5 | -25.7 | -25.7 |
ROE ROE% | -71.4 | -122.7 | -160.3 | 545.9 | 545.9 |
ROA ROA% | -12.6 | -10.4 | -37.9 | -34.4 | -34.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,309 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 7.7 | ||||
Price To Book Price To Book | 6.9 | ||||
EV To EBITDA EV To EBITDA | 241.6 | ||||
GPM GPM% | 32.1 | 32.8 | 34.6 | 30.4 | 30.4 |
OPM OPM% | 0.0 | 5.2 | 7.7 | 3.8 | 3.8 |
NPM NPM% | -11.2 | -9.5 | -38.5 | -51.2 | -51.2 |
ROCE ROCE% | -7.2 | -2.0 | -33.5 | -25.7 | -25.7 |
ROE ROE% | -71.4 | -122.7 | -160.3 | 545.9 | 545.9 |
ROA ROA% | -12.6 | -10.4 | -37.9 | -34.4 | -34.4 |
| Market CapitalizationMkt CapCr | 9,787 | 8,234 | 4,419 | 4,309 | 2,706 | 2,005 | 1,994 |
| Close PriceClose₹ | 776.25 | 54.89 | 149.29 | 538.25 | 223.20 | 196.19 | 1,302.50 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 78.65 | 18.42 | 8.69 | 7.47 | 23.25 | 252.91 | |
| Price To SalesPS | 1.51 | 3,015.93 | 0.25 | 7.72 | 0.38 | 5.36 | 9.22 |
| RevenueRevenueCr | 6,480 | 3 | 17,535 | 558 | 7,147 | 374 | 216 |
| Revenue Growth TTMRev Gr TTM% | 10.5% | -19.2% | 13.3% | 26.3% | 24.5% | 193.3% | |
| PAT Growth TTMPAT Gr TTM% | 13.6% | 355.6% | -43.0% | 40.7% | 25.2% | 338.4% |
| Market CapitalizationMkt CapCr | 9,787 | 8,234 | 4,419 | 4,309 | 2,706 | 2,005 | 1,994 |
| Close PriceClose₹ | 776.25 | 54.89 | 149.29 | 538.25 | 223.20 | 196.19 | 1,302.50 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 78.65 | 18.42 | 8.69 | 7.47 | 23.25 | 252.91 | |
| Price To SalesPS | 1.51 | 3,015.93 | 0.25 | 7.72 | 0.38 | 5.36 | 9.22 |
| RevenueRevenueCr | 6,480 | 3 | 17,535 | 558 | 7,147 | 374 | 216 |
| Revenue Growth TTMRev Gr TTM% | 10.5% | -19.2% | 13.3% | 26.3% | 24.5% | 193.3% | |
| PAT Growth TTMPAT Gr TTM% | 13.6% | 355.6% | -43.0% | 40.7% | 25.2% | 338.4% |