| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 549 | 889 | 669 | 786 | 661 | 1,027 | 780 | 885 | 807 | 1,126 | 971 | 1,089 | |
Growth YoY Revenue Growth YoY% | 8.6 | 14.4 | 12.6 | 15.8 | 20.3 | 15.5 | 16.7 | 12.6 | 22.1 | 9.7 | 24.5 | 23.0 |
| 549 | 769 | 628 | 687 | 622 | 855 | 712 | 759 | 735 | 917 | 865 | 928 | |
| 1 | 120 | 40 | 99 | 39 | 171 | 68 | 126 | 72 | 210 | 106 | 161 | |
OPM OPM% | 0.1 | 13.5 | 6.0 | 12.6 | 5.8 | 16.7 | 8.7 | 14.3 | 8.9 | 18.6 | 10.9 | 14.8 |
| 2 | 13 | 4 | 5 | 2 | 3 | 27 | 3 | 3 | 2 | 6 | 3 | |
Interest Expense Interest ExpenseCr | 36 | 38 | 36 | 37 | 39 | 42 | 17 | 18 | 17 | 21 | 19 | 20 |
Depreciation DepreciationCr | 53 | 58 | 61 | 57 | 59 | 63 | 54 | 68 | 71 | 78 | 80 | 84 |
PBT PBTCr | -86 | 37 | -52 | 9 | -58 | 70 | 23 | 43 | -14 | 113 | 13 | 60 |
| -22 | 9 | -13 | -3 | -1 | -2 | 4 | 9 | -5 | 25 | 1 | 12 | |
| -64 | 28 | -39 | 12 | -57 | 72 | 19 | 34 | -9 | 88 | 11 | 47 | |
Growth YoY PAT Growth YoY% | -466.9 | 41.4 | -5.3 | 155.3 | 11.9 | 153.7 | 147.6 | 176.8 | 84.3 | 22.8 | -39.1 | 40.5 |
NPM NPM% | -11.7 | 3.2 | -5.8 | 1.5 | -8.6 | 7.0 | 2.4 | 3.8 | -1.1 | 7.8 | 1.2 | 4.3 |
| -8.1 | 3.6 | -4.9 | 1.5 | -7.1 | 9.0 | 2.3 | 4.2 | -1.1 | 11.1 | 1.5 | 5.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 549 | 889 | 669 | 786 | 661 | 1,027 | 780 | 885 | 807 | 1,126 | 971 | 1,089 | |
Growth YoY Revenue Growth YoY% | 8.6 | 14.4 | 12.6 | 15.8 | 20.3 | 15.5 | 16.7 | 12.6 | 22.1 | 9.7 | 24.5 | 23.0 |
| 549 | 769 | 628 | 687 | 622 | 855 | 712 | 759 | 735 | 917 | 865 | 928 | |
| 1 | 120 | 40 | 99 | 39 | 171 | 68 | 126 | 72 | 210 | 106 | 161 | |
OPM OPM% | 0.1 | 13.5 | 6.0 | 12.6 | 5.8 | 16.7 | 8.7 | 14.3 | 8.9 | 18.6 | 10.9 | 14.8 |
| 2 | 13 | 4 | 5 | 2 | 3 | 27 | 3 | 3 | 2 | 6 | 3 | |
Interest Expense Interest ExpenseCr | 36 | 38 | 36 | 37 | 39 | 42 | 17 | 18 | 17 | 21 | 19 | 20 |
Depreciation DepreciationCr | 53 | 58 | 61 | 57 | 59 | 63 | 54 | 68 | 71 | 78 | 80 | 84 |
PBT PBTCr | -86 | 37 | -52 | 9 | -58 | 70 | 23 | 43 | -14 | 113 | 13 | 60 |
| -22 | 9 | -13 | -3 | -1 | -2 | 4 | 9 | -5 | 25 | 1 | 12 | |
| -64 | 28 | -39 | 12 | -57 | 72 | 19 | 34 | -9 | 88 | 11 | 47 | |
Growth YoY PAT Growth YoY% | -466.9 | 41.4 | -5.3 | 155.3 | 11.9 | 153.7 | 147.6 | 176.8 | 84.3 | 22.8 | -39.1 | 40.5 |
NPM NPM% | -11.7 | 3.2 | -5.8 | 1.5 | -8.6 | 7.0 | 2.4 | 3.8 | -1.1 | 7.8 | 1.2 | 4.3 |
| -8.1 | 3.6 | -4.9 | 1.5 | -7.1 | 9.0 | 2.3 | 4.2 | -1.1 | 11.1 | 1.5 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 809 | 1,002 | 1,222 | 1,434 | 1,662 | 1,075 | 1,666 | 2,465 | 2,786 | 3,254 | 3,789 | 3,993 |
Growth Revenue Growth% | 12.4 | 23.8 | 22.0 | 17.3 | 15.9 | -35.3 | 54.9 | 47.9 | 13.0 | 16.8 | 16.5 | 19.1 |
| 747 | 917 | 1,090 | 1,301 | 1,448 | 944 | 1,462 | 2,196 | 2,573 | 2,877 | 3,276 | 3,445 | |
| 62 | 85 | 133 | 133 | 214 | 131 | 204 | 269 | 213 | 377 | 513 | 548 | |
OPM OPM% | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 | 13.6 | 13.7 |
| 1 | 4 | 4 | -4 | 4 | 21 | 14 | 15 | 21 | 36 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 2 | 2 | 55 | 59 | 77 | 117 | 142 | 136 | 75 | 77 |
Depreciation DepreciationCr | 19 | 19 | 23 | 28 | 94 | 103 | 131 | 180 | 222 | 233 | 297 | 313 |
PBT PBTCr | 42 | 67 | 112 | 100 | 70 | -10 | 10 | -13 | -131 | 44 | 155 | 171 |
| 15 | 23 | 35 | 38 | 20 | -3 | -1 | -5 | -34 | -2 | 31 | 34 | |
PAT PATCr | 28 | 44 | 78 | 62 | 49 | -6 | 12 | -8 | -97 | 46 | 124 | 138 |
Growth PAT Growth% | -26.1 | 58.9 | 77.0 | -20.7 | -19.9 | -112.6 | 287.7 | -167.4 | -1,132.6 | 147.3 | 170.9 | 104.7 |
NPM NPM% | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 | 3.3 | 3.5 |
| 3.8 | 6.1 | 10.7 | 8.5 | 6.8 | -0.8 | 1.5 | -1.0 | -12.2 | 5.8 | 11.8 | 17.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 809 | 1,002 | 1,222 | 1,434 | 1,662 | 1,075 | 1,666 | 2,465 | 2,786 | 3,254 | 3,789 | 3,993 |
Growth Revenue Growth% | 12.4 | 23.8 | 22.0 | 17.3 | 15.9 | -35.3 | 54.9 | 47.9 | 13.0 | 16.8 | 16.5 | 19.1 |
| 747 | 917 | 1,090 | 1,301 | 1,448 | 944 | 1,462 | 2,196 | 2,573 | 2,877 | 3,276 | 3,445 | |
| 62 | 85 | 133 | 133 | 214 | 131 | 204 | 269 | 213 | 377 | 513 | 548 | |
OPM OPM% | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 | 13.6 | 13.7 |
| 1 | 4 | 4 | -4 | 4 | 21 | 14 | 15 | 21 | 36 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 2 | 2 | 55 | 59 | 77 | 117 | 142 | 136 | 75 | 77 |
Depreciation DepreciationCr | 19 | 19 | 23 | 28 | 94 | 103 | 131 | 180 | 222 | 233 | 297 | 313 |
PBT PBTCr | 42 | 67 | 112 | 100 | 70 | -10 | 10 | -13 | -131 | 44 | 155 | 171 |
| 15 | 23 | 35 | 38 | 20 | -3 | -1 | -5 | -34 | -2 | 31 | 34 | |
PAT PATCr | 28 | 44 | 78 | 62 | 49 | -6 | 12 | -8 | -97 | 46 | 124 | 138 |
Growth PAT Growth% | -26.1 | 58.9 | 77.0 | -20.7 | -19.9 | -112.6 | 287.7 | -167.4 | -1,132.6 | 147.3 | 170.9 | 104.7 |
NPM NPM% | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 | 3.3 | 3.5 |
| 3.8 | 6.1 | 10.7 | 8.5 | 6.8 | -0.8 | 1.5 | -1.0 | -12.2 | 5.8 | 11.8 | 17.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 20 | 20 | 79 |
Reserves ReservesCr | 213 | 252 | 329 | 391 | 441 | 806 | 830 | 829 | 727 | 790 | 872 |
| 142 | 213 | 194 | 211 | 321 | 263 | 396 | 773 | 892 | 1,168 | 1,196 | |
| 11 | 7 | 8 | 11 | 444 | 538 | 854 | 1,120 | 1,206 | 458 | 633 | |
| 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 | |
| 236 | 342 | 367 | 422 | 518 | 882 | 898 | 1,058 | 1,035 | 1,226 | 1,240 | |
| 147 | 149 | 182 | 210 | 706 | 745 | 1,201 | 1,685 | 1,811 | 1,210 | 1,540 | |
| 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 20 | 20 | 79 |
Reserves ReservesCr | 213 | 252 | 329 | 391 | 441 | 806 | 830 | 829 | 727 | 790 | 872 |
| 142 | 213 | 194 | 211 | 321 | 263 | 396 | 773 | 892 | 1,168 | 1,196 | |
| 11 | 7 | 8 | 11 | 444 | 538 | 854 | 1,120 | 1,206 | 458 | 633 | |
| 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 | |
| 236 | 342 | 367 | 422 | 518 | 882 | 898 | 1,058 | 1,035 | 1,226 | 1,240 | |
| 147 | 149 | 182 | 210 | 706 | 745 | 1,201 | 1,685 | 1,811 | 1,210 | 1,540 | |
| 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 69 | 58 | 76 | 86 | 149 | -11 | 177 | 386 | 349 | 501 | |
| -37 | -73 | -8 | -73 | 1 | -419 | 124 | -159 | -118 | -122 | -174 | |
| -10 | 5 | -38 | -4 | -94 | 287 | -104 | -33 | -259 | -215 | -346 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | 11 | -1 | -8 | 17 | 8 | -15 | 9 | 12 | -20 |
Free Cash Flow Free Cash FlowCr | 20 | 27 | 10 | 36 | 32 | 109 | -161 | -101 | 265 | 227 | 341 |
CFO To PAT CFO To PAT% | 167.0 | 156.5 | 74.3 | 123.9 | 174.9 | -2,406.8 | -96.7 | -2,248.7 | -398.8 | 763.4 | 403.7 |
CFO To EBITDA CFO To EBITDA% | 74.4 | 81.1 | 43.5 | 57.4 | 40.4 | 113.8 | -5.5 | 65.6 | 181.1 | 92.7 | 97.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 69 | 58 | 76 | 86 | 149 | -11 | 177 | 386 | 349 | 501 | |
| -37 | -73 | -8 | -73 | 1 | -419 | 124 | -159 | -118 | -122 | -174 | |
| -10 | 5 | -38 | -4 | -94 | 287 | -104 | -33 | -259 | -215 | -346 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | 11 | -1 | -8 | 17 | 8 | -15 | 9 | 12 | -20 |
Free Cash Flow Free Cash FlowCr | 20 | 27 | 10 | 36 | 32 | 109 | -161 | -101 | 265 | 227 | 341 |
CFO To PAT CFO To PAT% | 167.0 | 156.5 | 74.3 | 123.9 | 174.9 | -2,406.8 | -96.7 | -2,248.7 | -398.8 | 763.4 | 403.7 |
CFO To EBITDA CFO To EBITDA% | 74.4 | 81.1 | 43.5 | 57.4 | 40.4 | 113.8 | -5.5 | 65.6 | 181.1 | 92.7 | 97.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 849 | 1,488 | 3,429 | 4,886 | 2,564 | 5,455 | 7,844 | 4,265 | 4,256 | 5,768 | 3,777 | 6,207 |
Price To Earnings Price To Earnings | 30.7 | 33.9 | 44.1 | 79.3 | 52.0 | 674.3 | 126.0 | 30.4 | 44.9 | |||
Price To Sales Price To Sales | 1.1 | 1.5 | 2.8 | 3.4 | 1.5 | 5.1 | 4.7 | 1.7 | 1.5 | 1.8 | 1.0 | 1.6 |
Price To Book Price To Book | 3.7 | 5.5 | 9.9 | 11.9 | 5.6 | 6.6 | 9.2 | 5.0 | 5.7 | 7.1 | 4.0 | 6.5 |
EV To EBITDA EV To EBITDA | 14.1 | 17.9 | 25.7 | 36.6 | 14.4 | 45.7 | 42.6 | 20.7 | 26.4 | 17.3 | 9.2 | 13.2 |
GPM GPM% | 25.1 | 26.3 | 28.5 | 28.4 | 28.3 | 28.3 | 29.8 | 29.6 | 28.6 | 29.3 | 29.2 | 29.2 |
OPM OPM% | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 | 13.6 | 13.7 |
NPM NPM% | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 | 3.3 | 3.5 |
ROCE ROCE% | 17.6 | 23.0 | 32.8 | 24.8 | 12.7 | 3.5 | 5.0 | 4.8 | 0.6 | 11.3 | 12.1 | 12.1 |
ROE ROE% | 12.0 | 16.3 | 22.4 | 15.1 | 10.8 | -0.8 | 1.4 | -0.9 | -12.9 | 5.7 | 13.0 | 13.0 |
ROA ROA% | 7.2 | 8.9 | 14.1 | 9.8 | 4.0 | -0.4 | 0.6 | -0.3 | -3.4 | 1.9 | 4.5 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 849 | 1,488 | 3,429 | 4,886 | 2,564 | 5,455 | 7,844 | 4,265 | 4,256 | 5,768 | 3,777 | 6,207 |
Price To Earnings Price To Earnings | 30.7 | 33.9 | 44.1 | 79.3 | 52.0 | 674.3 | 126.0 | 30.4 | 44.9 | |||
Price To Sales Price To Sales | 1.1 | 1.5 | 2.8 | 3.4 | 1.5 | 5.1 | 4.7 | 1.7 | 1.5 | 1.8 | 1.0 | 1.6 |
Price To Book Price To Book | 3.7 | 5.5 | 9.9 | 11.9 | 5.6 | 6.6 | 9.2 | 5.0 | 5.7 | 7.1 | 4.0 | 6.5 |
EV To EBITDA EV To EBITDA | 14.1 | 17.9 | 25.7 | 36.6 | 14.4 | 45.7 | 42.6 | 20.7 | 26.4 | 17.3 | 9.2 | 13.2 |
GPM GPM% | 25.1 | 26.3 | 28.5 | 28.4 | 28.3 | 28.3 | 29.8 | 29.6 | 28.6 | 29.3 | 29.2 | 29.2 |
OPM OPM% | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 | 13.6 | 13.7 |
NPM NPM% | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 | 3.3 | 3.5 |
ROCE ROCE% | 17.6 | 23.0 | 32.8 | 24.8 | 12.7 | 3.5 | 5.0 | 4.8 | 0.6 | 11.3 | 12.1 | 12.1 |
ROE ROE% | 12.0 | 16.3 | 22.4 | 15.1 | 10.8 | -0.8 | 1.4 | -0.9 | -12.9 | 5.7 | 13.0 | 13.0 |
ROA ROA% | 7.2 | 8.9 | 14.1 | 9.8 | 4.0 | -0.4 | 0.6 | -0.3 | -3.4 | 1.9 | 4.5 | 4.5 |
| Market CapitalizationMkt CapCr | 11,812 | 8,826 | 6,343 | 6,207 | 5,282 | 5,241 | 5,231 |
| Close PriceClose₹ | 1,278.60 | 72.31 | 173.94 | 780.00 | 43.28 | 392.00 | 713.90 |
| IndustryIndustry | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel |
| Price To EarningsPE | 37.96 | 49.87 | 34.38 | 44.85 | 43.75 | 50.78 | |
| Price To SalesPS | 2.22 | 1.03 | 1.85 | 1.55 | 0.63 | 0.96 | 1.25 |
| RevenueRevenueCr | 5,325 | 8,601 | 3,432 | 3,993 | 8,371 | 5,437 | 4,185 |
| Revenue Growth TTMRev Gr TTM% | 13.8% | 9.1% | 63.3% | 19.1% | 11.4% | 13.9% | 7.7% |
| PAT Growth TTMPAT Gr TTM% | 29.6% | 175.1% | 123.1% | 104.7% | -78.0% | 324.4% | -40.4% |
| Market CapitalizationMkt CapCr | 11,812 | 8,826 | 6,343 | 6,207 | 5,282 | 5,241 | 5,231 |
| Close PriceClose₹ | 1,278.60 | 72.31 | 173.94 | 780.00 | 43.28 | 392.00 | 713.90 |
| IndustryIndustry | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel | Textiles Readymade Apparel |
| Price To EarningsPE | 37.96 | 49.87 | 34.38 | 44.85 | 43.75 | 50.78 | |
| Price To SalesPS | 2.22 | 1.03 | 1.85 | 1.55 | 0.63 | 0.96 | 1.25 |
| RevenueRevenueCr | 5,325 | 8,601 | 3,432 | 3,993 | 8,371 | 5,437 | 4,185 |
| Revenue Growth TTMRev Gr TTM% | 13.8% | 9.1% | 63.3% | 19.1% | 11.4% | 13.9% | 7.7% |
| PAT Growth TTMPAT Gr TTM% | 29.6% | 175.1% | 123.1% | 104.7% | -78.0% | 324.4% | -40.4% |