| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 22 | 49 | 29 | 33 | 35 | 37 | 29 | 33 | 43 | 60 | 49 | |
Growth YoY Revenue Growth YoY% | -48.2 | -27.9 | 27.1 | 17.5 | 95.7 | 60.4 | -25.4 | -1.7 | -1.0 | 24.3 | 63.7 | 71.0 |
| 10 | 12 | 34 | 20 | 28 | 29 | 31 | 25 | 30 | 25 | 54 | 32 | |
| 7 | 9 | 15 | 9 | 5 | 6 | 6 | 3 | 3 | 18 | 7 | 17 | |
OPM OPM% | 43.6 | 42.9 | 30.3 | 32.1 | 14.8 | 16.9 | 15.6 | 11.2 | 10.0 | 41.0 | 10.9 | 35.5 |
| 2 | 3 | 2 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 9 | 11 | 15 | 11 | 6 | 8 | 5 | 4 | 4 | 19 | 10 | 18 |
| 2 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 5 | 5 | 3 | |
| 6 | 8 | 12 | 8 | 5 | 6 | 3 | 3 | 3 | 14 | 5 | 15 | |
Growth YoY PAT Growth YoY% | -27.8 | -22.6 | -21.5 | 4.7 | -29.8 | -28.9 | -72.3 | -60.8 | -41.7 | 136.9 | 49.7 | 382.8 |
NPM NPM% | 37.6 | 37.6 | 23.8 | 27.4 | 13.5 | 16.6 | 8.8 | 10.9 | 8.0 | 31.7 | 8.1 | 30.8 |
| 6.5 | 8.3 | 11.7 | 8.1 | 4.6 | 5.9 | 3.3 | 3.2 | 2.7 | 13.9 | 4.9 | 15.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 22 | 49 | 29 | 33 | 35 | 37 | 29 | 33 | 43 | 60 | 49 | |
Growth YoY Revenue Growth YoY% | -48.2 | -27.9 | 27.1 | 17.5 | 95.7 | 60.4 | -25.4 | -1.7 | -1.0 | 24.3 | 63.7 | 71.0 |
| 10 | 12 | 34 | 20 | 28 | 29 | 31 | 25 | 30 | 25 | 54 | 32 | |
| 7 | 9 | 15 | 9 | 5 | 6 | 6 | 3 | 3 | 18 | 7 | 17 | |
OPM OPM% | 43.6 | 42.9 | 30.3 | 32.1 | 14.8 | 16.9 | 15.6 | 11.2 | 10.0 | 41.0 | 10.9 | 35.5 |
| 2 | 3 | 2 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 9 | 11 | 15 | 11 | 6 | 8 | 5 | 4 | 4 | 19 | 10 | 18 |
| 2 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 5 | 5 | 3 | |
| 6 | 8 | 12 | 8 | 5 | 6 | 3 | 3 | 3 | 14 | 5 | 15 | |
Growth YoY PAT Growth YoY% | -27.8 | -22.6 | -21.5 | 4.7 | -29.8 | -28.9 | -72.3 | -60.8 | -41.7 | 136.9 | 49.7 | 382.8 |
NPM NPM% | 37.6 | 37.6 | 23.8 | 27.4 | 13.5 | 16.6 | 8.8 | 10.9 | 8.0 | 31.7 | 8.1 | 30.8 |
| 6.5 | 8.3 | 11.7 | 8.1 | 4.6 | 5.9 | 3.3 | 3.2 | 2.7 | 13.9 | 4.9 | 15.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 141 | 169 | 109 | 168 | 129 | 159 | 127 | 129 | 113 | 134 | 165 | 185 |
Growth Revenue Growth% | 159.9 | 19.9 | -35.5 | 54.3 | -23.6 | 24.0 | -20.4 | 1.8 | -12.8 | 18.9 | 23.1 | 38.9 |
| 113 | 134 | 75 | 118 | 81 | 93 | 67 | 79 | 73 | 108 | 134 | 140 | |
| 28 | 35 | 34 | 51 | 47 | 66 | 60 | 50 | 39 | 26 | 31 | 45 | |
OPM OPM% | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 | 18.6 | 24.3 |
| 8 | 5 | 5 | 6 | 7 | 8 | 10 | 12 | 10 | 10 | 11 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 30 | 37 | 37 | 54 | 53 | 73 | 68 | 60 | 45 | 31 | 38 | 51 |
| 10 | 13 | 11 | 16 | 13 | 19 | 17 | 16 | 11 | 9 | 13 | 15 | |
PAT PATCr | 20 | 24 | 25 | 38 | 39 | 54 | 51 | 44 | 34 | 22 | 24 | 36 |
Growth PAT Growth% | 224.1 | 19.0 | 6.9 | 51.1 | 2.3 | 38.4 | -6.3 | -12.7 | -23.7 | -36.5 | 12.9 | 117.8 |
NPM NPM% | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 | 14.7 | 19.6 |
| 20.9 | 24.1 | 25.8 | 39.0 | 39.8 | 55.1 | 51.7 | 45.1 | 34.4 | 21.9 | 24.7 | 36.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 141 | 169 | 109 | 168 | 129 | 159 | 127 | 129 | 113 | 134 | 165 | 185 |
Growth Revenue Growth% | 159.9 | 19.9 | -35.5 | 54.3 | -23.6 | 24.0 | -20.4 | 1.8 | -12.8 | 18.9 | 23.1 | 38.9 |
| 113 | 134 | 75 | 118 | 81 | 93 | 67 | 79 | 73 | 108 | 134 | 140 | |
| 28 | 35 | 34 | 51 | 47 | 66 | 60 | 50 | 39 | 26 | 31 | 45 | |
OPM OPM% | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 | 18.6 | 24.3 |
| 8 | 5 | 5 | 6 | 7 | 8 | 10 | 12 | 10 | 10 | 11 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 30 | 37 | 37 | 54 | 53 | 73 | 68 | 60 | 45 | 31 | 38 | 51 |
| 10 | 13 | 11 | 16 | 13 | 19 | 17 | 16 | 11 | 9 | 13 | 15 | |
PAT PATCr | 20 | 24 | 25 | 38 | 39 | 54 | 51 | 44 | 34 | 22 | 24 | 36 |
Growth PAT Growth% | 224.1 | 19.0 | 6.9 | 51.1 | 2.3 | 38.4 | -6.3 | -12.7 | -23.7 | -36.5 | 12.9 | 117.8 |
NPM NPM% | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 | 14.7 | 19.6 |
| 20.9 | 24.1 | 25.8 | 39.0 | 39.8 | 55.1 | 51.7 | 45.1 | 34.4 | 21.9 | 24.7 | 36.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 104 | 122 | 146 | 178 | 209 | 263 | 306 | 343 | 369 | 382 | 398 |
| 283 | 268 | 239 | 253 | 239 | 186 | 203 | 208 | 218 | 334 | 532 | |
| 3 | 5 | 3 | 2 | 5 | 12 | 4 | 4 | 86 | 103 | 122 | |
| 392 | 398 | 392 | 439 | 455 | 463 | 516 | 556 | 675 | 822 | 1,053 | |
| 376 | 377 | 373 | 421 | 431 | 394 | 447 | 479 | 588 | 736 | 1,034 | |
| 16 | 20 | 19 | 18 | 24 | 69 | 68 | 78 | 87 | 85 | 19 | |
| 392 | 398 | 392 | 439 | 455 | 463 | 516 | 556 | 675 | 822 | 1,053 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 104 | 122 | 146 | 178 | 209 | 263 | 306 | 343 | 369 | 382 | 398 |
| 283 | 268 | 239 | 253 | 239 | 186 | 203 | 208 | 218 | 334 | 532 | |
| 3 | 5 | 3 | 2 | 5 | 12 | 4 | 4 | 86 | 103 | 122 | |
| 392 | 398 | 392 | 439 | 455 | 463 | 516 | 556 | 675 | 822 | 1,053 | |
| 376 | 377 | 373 | 421 | 431 | 394 | 447 | 479 | 588 | 736 | 1,034 | |
| 16 | 20 | 19 | 18 | 24 | 69 | 68 | 78 | 87 | 85 | 19 | |
| 392 | 398 | 392 | 439 | 455 | 463 | 516 | 556 | 675 | 822 | 1,053 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 59 | 15 | 38 | 19 | 37 | 17 | 20 | -128 | -7 | 104 | |
| 12 | 2 | 2 | 1 | 4 | 5 | 6 | 5 | 8 | 9 | 10 | |
| -8 | -56 | -3 | -7 | -9 | -1 | -9 | -9 | 70 | 20 | 26 | |
Net Cash Flow Net Cash FlowCr | -1 | 6 | 14 | 32 | 13 | 41 | 13 | 17 | -50 | 21 | 140 |
Free Cash Flow Free Cash FlowCr | -5 | 59 | 15 | 38 | 19 | 36 | 16 | 19 | -128 | -7 | |
CFO To PAT CFO To PAT% | -26.0 | 250.2 | 61.1 | 98.9 | 47.5 | 68.6 | 32.8 | 45.9 | -377.3 | -32.3 | 428.7 |
CFO To EBITDA CFO To EBITDA% | -18.5 | 169.2 | 45.3 | 75.0 | 39.5 | 56.1 | 27.9 | 41.0 | -324.0 | -26.8 | 338.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 59 | 15 | 38 | 19 | 37 | 17 | 20 | -128 | -7 | 104 | |
| 12 | 2 | 2 | 1 | 4 | 5 | 6 | 5 | 8 | 9 | 10 | |
| -8 | -56 | -3 | -7 | -9 | -1 | -9 | -9 | 70 | 20 | 26 | |
Net Cash Flow Net Cash FlowCr | -1 | 6 | 14 | 32 | 13 | 41 | 13 | 17 | -50 | 21 | 140 |
Free Cash Flow Free Cash FlowCr | -5 | 59 | 15 | 38 | 19 | 36 | 16 | 19 | -128 | -7 | |
CFO To PAT CFO To PAT% | -26.0 | 250.2 | 61.1 | 98.9 | 47.5 | 68.6 | 32.8 | 45.9 | -377.3 | -32.3 | 428.7 |
CFO To EBITDA CFO To EBITDA% | -18.5 | 169.2 | 45.3 | 75.0 | 39.5 | 56.1 | 27.9 | 41.0 | -324.0 | -26.8 | 338.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 49 | 132 | 358 | 296 | 146 | 374 | 732 | 564 | 784 | 687 | 742 | 782 |
Price To Earnings Price To Earnings | 2.5 | 5.9 | 14.7 | 8.1 | 3.7 | 6.9 | 14.4 | 12.7 | 23.1 | 31.9 | 30.6 | 21.6 |
Price To Sales Price To Sales | 0.3 | 0.8 | 3.3 | 1.8 | 1.1 | 2.4 | 5.8 | 4.4 | 7.0 | 5.1 | 4.5 | 4.2 |
Price To Book Price To Book | 0.5 | 1.1 | 2.4 | 1.6 | 0.7 | 1.4 | 2.4 | 1.6 | 2.1 | 1.8 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 0.6 | 2.5 | 9.2 | 4.2 | 1.2 | 3.5 | 9.6 | 8.4 | 19.4 | 26.4 | 20.7 | 14.7 |
GPM GPM% | 29.1 | 28.4 | 44.8 | 41.1 | 49.5 | 50.7 | 60.8 | 56.5 | 55.8 | 44.8 | 54.9 | 54.9 |
OPM OPM% | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 | 18.6 | 24.3 |
NPM NPM% | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 | 14.7 | 19.6 |
ROCE ROCE% | 22.4 | 31.5 | 25.6 | 31.0 | 24.9 | 27.5 | 22.3 | 17.4 | 10.6 | 7.0 | 7.3 | 7.3 |
ROE ROE% | 18.8 | 19.2 | 17.1 | 21.3 | 18.6 | 20.5 | 16.5 | 12.9 | 9.1 | 5.6 | 6.1 | 6.1 |
ROA ROA% | 5.1 | 6.0 | 6.5 | 8.7 | 8.6 | 11.7 | 9.8 | 8.0 | 5.0 | 2.6 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 49 | 132 | 358 | 296 | 146 | 374 | 732 | 564 | 784 | 687 | 742 | 782 |
Price To Earnings Price To Earnings | 2.5 | 5.9 | 14.7 | 8.1 | 3.7 | 6.9 | 14.4 | 12.7 | 23.1 | 31.9 | 30.6 | 21.6 |
Price To Sales Price To Sales | 0.3 | 0.8 | 3.3 | 1.8 | 1.1 | 2.4 | 5.8 | 4.4 | 7.0 | 5.1 | 4.5 | 4.2 |
Price To Book Price To Book | 0.5 | 1.1 | 2.4 | 1.6 | 0.7 | 1.4 | 2.4 | 1.6 | 2.1 | 1.8 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 0.6 | 2.5 | 9.2 | 4.2 | 1.2 | 3.5 | 9.6 | 8.4 | 19.4 | 26.4 | 20.7 | 14.7 |
GPM GPM% | 29.1 | 28.4 | 44.8 | 41.1 | 49.5 | 50.7 | 60.8 | 56.5 | 55.8 | 44.8 | 54.9 | 54.9 |
OPM OPM% | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 | 18.6 | 24.3 |
NPM NPM% | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 | 14.7 | 19.6 |
ROCE ROCE% | 22.4 | 31.5 | 25.6 | 31.0 | 24.9 | 27.5 | 22.3 | 17.4 | 10.6 | 7.0 | 7.3 | 7.3 |
ROE ROE% | 18.8 | 19.2 | 17.1 | 21.3 | 18.6 | 20.5 | 16.5 | 12.9 | 9.1 | 5.6 | 6.1 | 6.1 |
ROA ROA% | 5.1 | 6.0 | 6.5 | 8.7 | 8.6 | 11.7 | 9.8 | 8.0 | 5.0 | 2.6 | 2.3 | 2.3 |
| Market CapitalizationMkt CapCr | 1,119 | 982 | 922 | 782 | 773 | 479 | 372 |
| Close PriceClose₹ | 65.60 | 904.40 | 193.00 | 794.95 | 369.50 | 14.45 | 21.45 |
| IndustryIndustry | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting |
| Price To EarningsPE | 12.26 | 13.53 | 9.72 | 21.56 | 16.39 | 9.05 | |
| Price To SalesPS | 0.90 | 2.08 | 1.62 | 4.22 | 7.42 | 3.71 | 2.20 |
| RevenueRevenueCr | 1,249 | 472 | 568 | 185 | 104 | 129 | 169 |
| Revenue Growth TTMRev Gr TTM% | 37.0% | 88.5% | 3.7% | 38.9% | -6.5% | -50.7% | 292.2% |
| PAT Growth TTMPAT Gr TTM% | 13.5% | 38.0% | 0.6% | 117.8% | 20.0% | -296.5% | 241.6% |
| Market CapitalizationMkt CapCr | 1,119 | 982 | 922 | 782 | 773 | 479 | 372 |
| Close PriceClose₹ | 65.60 | 904.40 | 193.00 | 794.95 | 369.50 | 14.45 | 21.45 |
| IndustryIndustry | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting | Realty Construction and Contracting |
| Price To EarningsPE | 12.26 | 13.53 | 9.72 | 21.56 | 16.39 | 9.05 | |
| Price To SalesPS | 0.90 | 2.08 | 1.62 | 4.22 | 7.42 | 3.71 | 2.20 |
| RevenueRevenueCr | 1,249 | 472 | 568 | 185 | 104 | 129 | 169 |
| Revenue Growth TTMRev Gr TTM% | 37.0% | 88.5% | 3.7% | 38.9% | -6.5% | -50.7% | 292.2% |
| PAT Growth TTMPAT Gr TTM% | 13.5% | 38.0% | 0.6% | 117.8% | 20.0% | -296.5% | 241.6% |