Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Hindware Home Innovation Ltd

HINDWAREAP

NSE

₹170.83-3.60%19 Oct 2026 at 3:31 PM

Reports

Ceramics Tiles and Sanitaryware

Hindware Home Innovation Ltd

HINDWAREAP

NSE

₹170.83

-3.60%

19 Oct 2026 at 3:31 PM

SOICxStockScans Reports

Ask AI

Ceramics Tiles and Sanitaryware

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹1,426Cr

Close Price

₹170.50

Industry

Ceramics Tiles and Sanitaryware

Price To Earnings

—

Price To Sales

0.55

Revenue

₹2,604Cr

Rev Gr TTM

Revenue Growth TTM

6.12%

PAT Gr TTM

PAT Growth TTM

135.28%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	693	693	772	600	630	594	699	531	676	640	663	625
Growth YoY Revenue Growth YoY%	-3.0	-2.8	0.6	-3.7	-9.1	-14.2	-9.5	-11.5	7.4	7.7	-5.2	17.7
Expenses ExpensesCr	619	642	698	557	600	565	658	482	620	592	618	575
Operating Profit Operating ProfitCr	74	51	75	43	30	29	41	49	56	48	44	50
OPM OPM%	10.7	7.3	9.7	7.2	4.7	5.0	5.8	9.2	8.3	7.5	6.7	8.0
Other Income Other IncomeCr	8	11	8	12	10	8	-19	-40	4	3	15	5
Interest Expense Interest ExpenseCr	24	24	24	24	24	23	19	18	17	17	19	17
Depreciation DepreciationCr	29	31	31	31	31	31	30	30	29	29	29	30
PBT PBTCr	29	6	28	1	-15	-16	-28	-40	15	6	11	7
Tax TaxCr	6	0	8	0	-4	-4	1	-15	6	1	3	2
PAT PATCr	21	6	7	0	-12	-13	-25	-25	8	5	8	5
Growth YoY PAT Growth YoY%	34.5	-37.2	-76.0	-100.7	-157.8	-307.0	-468.2	-1,24,550.0	168.5	137.3	132.6	121.0
NPM NPM%	3.0	0.9	0.9	0.0	-1.9	-2.1	-3.6	-4.7	1.2	0.7	1.3	0.8
EPS EPS₹	2.6	0.6	0.3	-0.5	-2.1	-2.3	-3.7	-3.5	0.6	0.4	-2.3	0.5

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	693	693	772	600	630	594	699	531	676	640	663	625
Growth YoY Revenue Growth YoY%	-3.0	-2.8	0.6	-3.7	-9.1	-14.2	-9.5	-11.5	7.4	7.7	-5.2	17.7
Expenses ExpensesCr	619	642	698	557	600	565	658	482	620	592	618	575
Operating Profit Operating ProfitCr	74	51	75	43	30	29	41	49	56	48	44	50
OPM OPM%	10.7	7.3	9.7	7.2	4.7	5.0	5.8	9.2	8.3	7.5	6.7	8.0
Other Income Other IncomeCr	8	11	8	12	10	8	-19	-40	4	3	15	5
Interest Expense Interest ExpenseCr	24	24	24	24	24	23	19	18	17	17	19	17
Depreciation DepreciationCr	29	31	31	31	31	31	30	30	29	29	29	30
PBT PBTCr	29	6	28	1	-15	-16	-28	-40	15	6	11	7
Tax TaxCr	6	0	8	0	-4	-4	1	-15	6	1	3	2
PAT PATCr	21	6	7	0	-12	-13	-25	-25	8	5	8	5
Growth YoY PAT Growth YoY%	34.5	-37.2	-76.0	-100.7	-157.8	-307.0	-468.2	-1,24,550.0	168.5	137.3	132.6	121.0
NPM NPM%	3.0	0.9	0.9	0.0	-1.9	-2.1	-3.6	-4.7	1.2	0.7	1.3	0.8
EPS EPS₹	2.6	0.6	0.3	-0.5	-2.1	-2.3	-3.7	-3.5	0.6	0.4	-2.3	0.5

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	1,671	1,613	1,775	2,294	2,872	2,800	2,523	2,510	2,604
Growth Revenue Growth%		-3.5	10.1	29.2	25.2	-2.5	-9.9	-0.5	6.1
Expenses ExpensesCr	1,547	1,525	1,632	2,119	2,627	2,562	2,380	2,313	2,405
Operating Profit Operating ProfitCr	124	88	143	175	245	238	143	198	199
OPM OPM%	7.4	5.5	8.1	7.6	8.6	8.5	5.7	7.9	7.6
Other Income Other IncomeCr	9	24	18	130	36	37	11	-18	27
Interest Expense Interest ExpenseCr	29	33	29	20	77	95	89	70	70
Depreciation DepreciationCr	20	46	39	39	101	123	123	117	117
PBT PBTCr	85	33	92	245	103	57	-58	-8	39
Tax TaxCr	30	10	38	42	37	20	-7	-4	13
PAT PATCr	55	23	55	203	66	37	-51	-4	26
Growth PAT Growth%		-57.8	137.3	271.1	-67.3	-44.7	-238.4	92.6	135.3
NPM NPM%	3.3	1.4	3.1	8.9	2.3	1.3	-2.0	-0.1	1.0
EPS EPS₹	7.6	3.0	7.2	26.6	7.6	3.3	-8.8	-4.7	-0.7

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	1,671	1,613	1,775	2,294	2,872	2,800	2,523	2,510	2,604
Growth Revenue Growth%		-3.5	10.1	29.2	25.2	-2.5	-9.9	-0.5	6.1
Expenses ExpensesCr	1,547	1,525	1,632	2,119	2,627	2,562	2,380	2,313	2,405
Operating Profit Operating ProfitCr	124	88	143	175	245	238	143	198	199
OPM OPM%	7.4	5.5	8.1	7.6	8.6	8.5	5.7	7.9	7.6
Other Income Other IncomeCr	9	24	18	130	36	37	11	-18	27
Interest Expense Interest ExpenseCr	29	33	29	20	77	95	89	70	70
Depreciation DepreciationCr	20	46	39	39	101	123	123	117	117
PBT PBTCr	85	33	92	245	103	57	-58	-8	39
Tax TaxCr	30	10	38	42	37	20	-7	-4	13
PAT PATCr	55	23	55	203	66	37	-51	-4	26
Growth PAT Growth%		-57.8	137.3	271.1	-67.3	-44.7	-238.4	92.6	135.3
NPM NPM%	3.3	1.4	3.1	8.9	2.3	1.3	-2.0	-0.1	1.0
EPS EPS₹	7.6	3.0	7.2	26.6	7.6	3.3	-8.8	-4.7	-0.7

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	0	14	14	14	14	14	17	17
Reserves ReservesCr	242	260	315	512	561	583	760	720
Current Liabilities Current LiabilitiesCr	636	581	580	1,345	1,110	1,216	1,168	1,256
Non Current Liabilities Non Current LiabilitiesCr	83	154	128	274	609	597	573	449
Total Liabilities Total LiabilitiesCr	976	1,010	1,039	2,146	2,303	2,420	2,528	2,452
Current Assets Current AssetsCr	821	760	823	1,188	1,197	1,212	1,268	1,218
Non Current Assets Non Current AssetsCr	155	249	216	957	1,105	1,208	1,260	1,234
Total Assets Total AssetsCr	976	1,010	1,039	2,146	2,303	2,420	2,528	2,452

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	0	14	14	14	14	14	17	17
Reserves ReservesCr	242	260	315	512	561	583	760	720
Current Liabilities Current LiabilitiesCr	636	581	580	1,345	1,110	1,216	1,168	1,256
Non Current Liabilities Non Current LiabilitiesCr	83	154	128	274	609	597	573	449
Total Liabilities Total LiabilitiesCr	976	1,010	1,039	2,146	2,303	2,420	2,528	2,452
Current Assets Current AssetsCr	821	760	823	1,188	1,197	1,212	1,268	1,218
Non Current Assets Non Current AssetsCr	155	249	216	957	1,105	1,208	1,260	1,234
Total Assets Total AssetsCr	976	1,010	1,039	2,146	2,303	2,420	2,528	2,452

Consolidated

Standalone

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	79	40	234	226	221	241	192	258
Investing Cash Flow Investing Cash FlowCr	-37	-31	-52	-124	-705	-219	-215	-129
Financing Cash Flow Financing Cash FlowCr	-123	-28	-178	-83	467	-2	18	-120
Net Cash Flow Net Cash FlowCr	-81	-19	5	19	-17	20	-4	8
Free Cash Flow Free Cash FlowCr	41	9	207	187	26	59	-6	133
CFO To PAT CFO To PAT%	144.6	173.8	427.6	111.1	332.2	655.0	-377.6	-6,889.9
CFO To EBITDA CFO To EBITDA%	63.7	45.5	163.8	129.3	90.0	101.3	134.3	130.6

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	79	40	234	226	221	241	192	258
Investing Cash Flow Investing Cash FlowCr	-37	-31	-52	-124	-705	-219	-215	-129
Financing Cash Flow Financing Cash FlowCr	-123	-28	-178	-83	467	-2	18	-120
Net Cash Flow Net Cash FlowCr	-81	-19	5	19	-17	20	-4	8
Free Cash Flow Free Cash FlowCr	41	9	207	187	26	59	-6	133
CFO To PAT CFO To PAT%	144.6	173.8	427.6	111.1	332.2	655.0	-377.6	-6,889.9
CFO To EBITDA CFO To EBITDA%	63.7	45.5	163.8	129.3	90.0	101.3	134.3	130.6

Consolidated

Standalone

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		488	1,968	2,624	2,562	2,711	1,754	1,460	1,426
Price To Earnings Price To Earnings		21.1	35.9	13.0	44.9	105.0
Price To Sales Price To Sales		0.3	1.1	1.1	0.9	1.0	0.7	0.6	0.6
Price To Book Price To Book		1.8	6.0	5.0	4.5	4.5	2.3	2.0	1.9
EV To EBITDA EV To EBITDA		9.2	15.4	17.0	14.3	15.7	18.3	11.6	11.6
Profitability Ratios Profitability Ratios
GPM GPM%	34.6	32.7	32.2	30.7	36.3	39.4	37.8	38.2	38.2
OPM OPM%	7.4	5.5	8.1	7.6	8.6	8.5	5.7	7.9	7.6
NPM NPM%	3.3	1.4	3.1	8.9	2.3	1.3	-2.0	-0.1	1.0
ROCE ROCE%	20.8	11.1	21.3	29.5	11.8	9.2	1.9	3.9	3.9
ROE ROE%	22.6	8.4	16.6	38.7	11.5	6.2	-6.5	-0.5	-0.5
ROA ROA%	5.6	2.3	5.3	9.5	2.9	1.5	-2.0	-0.1	-0.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		488	1,968	2,624	2,562	2,711	1,754	1,460	1,426
Price To Earnings Price To Earnings		21.1	35.9	13.0	44.9	105.0
Price To Sales Price To Sales		0.3	1.1	1.1	0.9	1.0	0.7	0.6	0.6
Price To Book Price To Book		1.8	6.0	5.0	4.5	4.5	2.3	2.0	1.9
EV To EBITDA EV To EBITDA		9.2	15.4	17.0	14.3	15.7	18.3	11.6	11.6
Profitability Ratios Profitability Ratios
GPM GPM%	34.6	32.7	32.2	30.7	36.3	39.4	37.8	38.2	38.2
OPM OPM%	7.4	5.5	8.1	7.6	8.6	8.5	5.7	7.9	7.6
NPM NPM%	3.3	1.4	3.1	8.9	2.3	1.3	-2.0	-0.1	1.0
ROCE ROCE%	20.8	11.1	21.3	29.5	11.8	9.2	1.9	3.9	3.9
ROE ROE%	22.6	8.4	16.6	38.7	11.5	6.2	-6.5	-0.5	-0.5
ROA ROA%	5.6	2.3	5.3	9.5	2.9	1.5	-2.0	-0.1	-0.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	KAJARIACER	CERA	SOMANYCERA	NITCO	HINDWAREAP	ASIANTILES
Market CapitalizationMkt CapCr	18,981	6,417	2,407	1,881	1,426	1,407
Close PriceClose₹	1,207.90	4,975.00	587.00	78.21	170.50	47.47
IndustryIndustry	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware
Price To EarningsPE	35.24	31.62	22.64			81.84
Price To SalesPS	3.75	3.06	0.82	3.71	0.55	0.73
RevenueRevenueCr	5,056	2,097	2,935	508	2,604	1,938
Revenue Growth TTMRev Gr TTM%	8.5%	9.0%	9.3%	28.8%	6.1%	17.3%
PAT Growth TTMPAT Gr TTM%	72.2%	-17.5%	90.2%	95.5%	135.3%	267.6%

	KAJARIACER	CERA	SOMANYCERA	NITCO	HINDWAREAP	ASIANTILES
Market CapitalizationMkt CapCr	18,981	6,417	2,407	1,881	1,426	1,407
Close PriceClose₹	1,207.90	4,975.00	587.00	78.21	170.50	47.47
IndustryIndustry	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware	Ceramics Tiles and Sanitaryware
Price To EarningsPE	35.24	31.62	22.64			81.84
Price To SalesPS	3.75	3.06	0.82	3.71	0.55	0.73
RevenueRevenueCr	5,056	2,097	2,935	508	2,604	1,938
Revenue Growth TTMRev Gr TTM%	8.5%	9.0%	9.3%	28.8%	6.1%	17.3%
PAT Growth TTMPAT Gr TTM%	72.2%	-17.5%	90.2%	95.5%	135.3%	267.6%