| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 693 | 685 | 701 | 662 | 692 | 643 | 567 | 642 | 719 | 703 | 763 | 960 | |
Growth YoY Revenue Growth YoY% | 3.0 | 9.9 | 10.0 | -5.6 | -0.1 | -6.1 | -19.0 | -3.1 | 3.9 | 9.3 | 34.6 | 49.7 |
| 542 | 526 | 596 | 501 | 521 | 515 | 497 | 516 | 580 | 539 | 604 | 679 | |
| 150 | 159 | 105 | 161 | 170 | 128 | 71 | 125 | 138 | 164 | 159 | 281 | |
OPM OPM% | 21.7 | 23.2 | 15.0 | 24.4 | 24.6 | 19.9 | 12.4 | 19.6 | 19.3 | 23.4 | 20.8 | 29.3 |
| 12 | 10 | 11 | 13 | 19 | 17 | 17 | 22 | 16 | 22 | 6 | 13 | |
Interest Expense Interest ExpenseCr | 13 | 8 | 5 | 4 | 6 | 8 | 10 | 7 | 8 | 9 | 11 | 12 |
Depreciation DepreciationCr | 26 | 15 | 13 | 14 | 13 | 14 | 14 | 15 | 15 | 15 | 18 | 23 |
PBT PBTCr | 123 | 146 | 98 | 157 | 170 | 123 | 64 | 126 | 131 | 161 | 136 | 258 |
| 34 | 37 | 62 | 43 | 45 | 30 | 16 | 33 | 33 | 30 | 33 | 66 | |
| 89 | 109 | 36 | 113 | 125 | 93 | 47 | 93 | 98 | 131 | 103 | 193 | |
Growth YoY PAT Growth YoY% | 444.8 | 886.9 | -44.6 | 2.5 | 40.1 | -14.3 | 33.5 | -18.4 | -22.1 | 40.8 | 117.6 | 108.1 |
NPM NPM% | 12.9 | 15.9 | 5.1 | 17.1 | 18.1 | 14.5 | 8.4 | 14.4 | 13.6 | 18.7 | 13.5 | 20.1 |
| 16.5 | 20.1 | 6.5 | 20.9 | 23.2 | 17.3 | 8.8 | 17.1 | 18.1 | 24.3 | 19.1 | 35.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 693 | 685 | 701 | 662 | 692 | 643 | 567 | 642 | 719 | 703 | 763 | 960 | |
Growth YoY Revenue Growth YoY% | 3.0 | 9.9 | 10.0 | -5.6 | -0.1 | -6.1 | -19.0 | -3.1 | 3.9 | 9.3 | 34.6 | 49.7 |
| 542 | 526 | 596 | 501 | 521 | 515 | 497 | 516 | 580 | 539 | 604 | 679 | |
| 150 | 159 | 105 | 161 | 170 | 128 | 71 | 125 | 138 | 164 | 159 | 281 | |
OPM OPM% | 21.7 | 23.2 | 15.0 | 24.4 | 24.6 | 19.9 | 12.4 | 19.6 | 19.3 | 23.4 | 20.8 | 29.3 |
| 12 | 10 | 11 | 13 | 19 | 17 | 17 | 22 | 16 | 22 | 6 | 13 | |
Interest Expense Interest ExpenseCr | 13 | 8 | 5 | 4 | 6 | 8 | 10 | 7 | 8 | 9 | 11 | 12 |
Depreciation DepreciationCr | 26 | 15 | 13 | 14 | 13 | 14 | 14 | 15 | 15 | 15 | 18 | 23 |
PBT PBTCr | 123 | 146 | 98 | 157 | 170 | 123 | 64 | 126 | 131 | 161 | 136 | 258 |
| 34 | 37 | 62 | 43 | 45 | 30 | 16 | 33 | 33 | 30 | 33 | 66 | |
| 89 | 109 | 36 | 113 | 125 | 93 | 47 | 93 | 98 | 131 | 103 | 193 | |
Growth YoY PAT Growth YoY% | 444.8 | 886.9 | -44.6 | 2.5 | 40.1 | -14.3 | 33.5 | -18.4 | -22.1 | 40.8 | 117.6 | 108.1 |
NPM NPM% | 12.9 | 15.9 | 5.1 | 17.1 | 18.1 | 14.5 | 8.4 | 14.4 | 13.6 | 18.7 | 13.5 | 20.1 |
| 16.5 | 20.1 | 6.5 | 20.9 | 23.2 | 17.3 | 8.8 | 17.1 | 18.1 | 24.3 | 19.1 | 35.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,211 | 1,672 | 1,766 | 1,634 | 1,612 | 1,844 | 2,603 | 2,676 | 2,780 | 2,565 | 2,826 | 3,145 |
Growth Revenue Growth% | -9.9 | 38.1 | 5.6 | -7.5 | -1.3 | 14.4 | 41.1 | 2.8 | 3.9 | -7.8 | 10.2 | 23.6 |
| 1,088 | 1,159 | 1,333 | 1,361 | 1,523 | 1,507 | 1,793 | 2,188 | 2,193 | 2,034 | 2,239 | 2,402 | |
| 123 | 513 | 432 | 272 | 89 | 338 | 810 | 488 | 587 | 531 | 587 | 743 | |
OPM OPM% | 10.2 | 30.7 | 24.5 | 16.7 | 5.5 | 18.3 | 31.1 | 18.3 | 21.1 | 20.7 | 20.8 | 23.6 |
| -1 | 48 | 27 | -62 | 21 | 50 | 17 | 9 | 42 | 66 | 65 | 56 | |
Interest Expense Interest ExpenseCr | 81 | 83 | 75 | 94 | 97 | 55 | 59 | 66 | 35 | 28 | 36 | 41 |
Depreciation DepreciationCr | 114 | 109 | 101 | 98 | 104 | 104 | 110 | 107 | 78 | 55 | 63 | 72 |
PBT PBTCr | -73 | 369 | 283 | 19 | -91 | 228 | 658 | 324 | 516 | 514 | 554 | 687 |
| -30 | 121 | 96 | 20 | -25 | 61 | 150 | 98 | 172 | 135 | 129 | 162 | |
PAT PATCr | -44 | 249 | 187 | -1 | -66 | 167 | 508 | 226 | 344 | 379 | 425 | 525 |
Growth PAT Growth% | -1,152.3 | 669.5 | -25.0 | -100.3 | -11,274.1 | 353.1 | 204.1 | -55.5 | 52.5 | 10.2 | 12.0 | 46.4 |
NPM NPM% | -3.6 | 14.9 | 10.6 | 0.0 | -4.1 | 9.1 | 19.5 | 8.4 | 12.4 | 14.8 | 15.0 | 16.7 |
| -8.4 | 47.4 | 34.5 | -0.2 | -12.3 | 30.9 | 94.0 | 41.8 | 73.1 | 70.2 | 78.6 | 97.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,211 | 1,672 | 1,766 | 1,634 | 1,612 | 1,844 | 2,603 | 2,676 | 2,780 | 2,565 | 2,826 | 3,145 |
Growth Revenue Growth% | -9.9 | 38.1 | 5.6 | -7.5 | -1.3 | 14.4 | 41.1 | 2.8 | 3.9 | -7.8 | 10.2 | 23.6 |
| 1,088 | 1,159 | 1,333 | 1,361 | 1,523 | 1,507 | 1,793 | 2,188 | 2,193 | 2,034 | 2,239 | 2,402 | |
| 123 | 513 | 432 | 272 | 89 | 338 | 810 | 488 | 587 | 531 | 587 | 743 | |
OPM OPM% | 10.2 | 30.7 | 24.5 | 16.7 | 5.5 | 18.3 | 31.1 | 18.3 | 21.1 | 20.7 | 20.8 | 23.6 |
| -1 | 48 | 27 | -62 | 21 | 50 | 17 | 9 | 42 | 66 | 65 | 56 | |
Interest Expense Interest ExpenseCr | 81 | 83 | 75 | 94 | 97 | 55 | 59 | 66 | 35 | 28 | 36 | 41 |
Depreciation DepreciationCr | 114 | 109 | 101 | 98 | 104 | 104 | 110 | 107 | 78 | 55 | 63 | 72 |
PBT PBTCr | -73 | 369 | 283 | 19 | -91 | 228 | 658 | 324 | 516 | 514 | 554 | 687 |
| -30 | 121 | 96 | 20 | -25 | 61 | 150 | 98 | 172 | 135 | 129 | 162 | |
PAT PATCr | -44 | 249 | 187 | -1 | -66 | 167 | 508 | 226 | 344 | 379 | 425 | 525 |
Growth PAT Growth% | -1,152.3 | 669.5 | -25.0 | -100.3 | -11,274.1 | 353.1 | 204.1 | -55.5 | 52.5 | 10.2 | 12.0 | 46.4 |
NPM NPM% | -3.6 | 14.9 | 10.6 | 0.0 | -4.1 | 9.1 | 19.5 | 8.4 | 12.4 | 14.8 | 15.0 | 16.7 |
| -8.4 | 47.4 | 34.5 | -0.2 | -12.3 | 30.9 | 94.0 | 41.8 | 73.1 | 70.2 | 78.6 | 97.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 27 | 27 | 27 | 27 | 27 | 54 | 54 | 54 | 54 | 54 |
Reserves ReservesCr | 807 | 1,037 | 1,189 | 1,143 | 1,057 | 1,215 | 1,661 | 1,819 | 2,051 | 2,294 | 2,664 |
| 621 | 577 | 640 | 829 | 737 | 741 | 858 | 665 | 716 | 719 | 1,183 | |
| 908 | 833 | 766 | 625 | 563 | 528 | 218 | 85 | 83 | 102 | 407 | |
| 2,394 | 2,504 | 2,652 | 2,655 | 2,414 | 2,541 | 2,821 | 2,654 | 2,913 | 3,177 | 4,317 | |
| 574 | 776 | 893 | 921 | 686 | 901 | 1,129 | 1,502 | 1,726 | 1,935 | 1,706 | |
| 1,820 | 1,728 | 1,759 | 1,734 | 1,728 | 1,640 | 1,692 | 1,152 | 1,187 | 1,243 | 2,611 | |
| 2,394 | 2,504 | 2,652 | 2,655 | 2,414 | 2,541 | 2,821 | 2,654 | 2,913 | 3,177 | 4,317 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 27 | 27 | 27 | 27 | 27 | 54 | 54 | 54 | 54 | 54 |
Reserves ReservesCr | 807 | 1,037 | 1,189 | 1,143 | 1,057 | 1,215 | 1,661 | 1,819 | 2,051 | 2,294 | 2,664 |
| 621 | 577 | 640 | 829 | 737 | 741 | 858 | 665 | 716 | 719 | 1,183 | |
| 908 | 833 | 766 | 625 | 563 | 528 | 218 | 85 | 83 | 102 | 407 | |
| 2,394 | 2,504 | 2,652 | 2,655 | 2,414 | 2,541 | 2,821 | 2,654 | 2,913 | 3,177 | 4,317 | |
| 574 | 776 | 893 | 921 | 686 | 901 | 1,129 | 1,502 | 1,726 | 1,935 | 1,706 | |
| 1,820 | 1,728 | 1,759 | 1,734 | 1,728 | 1,640 | 1,692 | 1,152 | 1,187 | 1,243 | 2,611 | |
| 2,394 | 2,504 | 2,652 | 2,655 | 2,414 | 2,541 | 2,821 | 2,654 | 2,913 | 3,177 | 4,317 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 218 | 485 | 290 | 217 | 221 | 207 | 390 | 151 | 460 | 585 | 318 | |
| -102 | -161 | -88 | -31 | -50 | -106 | -106 | 140 | -209 | -562 | -753 | |
| -161 | -322 | -191 | -187 | -182 | -99 | -284 | -291 | -207 | -68 | 462 | |
Net Cash Flow Net Cash FlowCr | -45 | 2 | 10 | -2 | -11 | 2 | 0 | 1 | 44 | -45 | 27 |
Free Cash Flow Free Cash FlowCr | 131 | 443 | 173 | 113 | 127 | 182 | 303 | 387 | 347 | 471 | -1,016 |
CFO To PAT CFO To PAT% | -498.9 | 195.2 | 155.4 | -37,339.7 | -334.3 | 124.0 | 76.8 | 66.8 | 133.5 | 154.3 | 74.9 |
CFO To EBITDA CFO To EBITDA% | 177.1 | 94.5 | 67.0 | 79.5 | 248.1 | 61.3 | 48.1 | 30.9 | 78.3 | 110.3 | 54.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 218 | 485 | 290 | 217 | 221 | 207 | 390 | 151 | 460 | 585 | 318 | |
| -102 | -161 | -88 | -31 | -50 | -106 | -106 | 140 | -209 | -562 | -753 | |
| -161 | -322 | -191 | -187 | -182 | -99 | -284 | -291 | -207 | -68 | 462 | |
Net Cash Flow Net Cash FlowCr | -45 | 2 | 10 | -2 | -11 | 2 | 0 | 1 | 44 | -45 | 27 |
Free Cash Flow Free Cash FlowCr | 131 | 443 | 173 | 113 | 127 | 182 | 303 | 387 | 347 | 471 | -1,016 |
CFO To PAT CFO To PAT% | -498.9 | 195.2 | 155.4 | -37,339.7 | -334.3 | 124.0 | 76.8 | 66.8 | 133.5 | 154.3 | 74.9 |
CFO To EBITDA CFO To EBITDA% | 177.1 | 94.5 | 67.0 | 79.5 | 248.1 | 61.3 | 48.1 | 30.9 | 78.3 | 110.3 | 54.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 288 | 2,070 | 1,159 | 704 | 306 | 1,220 | 2,236 | 1,532 | 3,453 | 3,293 | 6,486 | 6,093 |
Price To Earnings Price To Earnings | 8.3 | 6.2 | 7.3 | 4.4 | 6.8 | 10.1 | 8.7 | 15.3 | 11.6 | |||
Price To Sales Price To Sales | 0.2 | 1.2 | 0.7 | 0.4 | 0.2 | 0.7 | 0.9 | 0.6 | 1.2 | 1.3 | 2.3 | 1.9 |
Price To Book Price To Book | 0.3 | 1.9 | 0.9 | 0.6 | 0.3 | 1.0 | 1.3 | 0.8 | 1.6 | 1.4 | 2.4 | 2.2 |
EV To EBITDA EV To EBITDA | 9.2 | 5.5 | 4.2 | 4.7 | 10.0 | 5.5 | 3.3 | 3.8 | 6.1 | 6.9 | 12.6 | 9.8 |
GPM GPM% | 33.2 | 48.4 | 41.6 | 39.5 | 28.4 | 36.0 | 48.0 | 35.1 | 37.7 | 38.6 | 40.0 | 40.0 |
OPM OPM% | 10.2 | 30.7 | 24.5 | 16.7 | 5.5 | 18.3 | 31.1 | 18.3 | 21.1 | 20.7 | 20.8 | 23.6 |
NPM NPM% | -3.6 | 14.9 | 10.6 | 0.0 | -4.1 | 9.1 | 19.5 | 8.4 | 12.4 | 14.8 | 15.0 | 16.7 |
ROCE ROCE% | 0.4 | 24.5 | 18.6 | 6.2 | 0.3 | 14.7 | 32.5 | 17.6 | 23.5 | 19.8 | 16.1 | 16.1 |
ROE ROE% | -5.2 | 23.4 | 15.3 | -0.1 | -6.1 | 13.4 | 29.6 | 12.1 | 16.4 | 16.1 | 15.6 | 15.6 |
ROA ROA% | -1.8 | 9.9 | 7.0 | 0.0 | -2.7 | 6.6 | 18.0 | 8.5 | 11.8 | 11.9 | 9.8 | 9.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 288 | 2,070 | 1,159 | 704 | 306 | 1,220 | 2,236 | 1,532 | 3,453 | 3,293 | 6,486 | 6,093 |
Price To Earnings Price To Earnings | 8.3 | 6.2 | 7.3 | 4.4 | 6.8 | 10.1 | 8.7 | 15.3 | 11.6 | |||
Price To Sales Price To Sales | 0.2 | 1.2 | 0.7 | 0.4 | 0.2 | 0.7 | 0.9 | 0.6 | 1.2 | 1.3 | 2.3 | 1.9 |
Price To Book Price To Book | 0.3 | 1.9 | 0.9 | 0.6 | 0.3 | 1.0 | 1.3 | 0.8 | 1.6 | 1.4 | 2.4 | 2.2 |
EV To EBITDA EV To EBITDA | 9.2 | 5.5 | 4.2 | 4.7 | 10.0 | 5.5 | 3.3 | 3.8 | 6.1 | 6.9 | 12.6 | 9.8 |
GPM GPM% | 33.2 | 48.4 | 41.6 | 39.5 | 28.4 | 36.0 | 48.0 | 35.1 | 37.7 | 38.6 | 40.0 | 40.0 |
OPM OPM% | 10.2 | 30.7 | 24.5 | 16.7 | 5.5 | 18.3 | 31.1 | 18.3 | 21.1 | 20.7 | 20.8 | 23.6 |
NPM NPM% | -3.6 | 14.9 | 10.6 | 0.0 | -4.1 | 9.1 | 19.5 | 8.4 | 12.4 | 14.8 | 15.0 | 16.7 |
ROCE ROCE% | 0.4 | 24.5 | 18.6 | 6.2 | 0.3 | 14.7 | 32.5 | 17.6 | 23.5 | 19.8 | 16.1 | 16.1 |
ROE ROE% | -5.2 | 23.4 | 15.3 | -0.1 | -6.1 | 13.4 | 29.6 | 12.1 | 16.4 | 16.1 | 15.6 | 15.6 |
ROA ROA% | -1.8 | 9.9 | 7.0 | 0.0 | -2.7 | 6.6 | 18.0 | 8.5 | 11.8 | 11.9 | 9.8 | 9.8 |
| Market CapitalizationMkt CapCr | 21,211 | 14,628 | 14,521 | 6,093 | 4,698 | 4,351 | 3,645 |
| Close PriceClose₹ | 349.00 | 31.41 | 456.65 | 1,129.30 | 230.90 | 455.45 | 557.50 |
| IndustryIndustry | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals |
| Price To EarningsPE | 536.92 | 15.19 | 11.62 | 15.48 | 10.69 | 22.18 | |
| Price To SalesPS | 31.17 | 1.13 | 5.14 | 1.94 | 3.11 | 0.79 | 2.17 |
| RevenueRevenueCr | 681 | 12,911 | 2,827 | 3,145 | 1,511 | 5,498 | 1,678 |
| Revenue Growth TTMRev Gr TTM% | 27.4% | 2.3% | 23.6% | 4.9% | 62.6% | ||
| PAT Growth TTMPAT Gr TTM% | 120.3% | 43.7% | 46.4% | 8.1% | 20.9% |
| Market CapitalizationMkt CapCr | 21,211 | 14,628 | 14,521 | 6,093 | 4,698 | 4,351 | 3,645 |
| Close PriceClose₹ | 349.00 | 31.41 | 456.65 | 1,129.30 | 230.90 | 455.45 | 557.50 |
| IndustryIndustry | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals | Mining and Minerals |
| Price To EarningsPE | 536.92 | 15.19 | 11.62 | 15.48 | 10.69 | 22.18 | |
| Price To SalesPS | 31.17 | 1.13 | 5.14 | 1.94 | 3.11 | 0.79 | 2.17 |
| RevenueRevenueCr | 681 | 12,911 | 2,827 | 3,145 | 1,511 | 5,498 | 1,678 |
| Revenue Growth TTMRev Gr TTM% | 27.4% | 2.3% | 23.6% | 4.9% | 62.6% | ||
| PAT Growth TTMPAT Gr TTM% | 120.3% | 43.7% | 46.4% | 8.1% | 20.9% |